LAKE MARY, Fla., Feb. 15, 2023 /PRNewswire/ -- FARO® Technologies, Inc. (Nasdaq: FARO), a global leader in 4D digital reality solutions, today announced its financial results for the fourth quarter and full year ended December 31, 2022.
"Improving fourth quarter customer demand, with strength in Laser Scanners and the European market, as well as the addition of GeoSLAM resulted in year-on-year revenue growth of 10% to $110.5 million on a constant currency basis. Due to a stronger US dollar relative to last year, sales on an actual currency basis were $103.9 million, up 4% compared to the prior year period," stated Michael Burger, President and Chief Executive Officer. "With our recent acquisition of SiteScape, which enables iOS based low-resolution LiDAR 3D capture, FARO now offers one of the broadest sets of 3D capture devices and technology in the market. Together with the success of our recent product releases and the launch of FARO Sphere, I am excited by the increasing level of customer engagement and the enormous market opportunity represented by digitalizing the physical world."
Fourth Quarter 2022 Financial Summary
- Total sales of $103.9 million, up 4% compared to the prior year period
- Non-GAAP total sales on a constant currency basis of $110.5 million, up 10% compared to the prior year period
- Software sales, of $12.9 million or 13% of revenue, declined 5% year on year on an actual currency basis primarily as a result of the strengthening US dollar exchange rates as well as the conversion of license revenue to subscription
- Recurring revenue of $18.1 million or 17% of revenue, up from 16% in the prior year period
- Gross margin of 49.1%, compared to 55.6% in the prior year period with the reduction primarily a result of the stronger US dollar to foreign currency exchange rates
- Non-GAAP gross margin of 52.8%, compared to 55.8% in the prior year period
- Operating expenses of $52.7 million, compared to $51.8 million in the prior year period
- Non-GAAP operating expenses of $45.8 million, compared to $44.2 million in the prior year period
- Net loss of $2.2 million, or ($0.12) per share compared to $31.7 million, or ($1.74) per share in the prior year period
- Non-GAAP net income of $7.1 million, or $0.38 per share compared to net income of $8.7 million, or $0.48 per share in the prior year period
- Adjusted EBITDA of $11.7 million, or 11.3% of total sales compared to $14.2 million, or 14.2% of total sales in the prior year period
- Cash and short-term investments of $37.8 million, compared to $48.5 million as of September 30, 2022
* A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is provided in the financial schedules portion at the end of this press release. An additional explanation of these measures is included below under the heading "Non-GAAP Financial Measures".
Full Year 2022 Financial Summary
- Total sales of $345.8 million, up 2% compared to the prior year period
- Non-GAAP total sales on a constant currency basis of $361.0 million, up 8% compared to the prior year period
- Net loss of $26.8 million, or ($1.46) per share compared to net loss of $40.0 million, or ($2.20) per share in the prior year period
- Non-GAAP net income of $4.6 million, or $0.25 per share compared to non-GAAP net income of $10.2 million, or $0.56 per share in the prior year period
Outlook for the First Quarter 2023
For the first quarter ending March 31, 2023, FARO currently expects:
- Revenue in the range of $81 to $89 million
- Non-GAAP loss per share in the range of -$0.22 to -$0.02
Note: Revenue performance on a constant currency basis is provided such that users of the financial statements may assess our underlying performance excluding the effect of foreign currency rate fluctuations. To present this information, current period performance for entities reporting in currencies other than U.S. dollars are converted to United States dollars at the exchange rates in effect on December 31, 2021.
Conference Call
The Company will host a conference call to discuss these results on Wednesday, February 15, 2023, at 5:00 p.m. ET. Interested parties can access the conference call by dialing (800) 245-3047 (U.S.) or +1 (203) 518-9765 (International) and using the passcode FARO. A live webcast will be available in the Investor Relations section of FARO's website at: https://www.faro.com/en/About-Us/Investor-Relations/Financial-Events-and-Presentations
A replay webcast will be available in the Investor Relations section of the company's web site approximately two hours after the conclusion of the call and will remain available for approximately 30 calendar days.
About FARO
For 40 years, FARO has provided industry-leading technology solutions that enable customers to measure their world, and then use that data to make smarter decisions faster. FARO continues to be a pioneer in bridging the digital and physical worlds through data-driven reliable accuracy, precision, and immediacy. For more information, visit
www.faro.com.
Non-GAAP Financial Measures
This press release contains information about our financial results that are not presented in accordance with U.S. generally accepted accounting principles ("GAAP"). These non-GAAP financial measures, including non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP net income and non-GAAP net income per share, exclude the impact of purchase accounting intangible amortization expense and fair value adjustments, stock-based compensation, restructuring and other charges, and other tax adjustments, and are provided to enhance investors' overall understanding of our historical operations and financial performance.
In addition, we present EBITDA, which is calculated as net loss before interest (income) expense, net, income tax expense and depreciation and amortization and fair value adjustments, and Adjusted EBITDA, which is calculated as EBITDA, excluding other (income) expense, net, stock-based compensation, and restructuring and other charges, as measures of our operating profitability. The most directly comparable GAAP measure to EBITDA and Adjusted EBITDA is net loss. We also present Adjusted EBITDA margin, which is calculated as Adjusted EBITDA as a percent of total sales.
In our fourth quarter reporting, we have included non-GAAP total sales on a constant currency basis. The most directly comparable GAAP measure to total sales on a constant currency basis is total sales. We believe constant currency information is useful in analyzing underlying trends in our business and the commercial performance of our products by eliminating the impact of highly volatile fluctuations in foreign currency markets and allows for period-to-period comparisons of our performance. For simplicity, we may elect to omit this information in future periods if we determine a lack of material impact. To present this information, current period performance for entities reporting in currencies other than U.S. dollars are converted to U.S. dollars at the exchange rate in effect during the last day of the prior comparable period.
Management believes that these non-GAAP financial measures provide investors with relevant period-to-period comparisons of our core operations using the same methodology that management employs in its review of the Company's operating results. These financial measures are not recognized terms under GAAP and should not be considered in isolation or as a substitute for a measure of financial performance prepared in accordance with GAAP.
These non-GAAP financial measures have limitations that should be considered before using these measures to evaluate a company's financial performance. These non-GAAP financial measures, as presented, may not be comparable to similarly titled measures of other companies due to varying methods of calculation. The financial statement tables that accompany this press release include a reconciliation of these non-GAAP financial measures to the most directly comparable GAAP financial measures.
Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties, such as statements about the outlook for the first quarter of 2023, demand for and customer acceptance of FARO's products, FARO's product development and product launches, FARO's growth, strategic and restructuring plans and initiatives, including but not limited to the additional restructuring charges expected to be incurred in connection with our restructuring plan and the timing and amount of cost savings and other benefits expected to be realized from the restructuring plan and other strategic initiatives, and FARO's growth potential and profitability. Statements that are not historical facts or that describe the Company's plans, objectives, projections, expectations, assumptions, strategies, or goals are forward-looking statements. In addition, words such as "is," "will" and similar expressions or discussions of FARO's plans or other intentions identify forward-looking statements. Forward-looking statements are not guarantees of future performance and are subject to various known and unknown risks, uncertainties, and other factors that may cause actual results, performances, or achievements to differ materially from future results, performances, or achievements expressed or implied by such forward-looking statements. Consequently, undue reliance should not be placed on these forward-looking statements.
Factors that could cause actual results to differ materially from what is expressed or forecasted in such forward-looking statements include, but are not limited to:
- the Company's ability to realize the intended benefits of its undertaking to transition to a company that is reorganized around functions to improve the efficiency of its sales organization and to improve operational effectiveness;
- the Company's inability to successfully execute its new strategic plan and restructuring plan, including but not limited to additional impairment charges and/or higher than expected severance costs and exit costs, and its inability to realize the expected benefits of such plans;
- the outcome of the U.S. Government's review of, or investigation into, the GSA Matter; any resulting penalties, damages, or sanctions imposed on the Company and the outcome of any resulting litigation to which the Company may become a party; loss of future government sales; and potential impacts on customer and supplier relationships and the Company's reputation;
- development by others of new or improved products, processes or technologies that make the Company's products less competitive or obsolete;
- the Company's inability to maintain its technological advantage by developing new products and enhancing its existing products;
- declines or other adverse changes, or lack of improvement, in industries that the Company serves or the domestic and international economies in the regions of the world where the Company operates and other general economic, business, and financial conditions;
- the effect of the ongoing COVID-19 pandemic, including on our business operations, as well as its impact on general economic and financial market conditions;
- the impact of fluctuations in foreign exchange rates and inflation rates; and
- other risks and uncertainties discussed in Part I, Item 1A. Risk Factors in the Company's Annual Report on Form 10-K for the year ended December 31, 2022 that will be filed with the SEC following this earnings release, and in other SEC filings.
Forward-looking statements in this release represent the Company's judgment as of the date of this release. The Company undertakes no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise, unless otherwise required by law.
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
(in thousands, except share and per share data)
|
December 31,
2022
|
|
December 31,
2021
|
|
December 31,
2022
|
|
December 31,
2021
|
|
SALES
|
|
|
|
|
|
|
|
|
Product
|
$ 83,265
|
|
$ 78,355
|
|
$ 265,280
|
|
$ 251,103
|
|
Service
|
20,594
|
|
$ 21,849
|
|
80,485
|
|
$ 86,711
|
|
Total sales
|
103,859
|
|
100,204
|
|
345,765
|
|
337,814
|
|
COST OF SALES
|
|
|
|
|
|
|
|
|
Product
|
40,957
|
|
$ 33,115
|
|
123,836
|
|
$ 109,024
|
|
Service
|
11,867
|
|
$ 11,382
|
|
46,166
|
|
$ 44,863
|
|
Total cost of sales
|
52,824
|
|
44,497
|
|
170,002
|
|
153,887
|
|
GROSS PROFIT
|
51,035
|
|
55,707
|
|
175,763
|
|
183,927
|
|
OPERATING EXPENSES
|
|
|
|
|
|
|
|
|
Selling, general and administrative
|
37,923
|
|
35,859
|
|
146,657
|
|
136,234
|
|
Research and development
|
12,659
|
|
12,297
|
|
49,415
|
|
48,761
|
|
Restructuring costs
|
2,102
|
|
3,689
|
|
4,614
|
|
7,368
|
|
Total operating expenses
|
52,684
|
|
51,845
|
|
200,686
|
|
192,363
|
|
(LOSS) INCOME FROM OPERATIONS
|
(1,649)
|
|
3,862
|
|
(24,923)
|
|
(8,436)
|
|
OTHER (INCOME) EXPENSE
|
|
|
|
|
|
|
|
|
Other (income) expense, net
|
(159)
|
|
503
|
|
(3,236)
|
|
70
|
|
Interest (income) expense
|
(8)
|
|
1
|
|
(36)
|
|
55
|
|
(LOSS) INCOME BEFORE INCOME TAX EXPENSE
|
(1,482)
|
|
3,358
|
|
(21,651)
|
|
(8,561)
|
|
INCOME TAX EXPENSE
|
753
|
|
35,070
|
|
5,105
|
|
31,403
|
|
NET LOSS
|
$ (2,235)
|
|
$ (31,712)
|
|
$ (26,756)
|
|
$ (39,964)
|
|
NET LOSS PER SHARE - BASIC
|
$ (0.12)
|
|
$ (1.74)
|
|
$ (1.46)
|
|
$ (2.20)
|
|
NET LOSS PER SHARE - DILUTED
|
$ (0.12)
|
|
$ (1.74)
|
|
$ (1.46)
|
|
$ (2.20)
|
|
Weighted average shares - Basic
|
18,780,081
|
|
18,204,386
|
|
18,318,191
|
|
18,187,946
|
|
Weighted average shares - Diluted
|
18,780,081
|
|
18,204,386
|
|
18,318,191
|
|
18,187,946
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
|
|
|
(in thousands, except share and per share data)
|
December 31,
2022
|
|
December 31,
2021
|
|
ASSETS
|
|
|
|
|
Current assets:
|
|
|
|
|
Cash and cash equivalents
|
$ 37,812
|
|
$ 121,989
|
|
Accounts receivable, net
|
90,326
|
|
78,523
|
|
Inventories, net
|
50,026
|
|
53,145
|
|
Prepaid expenses and other current assets
|
41,201
|
|
19,793
|
|
Total current assets
|
219,365
|
|
273,450
|
|
Non-current assets:
|
|
|
|
|
Property, plant and equipment, net
|
19,720
|
|
22,194
|
|
Operating lease right-of-use asset
|
18,989
|
|
22,543
|
|
Goodwill
|
107,155
|
|
82,096
|
|
Intangible assets, net
|
48,978
|
|
25,616
|
|
Service and sales demonstration inventory, net
|
30,904
|
|
30,554
|
|
Deferred income tax assets, net
|
24,192
|
|
21,277
|
|
Other long-term assets
|
4,044
|
|
2,010
|
|
Total assets
|
$ 473,347
|
|
$ 479,740
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
Current liabilities:
|
|
|
|
|
Accounts payable
|
$ 27,286
|
|
$ 14,199
|
|
Accrued liabilities
|
23,345
|
|
28,208
|
|
Income taxes payable
|
6,767
|
|
4,499
|
|
Current portion of unearned service revenues
|
36,407
|
|
40,838
|
|
Customer deposits
|
6,725
|
|
5,399
|
|
Lease liability
|
5,709
|
|
5,738
|
|
Total current liabilities
|
106,239
|
|
98,881
|
|
Unearned service revenues - less current portion
|
20,947
|
|
22,350
|
|
Lease liability - less current portion
|
14,649
|
|
18,648
|
|
Deferred income tax liabilities
|
11,708
|
|
1,058
|
|
Income taxes payable - less current portion
|
8,706
|
|
11,297
|
|
Other long-term liabilities
|
49
|
|
1,047
|
|
Total liabilities
|
162,298
|
|
153,281
|
|
Common stock - par value $0.001, 50,000,000 shares authorized; 20,156,233 and
19,588,003 issued; 18,780,013 and 18,205,636 outstanding, respectively
|
20
|
|
20
|
|
Additional paid-in capital
|
328,227
|
|
301,061
|
|
Retained earnings
|
46,788
|
|
73,544
|
|
Accumulated other comprehensive loss
|
(33,331)
|
|
(17,374)
|
|
Common stock in treasury, at cost - 1,376,220 and 1,382,367 shares held, respectively
|
(30,655)
|
|
(30,792)
|
|
Total shareholders' equity
|
311,049
|
|
326,459
|
|
Total liabilities and shareholders' equity
|
$ 473,347
|
|
$ 479,740
|
|
|
|
|
|
|
|
|
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
|
|
|
Twelve Months Ended
December 31,
|
|
(in thousands)
|
2022
|
|
2021
|
|
CASH FLOWS FROM:
|
|
|
|
|
OPERATING ACTIVITIES:
|
|
|
|
|
Net loss
|
$ (26,756)
|
|
$ (39,964)
|
|
Adjustments to reconcile net loss to net cash used by operating activities:
|
|
|
|
|
Depreciation and amortization
|
13,983
|
|
13,396
|
|
Stock-based compensation
|
13,317
|
|
11,456
|
|
Provision for bad debts (net of recoveries)
|
163
|
|
176
|
|
Loss on disposal of assets
|
156
|
|
218
|
|
Provision for excess and obsolete inventory
|
(68)
|
|
2,297
|
|
Impairment of leasehold improvements
|
507
|
|
—
|
|
Impairment of intangibles
|
1,135
|
|
—
|
|
Deferred income tax expense
|
2,412
|
|
24,706
|
|
Change in operating assets and liabilities, net of acquisitions:
|
|
|
|
|
(Increase) decrease in:
|
|
|
|
|
Accounts receivable, net
|
(11,198)
|
|
(15,577)
|
|
Inventories
|
3,379
|
|
(6,706)
|
|
Prepaid expenses and other assets
|
(21,239)
|
|
5,996
|
|
(Decrease) increase in:
|
|
|
|
|
Accounts payable and accrued liabilities
|
4,777
|
|
(13,260)
|
|
Income taxes payable
|
(1,904)
|
|
847
|
|
Customer deposits
|
1,343
|
|
2,627
|
|
Unearned service revenues
|
(4,863)
|
|
312
|
|
Net cash used in operating activities
|
(24,856)
|
|
(13,476)
|
|
INVESTING ACTIVITIES:
|
|
|
|
|
Purchases of property and equipment
|
(6,371)
|
|
(7,035)
|
|
Cash paid for technology development, patents and licenses
|
(10,567)
|
|
(4,905)
|
|
Acquisitions of businesses and minority share investments, net of cash received
|
(32,959)
|
|
(33,800)
|
|
Net cash used in investing activities
|
(49,897)
|
|
(45,740)
|
|
FINANCING ACTIVITIES:
|
|
|
|
|
Payments on capital leases
|
(220)
|
|
(296)
|
|
Payments for taxes related to net share settlement of equity awards
|
(1,892)
|
|
(4,002)
|
|
Short term debt
|
1,115
|
|
—
|
|
Proceeds from issuance of stock related to stock option exercises
|
—
|
|
5,880
|
|
Net cash (used in) provided by financing activities
|
(997)
|
|
1,582
|
|
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS
|
(8,427)
|
|
(6,010)
|
|
DECREASE IN CASH AND CASH EQUIVALENTS
|
(84,177)
|
|
(63,644)
|
|
CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR
|
121,989
|
|
185,633
|
|
CASH AND CASH EQUIVALENTS, END OF YEAR
|
$ 37,812
|
|
$ 121,989
|
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP
(UNAUDITED)
|
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
(dollars in thousands, except per share data)
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
Gross profit, as reported
|
$ 51,035
|
|
$ 55,707
|
|
$ 175,763
|
|
$ 183,927
|
|
Stock-based compensation (1)
|
294
|
|
165
|
|
1,050
|
|
635
|
|
Purchase accounting intangible amortization and
fair value adjustments
|
3,550
|
|
—
|
|
3,550
|
|
—
|
|
Non-GAAP adjustments to gross profit
|
3,844
|
|
165
|
|
4,600
|
|
635
|
|
Non-GAAP gross profit
|
$ 54,879
|
|
$ 55,872
|
|
$ 180,363
|
|
$ 184,562
|
|
Gross margin, as reported
|
49.1 %
|
|
55.6 %
|
|
50.8 %
|
|
54.4 %
|
|
Non-GAAP gross margin
|
52.8 %
|
|
55.8 %
|
|
52.2 %
|
|
54.6 %
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative, as reported
|
$ 37,923
|
|
$ 35,859
|
|
$ 146,657
|
|
$ 136,234
|
|
Stock-based compensation (1)
|
(2,179)
|
|
(2,196)
|
|
(9,654)
|
|
(8,985)
|
|
Purchase accounting intangible amortization
|
(811)
|
|
(259)
|
|
(1,373)
|
|
(908)
|
|
Non-GAAP selling, general and administrative
|
$ 34,933
|
|
$ 33,404
|
|
$ 135,630
|
|
$ 126,341
|
|
|
|
|
|
|
|
|
|
Research and development, as reported
|
$ 12,659
|
|
$ 12,297
|
|
$ 49,415
|
|
$ 48,761
|
|
Stock-based compensation (1)
|
(818)
|
|
(438)
|
|
(2,611)
|
|
(1,836)
|
|
Purchase accounting intangible amortization
|
(488)
|
|
(1,072)
|
|
(2,010)
|
|
(2,133)
|
|
Non-GAAP research and development
|
$ 11,353
|
|
$ 10,787
|
|
$ 44,794
|
|
$ 44,792
|
|
|
|
|
|
|
|
|
|
Operating expenses, as reported
|
$ 52,684
|
|
$ 51,845
|
|
$ 200,686
|
|
$ 192,363
|
|
Stock-based compensation (1)
|
(2,997)
|
|
(2,634)
|
|
(12,265)
|
|
(10,821)
|
|
Restructuring and other costs (2)
|
(2,604)
|
|
(3,689)
|
|
(7,548)
|
|
(7,368)
|
|
Purchase accounting intangible amortization
|
(1,299)
|
|
(1,331)
|
|
(3,383)
|
|
(3,041)
|
|
Non-GAAP adjustments to operating expenses
|
(6,900)
|
|
(7,654)
|
|
(23,196)
|
|
(21,230)
|
|
Non-GAAP operating expenses
|
$ 45,784
|
|
$ 44,191
|
|
$ 177,490
|
|
$ 171,133
|
|
|
|
|
|
|
|
|
|
(Loss) Income from operations, as reported
|
$ (1,649)
|
|
$ 3,862
|
|
$ (24,923)
|
|
$ (8,436)
|
|
Non-GAAP adjustments to gross profit
|
3,844
|
|
165
|
|
4,600
|
|
635
|
|
Non-GAAP adjustments to operating expenses
|
6,900
|
|
7,654
|
|
23,196
|
|
21,230
|
|
Non-GAAP income from operations
|
$ 9,095
|
|
$ 11,681
|
|
$ 2,873
|
|
$ 13,429
|
|
|
|
|
|
|
|
|
|
Net loss, as reported
|
$ (2,235)
|
|
$ (31,712)
|
|
$ (26,756)
|
|
$ (39,964)
|
|
Non-GAAP adjustments to gross profit
|
3,844
|
|
165
|
|
4,600
|
|
635
|
|
Non-GAAP adjustments to operating expenses
|
6,900
|
|
7,654
|
|
23,196
|
|
21,230
|
|
Income tax effect of non-GAAP adjustments
|
(2,149)
|
|
(1,191)
|
|
(6,163)
|
|
(5,432)
|
|
Other tax adjustments (3)
|
772
|
|
33,779
|
|
9,675
|
|
33,779
|
|
Non-GAAP net income
|
$ 7,132
|
|
$ 8,695
|
|
$ 4,552
|
|
$ 10,248
|
|
|
|
|
|
|
|
|
|
Net loss per share - Diluted, as reported
|
$ (0.12)
|
|
$ (1.74)
|
|
$ (1.46)
|
|
$ (2.20)
|
|
Stock-based compensation (1)
|
0.18
|
|
0.16
|
|
0.73
|
|
0.63
|
|
Restructuring and other costs (2)
|
0.14
|
|
0.20
|
|
0.41
|
|
0.40
|
|
Purchase accounting intangible amortization and
fair value adjustments
|
0.25
|
|
0.07
|
|
0.37
|
|
0.17
|
|
Income tax effect of non-GAAP adjustments
|
(0.11)
|
|
(0.06)
|
|
(0.33)
|
|
(0.30)
|
|
Other tax adjustments (3)
|
0.04
|
|
1.85
|
|
0.53
|
|
1.86
|
|
Non-GAAP net income per share - Diluted
|
$ 0.38
|
|
$ 0.48
|
|
$ 0.25
|
|
$ 0.56
|
|
(1) We exclude stock-based compensation, which is non-cash, from the non-GAAP financial measures because the Company believes that such exclusion provides a better comparison of results of ongoing operations for current and future periods with such results from past periods.
|
(2) On February 14, 2020, our Board of Directors approved a global restructuring plan (the "Restructuring Plan"), which is intended to support our strategic plan in an effort to improve operating performance and ensure that we are appropriately structured and resourced to deliver increased and sustainable value to our shareholders and customers. The Restructuring and other costs primarily consist of severance and related benefits.
|
(3) The other tax adjustments primarily relate to the impact of certain jurisdictions maintaining a full valuation allowance where benefit is not accrued on U.S. GAAP pre-tax book losses.
|
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
RECONCILIATION OF NET LOSS TO EBITDA AND ADJUSTED EBITDA
(UNAUDITED)
|
|
|
Three Months Ended December 31,
|
|
Twelve Months Ended December 31,
|
|
(in thousands)
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
Net loss
|
$ (2,235)
|
|
$ (31,712)
|
|
$ (26,756)
|
|
$ (39,964)
|
|
Interest (income) expense, net
|
(8)
|
|
1
|
|
(36)
|
|
55
|
|
Income tax expense
|
753
|
|
35,070
|
|
5,105
|
|
31,403
|
|
Depreciation and amortization and fair value
adjustments
|
7,472
|
|
3,836
|
|
17,533
|
|
13,396
|
|
EBITDA
|
5,982
|
|
7,195
|
|
(4,154)
|
|
4,890
|
|
Other (income) expense, net
|
(159)
|
|
503
|
|
(3,236)
|
|
70
|
|
Stock-based compensation
|
3,291
|
|
2,799
|
|
13,315
|
|
11,456
|
|
Restructuring and other costs (1)
|
2,604
|
|
3,689
|
|
7,548
|
|
7,368
|
|
Adjusted EBITDA
|
$ 11,718
|
|
$ 14,186
|
|
$ 13,473
|
|
$ 23,784
|
|
Adjusted EBITDA margin (2)
|
11.3 %
|
|
14.2 %
|
|
3.9 %
|
|
7.0 %
|
|
(1) On February 14, 2020, our Board of Directors approved a global restructuring plan (the "Restructuring Plan"), which is intended to support our strategic plan in an effort to improve operating performance and ensure that we are appropriately structured and resourced to deliver increased and sustainable value to our shareholders and customers. The Restructuring and other costs primarily consist of severance and related benefits.
|
(2) Calculated as Adjusted EBITDA as a percentage of total sales.
|
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
KEY SALES MEASURES
(UNAUDITED)
|
|
|
For the Three Months Ended
December 31,
|
|
For the Twelve Months Ended
December 31,
|
|
(in thousands)
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
Total sales to external customers as reported
|
|
|
|
|
|
|
|
|
Americas (1)
|
$ 44,345
|
|
$ 40,438
|
|
$ 154,422
|
|
$ 140,633
|
|
EMEA (1)
|
31,680
|
|
29,035
|
|
98,174
|
|
104,350
|
|
APAC (1)
|
27,834
|
|
30,731
|
|
93,169
|
|
92,831
|
|
$ 103,859
|
|
$ 100,204
|
|
$ 345,765
|
|
$ 337,814
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
December 31,
|
|
For the Twelve Months Ended
December 31,
|
|
(in thousands)
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
Total sales to external customers in constant currency (2)
|
|
|
|
|
|
|
|
|
Americas (1)
|
$ 43,894
|
|
$ 41,677
|
|
$ 153,897
|
|
$ 141,579
|
|
EMEA (1)
|
35,597
|
|
28,180
|
|
106,642
|
|
100,002
|
|
APAC (1)
|
30,987
|
|
30,356
|
|
100,502
|
|
91,552
|
|
$ 110,478
|
|
$ 100,213
|
|
$ 361,041
|
|
$ 333,133
|
|
(1) Regions represent North America and South America (Americas); Europe, the Middle East, and Africa (EMEA); and the Asia-Pacific (APAC).
|
(2) We compare the change in the sales from one period to another period using constant currency disclosure. We present constant currency information to provide a framework for assessing how our underlying business performed excluding the effect of foreign currency rate fluctuations. To present this information, current and comparative prior period results for entities reporting in currencies other than United States dollars are converted into United States dollars at the exchange rate in effect during the last day of the prior comparable period, rather than the actual exchange rates in effect during the respective periods.
|
|
For the Three Months Ended
December 31,
|
|
For the Twelve Months Ended
December 31,
|
|
(in thousands)
|
2022
|
|
2021
|
|
2022
|
|
2021
|
|
|
|
|
|
|
|
|
|
Hardware
|
$ 70,322
|
|
$ 64,661
|
|
$ 220,919
|
|
$ 206,024
|
|
Software
|
12,943
|
|
13,694
|
|
44,361
|
|
45,079
|
|
Service
|
20,594
|
|
21,849
|
|
80,485
|
|
86,711
|
|
Total Sales
|
$ 103,859
|
|
$ 100,204
|
|
$ 345,765
|
|
$ 337,814
|
|
|
|
|
|
|
|
|
|
Hardware as a percentage of total sales
|
67.7 %
|
|
64.5 %
|
|
63.9 %
|
|
61.0 %
|
|
Software as a percentage of total sales
|
12.5 %
|
|
13.7 %
|
|
12.8 %
|
|
13.3 %
|
|
Service as a percentage of total sales
|
19.8 %
|
|
21.8 %
|
|
23.3 %
|
|
25.7 %
|
|
|
|
|
|
|
|
|
|
Total Recurring Revenue (3)
|
$ 18,088
|
|
$ 16,468
|
|
$ 68,272
|
|
$ 64,067
|
|
Recurring revenue as a percentage of total sales
|
17.4 %
|
|
16.4 %
|
|
19.7 %
|
|
19.0 %
|
(3) Recurring revenue is comprised of hardware service contracts, software maintenance contracts, and subscription based software applications.
|
|
FARO TECHNOLOGIES, INC. AND SUBSIDIARIES
RECONCILIATION OF OUTLOOK - GAAP TO NON-GAAP
|
|
|
Fiscal quarter ending March 31, 2023
|
|
Low
|
|
High
|
|
GAAP diluted loss per share range
|
$(0.80)
|
|
$(0.54)
|
|
Stock-based compensation
|
0.18
|
|
0.18
|
|
Purchase accounting intangible amortization
|
0.06
|
|
0.06
|
|
Restructuring and other costs
|
0.20
|
|
0.20
|
|
Non-GAAP tax adjustments
|
0.14
|
|
0.08
|
|
Non-GAAP diluted loss per share
|
$(0.22)
|
|
$(0.02)
|
View original content to download multimedia:https://www.prnewswire.com/news-releases/faro-announces-fourth-quarter-and-full-year-financial-results-301748042.html
SOURCE FARO
