Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Snowflake Reports Financial Results for the Fourth Quarter and Full-Year of Fiscal 2023

SNOW

  • Product revenue of $555.3 million in the fourth quarter, representing 54% year-over-year growth
  • Remaining performance obligations of $3.7 billion, representing 38% year-over-year growth
  • 7,828 total customers
  • Net revenue retention rate of 158%
  • 330 customers with trailing 12-month product revenue greater than $1 million
  • Authorized a $2.0 billion stock repurchase program

Snowflake (NYSE: SNOW), the Data Cloud company, today announced financial results for its fourth quarter and full-year of fiscal 2023, ended January 31, 2023.

This press release features multimedia. View the full release here: https://www.businesswire.com/news/home/20230301005376/en/

Snowflake Q4 and Full Year FY23 Infographic (Graphic: Snowflake)

Snowflake Q4 and Full Year FY23 Infographic (Graphic: Snowflake)

Revenue for the quarter was $589.0 million, representing 53% year-over-year growth. Product revenue for the quarter was $555.3 million, representing 54% year-over-year growth. Remaining performance obligations were $3.7 billion, representing 38% year-over-year growth. Net revenue retention rate was 158% as of January 31, 2023. The company now has 7,828 total customers and 330 customers with trailing 12-month product revenue greater than $1 million. See the section titled “Key Business Metrics” for definitions of product revenue, remaining performance obligations, net revenue retention rate, total customers, and customers with trailing 12-month product revenue greater than $1 million.

“Snowflake finished fiscal 2023 with 70% year-over-year product revenue growth, totaling $1.9 billion. Non-GAAP adjusted free cash flow margin for the year was 25%,” said Frank Slootman, Chairman and CEO, Snowflake. “We are operating in a vast and growing market, prioritizing capabilities that support the core mission of the enterprise, and staying on track for our $10 billion product revenue goal in fiscal 2029.”

Fourth Quarter Fiscal 2023 GAAP and Non-GAAP Results:

The following table summarizes our financial results for the fourth quarter of fiscal 2023:

Fourth Quarter Fiscal 2023

GAAP Results

Fourth Quarter Fiscal 2023

Non-GAAP Results(1)

Amount

(millions)

Year/Year

Growth

Product revenue

$555.3

54%

Amount

(millions)

Margin

Amount

(millions)

Margin

Product gross profit

$396.7

71%

$416.4

75%

Operating income (loss)

($239.8)

(41%)

$32.8

6%

Net cash provided by operating activities

$217.3

Free cash flow

$205.3

35%

Adjusted free cash flow

$215.3

37%

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures, and the table titled “GAAP to Non-GAAP Reconciliations” for a reconciliation of GAAP to non-GAAP financial measures.

Note: Fiscal year ends January 31. Numbers are rounded for presentation purposes.

Full-Year Fiscal 2023 GAAP and Non-GAAP Results:

The following table summarizes our financial results for the full-year fiscal 2023:

Full-Year Fiscal 2023

GAAP Results

Full-Year Fiscal 2023

Non-GAAP Results(1)

Amount

(millions)

Year/Year

Growth

Product revenue

$1,938.8

70%

Amount

(millions)

Margin

Amount

(millions)

Margin

Product gross profit

$1,391.2

72%

$1,457.4

75%

Operating income (loss)

($842.3)

(41%)

$95.3

5%

Net cash provided by operating activities

$545.6

Free cash flow

$496.5

24%

Adjusted free cash flow

$520.4

25%

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures, and the table titled “GAAP to Non-GAAP Reconciliations” for a reconciliation of GAAP to non-GAAP financial measures.

Note: Fiscal year ends January 31. Numbers are rounded for presentation purposes.

Financial Outlook:

Our guidance includes GAAP and non-GAAP financial measures.

The following table summarizes our guidance for the first quarter of fiscal 2024:

First Quarter Fiscal 2024

GAAP Guidance

First Quarter Fiscal 2024

Non-GAAP Guidance(1)

Amount

(millions)

Year/Year

Growth

Product revenue

$568 - $573

44 - 45%

Margin

Operating income

—%

Amount

(millions)

Weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders - diluted(2)

361

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures.

(2) We may have non-GAAP net income attributable to Snowflake Inc. for the first quarter of fiscal 2024. As a result, we are presenting the weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders - diluted in the non-GAAP column of the table above, giving effect to all potentially dilutive securities (stock options, restricted stock units, and employee stock purchase rights under our 2020 Employee Stock Purchase Plan). These potentially dilutive securities would be excluded from the weighted-average shares used in computing net loss per share attributable to Snowflake Inc. common stockholders - diluted if we have non-GAAP net loss attributable to Snowflake Inc. In addition, the potential impact of our stock repurchase program is not reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders - diluted due to the uncertainty regarding, and the potential variability of, the timing and amount of repurchases.

The following table summarizes our guidance for the full-year fiscal 2024:

Full-Year Fiscal 2024

GAAP Guidance

Full-Year Fiscal 2024

Non-GAAP Guidance(1)

Amount

(millions)

Year/Year

Growth

Product revenue

$2,705

40%

Margin

Product gross profit

76%

Operating income

6%

Adjusted free cash flow

25%

Amount

(millions)

Weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders - diluted(2)

363

(1) We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures.

(2) We may have non-GAAP net income attributable to Snowflake Inc. for full-year fiscal 2024. As a result, we are presenting the weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders - diluted in the non-GAAP column of the table above, giving effect to all potentially dilutive securities (stock options, restricted stock units, and employee stock purchase rights under our 2020 Employee Stock Purchase Plan). These potentially dilutive securities would be excluded from the weighted-average shares used in computing net loss per share attributable to Snowflake Inc. common stockholders - diluted if we have non-GAAP net loss attributable to Snowflake Inc. In addition, the potential impact of our stock repurchase program is not reflected in our guidance for weighted-average shares used in computing net income per share attributable to Snowflake Inc. common stockholders - diluted due to the uncertainty regarding, and the potential variability of, the timing and amount of repurchases.

A reconciliation of non-GAAP guidance measures to corresponding GAAP guidance measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty regarding, and the potential variability of, expenses that may be incurred in the future. Stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions, are impacted by the timing of employee stock transactions, the future fair market value of our common stock, and our future hiring and retention needs, all of which are difficult to predict and subject to constant change. We have provided a reconciliation of GAAP to non-GAAP financial measures in the financial statement tables for our historical non-GAAP financial results included in this release. Our fiscal year ends January 31, and numbers are rounded for presentation purposes.

Stock Repurchase Program

Our Board of Directors has authorized a stock repurchase program of up to $2.0 billion of our outstanding Class A common stock. Repurchases may be effected, from time to time, either on the open market (including via pre-set trading plans), in privately negotiated transactions, or through other transactions in accordance with applicable securities laws. The program will be funded using Snowflake’s working capital and will expire in March 2025.

The timing and amount of any repurchases will be determined by management based on an evaluation of market conditions and other factors. The program does not obligate Snowflake to acquire any particular amount of Class A common stock, and the repurchase program may be suspended or discontinued at any time at Snowflake’s discretion.

Conference Call Details

We will host a conference call today, beginning at 3 p.m. Mountain Time on March 1, 2023. Investors and participants may attend the call by dialing (844) 200-6205 (Access code: 186085), or if outside the United States, by dialing +1 (929) 526-1599 (Access code: 186085).

The call will also be webcast live on the Snowflake Investor Relations website.

An audio replay of the conference call and webcast will be available two hours after its completion and will be accessible for 30 days on the Snowflake Investor Relations website.

Investor Presentation Details

An investor presentation providing additional information and analysis can be found at https://investors.snowflake.com.

Statement Regarding Use of Non‑GAAP Financial Measures

We report the following non-GAAP financial measures, which have not been prepared in accordance with generally accepted accounting principles in the United States (GAAP), in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with GAAP.

  • Product gross profit, Operating income (loss), Net income (loss), Net income (loss) attributable to Snowflake Inc., and Net income (loss) per share attributable to Snowflake Inc. common stockholders - basic and diluted. Our non-GAAP product gross profit, operating income (loss), net income (loss), and net income (loss) attributable to Snowflake Inc. measures exclude the effect of (i) stock-based compensation-related charges, including employer payroll tax-related items on employee stock transactions, (ii) amortization of acquired intangibles, (iii) expenses associated with acquisitions and strategic investments, (iv) adjustments attributable to noncontrolling interest, and (v) the related income tax effect of these adjustments as well as the non-recurring income tax expense or benefit associated with acquisitions. Our non-GAAP net income (loss) per share attributable to Snowflake Inc. common stockholders - basic is calculated by dividing non-GAAP net income (loss) attributable to Snowflake Inc. by the weighted-average number of diluted shares of common stock outstanding during the period. Our non-GAAP net income (loss) per share attributable to Snowflake Inc. common stockholders - diluted is calculated by dividing net non-GAAP net income (loss) attributable to Snowflake Inc. by the weighted-average number of diluted shares outstanding, giving effect to all potentially dilutive common stock equivalents (stock options, restricted stock units, and employee stock purchase rights under our 2020 Employee Stock Purchase Plan). Amounts attributable to noncontrolling interest were not material for all periods presented. We believe the presentation of operating results that exclude these non-cash or non-recurring items provides useful supplemental information to investors and facilitates the analysis of our operating results and comparison of operating results across reporting periods.
  • Free cash flow. Free cash flow is defined as net cash provided by (used in) operating activities reduced by purchases of property and equipment and capitalized internal-use software development costs. Cash outflows for employee payroll tax items related to the net share settlement of equity awards are included in cash flow for financing activities and, as a result, do not have an effect on the calculation of free cash flow. Free cash flow margin is calculated as free cash flow as a percentage of revenue. We believe these measures provide useful supplemental information to investors because they are indicators of the strength and performance of our core business operations.
  • Adjusted free cash flow. Adjusted free cash flow is defined as free cash flow plus (minus) net cash paid (received) on employer and employee payroll tax-related items on employee stock transactions. Employee payroll tax-related items on employee stock transactions are generally pass-through transactions that are expected to have a net zero impact on free cash flow over time, but that may impact free cash flow in any given fiscal quarter due to differences between the time that we receive funds from our employees and the time we remit those funds to applicable tax authorities. We believe that excluding the effects of these payroll tax-related items will enhance stockholders' ability to evaluate our free cash flow performance, including on a quarter-over-quarter basis. Adjusted free cash flow margin is calculated as adjusted free cash flow as a percentage of revenue. We believe these measures provide useful supplemental information to investors because they are indicators of the strength and performance of our core business operations.

We use these non-GAAP financial measures internally for financial and operational decision-making purposes and as a means to evaluate period-to-period comparisons. Non-GAAP financial measures are not meant to be considered in isolation or as a substitute for comparable GAAP financial measures and should be read only in conjunction with our condensed consolidated financial statements prepared in accordance with GAAP. Our presentation of non-GAAP financial measures may not be comparable to similar measures used by other companies. We encourage investors to carefully consider our results under GAAP, as well as our supplemental non-GAAP information and the reconciliation between these presentations, to more fully understand our business. Please see the tables included at the end of this release for the reconciliation of GAAP to non-GAAP results.

Key Business Metrics

We monitor our key business metrics, including (i) free cash flow starting with the fiscal quarter ended January 31, 2022, and (ii) the other metrics set forth below to help us evaluate our business and growth trends, establish budgets, measure the effectiveness of our sales and marketing efforts, and assess operational efficiencies. See the section titled “Statement Regarding Use of Non-GAAP Financial Measures” for the definition of free cash flow. The calculation of our key business metrics may differ from other similarly titled metrics used by other companies, securities analysts, or investors.

  • Product Revenue. Product revenue is a key metric for us because we recognize revenue based on platform consumption, which is inherently variable at our customers’ discretion, and not based on the amount and duration of contract terms. Product revenue is primarily derived from the consumption of compute, storage, and data transfer resources, which are consumed by customers on our platform as a single, integrated offering. Customers have the flexibility to consume more than their contracted capacity during the contract term and may have the ability to roll over unused capacity to future periods, generally upon the purchase of additional capacity at renewal. Our consumption-based business model distinguishes us from subscription-based software companies that generally recognize revenue ratably over the contract term and may not permit rollover. Because customers have flexibility in the timing of their consumption, which can exceed their contracted capacity or extend beyond the original contract term in many cases, the amount of product revenue recognized in a given period is an important indicator of customer satisfaction and the value derived from our platform. Product revenue excludes our professional services and other revenue.
  • Remaining Performance Obligations. Remaining performance obligations (RPO) represent the amount of contracted future revenue that has not yet been recognized, including (i) deferred revenue and (ii) non-cancelable contracted amounts that will be invoiced and recognized as revenue in future periods. RPO excludes performance obligations from on-demand arrangements and certain time and materials contracts that are billed in arrears. Portions of RPO that are not yet invoiced and are denominated in foreign currencies are revalued into U.S. dollars each period based on the applicable period-end exchange rates. RPO is not necessarily indicative of future product revenue growth because it does not account for the timing of customers’ consumption or their consumption of more than their contracted capacity. Moreover, RPO is influenced by a number of factors, including the timing of renewals, the timing of purchases of additional capacity, average contract terms, seasonality, changes in foreign currency exchange rates, and the extent to which customers are permitted to roll over unused capacity to future periods, generally upon the purchase of additional capacity at renewal.
  • Total Customers. We count the total number of customers at the end of each period. For purposes of determining our customer count, we treat each customer account, including accounts for end-customers under a reseller arrangement, that has at least one corresponding capacity contract as a unique customer, and a single organization with multiple divisions, segments, or subsidiaries may be counted as multiple customers. For purposes of determining our customer count, we do not include customers that consume our platform only under on-demand arrangements. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our total customer count for historical periods reflecting these adjustments.
  • Net Revenue Retention Rate. To calculate net revenue retention rate, we first specify a measurement period consisting of the trailing two years from our current period end. Next, we define as our measurement cohort the population of customers under capacity contracts that used our platform at any point in the first month of the first year of the measurement period. Starting with the fiscal quarter ended October 31, 2021, the cohorts used to calculate net revenue retention rate include end-customers under a reseller arrangement. We then calculate our net revenue retention rate as the quotient obtained by dividing our product revenue from this cohort in the second year of the measurement period by our product revenue from this cohort in the first year of the measurement period. Any customer in the cohort that did not use our platform in the second year remains in the calculation and contributes zero product revenue in the second year. Our net revenue retention rate is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our net revenue retention rate for historical periods reflecting these adjustments. Since we will continue to attribute the historical product revenue to the consolidated contract, consolidation of capacity contracts within a customer’s organization typically will not impact our net revenue retention rate unless one of those customers was not a customer at any point in the first month of the first year of the measurement period.
  • Customers with Trailing 12-Month Product Revenue Greater than $1 Million. To calculate the number of customers with trailing 12-month product revenue greater than $1 million, we count the number of customers under capacity arrangements that contributed more than $1 million in product revenue in the trailing 12 months. Our customer count is subject to adjustments for acquisitions, consolidations, spin-offs, and other market activity, and we present our customer count for historical periods reflecting these adjustments.

Use of Forward‑Looking Statements

This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, regarding our performance, including but not limited to statements in the section titled “Financial Outlook,” and regarding our stock repurchase program. The forward-looking statements contained in this release and the accompanying oral presentation are subject to known and unknown risks, uncertainties, assumptions, and other factors that may cause actual results or outcomes to be materially different from any future results or outcomes expressed or implied by the forward-looking statements. These risks, uncertainties, assumptions, and other factors include, but are not limited to, those related to our business and financial performance, general market and business conditions, downturns, or uncertainty, including fluctuations or volatility in capital markets or foreign currency exchange rates, our ability to attract and retain customers, our ability to develop new products and services and enhance existing products and services, our ability to respond rapidly to emerging technology trends, our ability to execute on our business strategy, including our strategy related to the Data Cloud, our ability to increase and predict customer consumption of our platform, our ability to compete effectively, and our ability to manage growth.

Further information on these and additional risks, uncertainties, and other factors that could cause actual outcomes and results to differ materially from those included in or contemplated by the forward-looking statements contained in this release are included under the caption “Risk Factors” and elsewhere in our Form 10-Q for the fiscal quarter ended October 31, 2022 and other filings and reports we make with the Securities and Exchange Commission from time to time, including our Form 10-K that will be filed for the fiscal year ended January 31, 2023.

Moreover, we operate in a very competitive and rapidly changing environment, and new risks may emerge from time to time. It is not possible for us to predict all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results or outcomes to differ materially from those contained in any forward-looking statements we may make. Forward-looking statements speak only as of the date the statements are made and are based on information available to us at the time those statements are made and/or management's good faith belief as of that time with respect to future events. Except as required by law, we undertake no obligation, and do not intend, to update these forward-looking statements, to review or confirm analysts’ expectations, or to provide interim reports or updates on the progress of the current financial quarter.

About Snowflake

Snowflake enables every organization to mobilize their data with Snowflake’s Data Cloud. Customers use the Data Cloud to unite siloed data, discover and securely share data, and execute diverse analytic workloads. Wherever data or users live, Snowflake delivers a single data experience that spans multiple clouds and geographies. Thousands of customers across many industries, including 573 of the 2022 Forbes Global 2000 (G2K) as of January 31, 2023, use Snowflake Data Cloud to power their businesses. Learn more at snowflake.com.

Source: Snowflake Inc.

Snowflake Inc.

Condensed Consolidated Statements of Operations

(in thousands, except per share data)

(unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2023

2022

2023

2022

Revenue

$

589,012

$

383,774

$

2,065,659

$

1,219,327

Cost of revenue

205,657

134,180

717,540

458,433

Gross profit

383,355

249,594

1,348,119

760,894

Operating expenses:

Sales and marketing

303,473

203,287

1,106,507

743,965

Research and development

242,125

123,149

788,058

466,932

General and administrative

77,507

75,187

295,821

265,033

Total operating expenses

623,105

401,623

2,190,386

1,475,930

Operating loss

(239,750

)

(152,029

)

(842,267

)

(715,036

)

Interest income

35,531

2,342

73,839

9,129

Other income (expense), net

(2,893

)

19,080

(47,565

)

28,947

Loss before income taxes

(207,112

)

(130,607

)

(815,993

)

(676,960

)

Provision for (benefit from) income taxes

372

1,546

(18,467

)

2,988

Net loss

(207,484

)

(132,153

)

(797,526

)

(679,948

)

Less: net loss attributable to noncontrolling interest

(315

)

(821

)

Net loss attributable to Snowflake Inc.

$

(207,169

)

$

(132,153

)

$

(796,705

)

$

(679,948

)

Net loss per share attributable to Snowflake Inc. common stockholders - basic and diluted

$

(0.64

)

$

(0.43

)

$

(2.50

)

$

(2.26

)

Weighted-average shares used in computing net loss per share attributable to Snowflake Inc. common stockholders - basic and diluted

321,924

308,693

318,730

300,273

Snowflake Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)

January 31, 2023

January 31, 2022

Assets

Current assets:

Cash and cash equivalents

$

939,902

$

1,085,729

Short-term investments

3,067,966

2,766,364

Accounts receivable, net

715,821

545,629

Deferred commissions, current

67,901

51,398

Prepaid expenses and other current assets

193,100

149,523

Total current assets

4,984,690

4,598,643

Long-term investments

1,073,023

1,256,207

Property and equipment, net

160,823

105,079

Operating lease right-of-use assets

231,266

190,356

Goodwill

657,370

8,449

Intangible assets, net

186,013

37,141

Deferred commissions, non-current

145,286

124,517

Other assets

283,851

329,306

Total assets

$

7,722,322

$

6,649,698

Liabilities and Stockholders’ Equity

Current liabilities:

Accounts payable

$

23,672

$

13,441

Accrued expenses and other current liabilities

269,069

200,664

Operating lease liabilities, current

27,301

25,101

Deferred revenue, current

1,673,475

1,157,887

Total current liabilities

1,993,517

1,397,093

Operating lease liabilities, non-current

224,357

181,196

Deferred revenue, non-current

11,463

11,180

Other liabilities

24,370

11,184

Snowflake Inc. stockholders’ equity

5,456,436

5,049,045

Noncontrolling interest

12,179

Total liabilities and stockholders’ equity

$

7,722,322

$

6,649,698

Snowflake Inc.

Condensed Consolidated Statements of Cash Flows

(in thousands)

(unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2023

2022

2023

2022

Cash flows from operating activities:

Net loss

$

(207,484

)

$

(132,153

)

$

(797,526

)

$

(679,948

)

Adjustments to reconcile net loss to net cash provided by operating activities:

Depreciation and amortization

19,726

5,912

63,535

21,498

Non-cash operating lease costs

12,661

9,658

46,240

35,553

Amortization of deferred commissions

15,920

11,052

57,445

37,876

Stock-based compensation, net of amounts capitalized

250,696

145,703

861,533

605,095

Net amortization (accretion) of premiums (discounts) on investments

(8,834

)

11,064

3,497

48,002

Net unrealized losses (gains) on strategic investments in equity securities

1,339

(19,106

)

46,435

(27,621

)

Deferred income tax

(1,148

)

(26,425

)

Other

940

(1,238

)

1,618

1,297

Changes in operating assets and liabilities, net of effects of business combinations:

Accounts receivable

(317,688

)

(290,794

)

(166,965

)

(251,652

)

Deferred commissions

(31,480

)

(42,985

)

(95,107

)

(95,877

)

Prepaid expenses and other assets

(16,073

)

(46,361

)

(2,904

)

(159,159

)

Accounts payable

(2,280

)

2,780

8,024

7,371

Accrued expenses and other liabilities

46,553

36,666

74,280

79,772

Operating lease liabilities

(13,166

)

(13,491

)

(42,342

)

(38,249

)

Deferred revenue

467,634

402,191

514,301

526,221

Net cash provided by operating activities

217,316

78,898

545,639

110,179

Cash flows from investing activities:

Purchases of property and equipment

(5,362

)

(4,012

)

(25,128

)

(16,221

)

Capitalized internal-use software development costs

(6,693

)

(4,160

)

(24,012

)

(12,772

)

Cash paid for business combinations, net of cash and cash equivalents acquired

(10,054

)

(362,609

)

Purchases of intangible assets

(13,152

)

(700

)

(24,334

)

Purchases of investments

(1,105,154

)

(1,207,942

)

(3,901,321

)

(4,250,338

)

Sales of investments

33,066

58,813

440,069

Maturities and redemptions of investments

1,062,479

1,232,367

3,657,072

3,842,796

Net cash provided by (used in) investing activities

(64,784

)

36,167

(597,885

)

(20,800

)

Cash flows from financing activities:

Proceeds from exercise of stock options

8,798

36,592

39,893

127,036

Proceeds from issuance of common stock under employee stock purchase plan

40,931

52,227

Taxes paid related to net share settlement of equity awards

(48,882

)

(184,648

)

Capital contributions from noncontrolling interest holders

13,000

Payments of deferred purchase consideration for business combinations

(1,065

)

(1,800

)

(1,065

)

Net cash provided by (used in) financing activities

(40,084

)

35,527

(92,624

)

178,198

Effect of exchange rate changes on cash, cash equivalents, and restricted cash

8,457

(257

)

(933

)

(236

)

Net increase (decrease) in cash, cash equivalents, and restricted cash

120,905

150,335

(145,803

)

267,341

Cash, cash equivalents, and restricted cash—beginning of period

835,826

952,199

1,102,534

835,193

Cash, cash equivalents, and restricted cash—end of period

$

956,731

$

1,102,534

$

956,731

$

1,102,534

Snowflake Inc.

GAAP to Non-GAAP Reconciliations

(in thousands, except per share data and percentages)

(unaudited)

Three Months Ended January 31,

Twelve Months Ended January 31,

2023

2022

2023

2022

Amount

Amount as a

% of Revenue

Amount

Amount as a

% of Revenue

Amount

Amount as a

% of Revenue

Amount

Amount as a

% of Revenue

Revenue:

Product revenue

$

555,329

94

%

$

359,558

94

%

$

1,938,783

94

%

$

1,140,469

94

%

Professional service and other revenue

33,683

6

%

24,216

6

%

126,876

6

%

78,858

6

%

Revenue

$

589,012

100

%

$

383,774

100

%

$

2,065,659

100

%

$

1,219,327

100

%

Year-over-year growth

53

%

101

%

69

%

106

%

Cost of revenue:

GAAP cost of product revenue

$

158,601

27

%

$

102,397

27

%

$

547,547

27

%

$

347,817

29

%

Less: stock-based compensation-related charges

(17,332

)

(11,892

)

(61,379

)

(49,705

)

Less: amortization of acquired intangibles

(2,335

)

(566

)

(4,767

)

(2,266

)

Non-GAAP cost of product revenue

$

138,934

24

%

$

89,939

23

%

$

481,401

23

%

$

295,846

24

%

GAAP cost of professional service and other revenue

$

47,056

8

%

$

31,783

8

%

$

169,993

8

%

$

110,616

9

%

Less: stock-based compensation-related charges

(14,250

)

(10,529

)

(52,324

)

(42,470

)

Non-GAAP cost of professional service and other revenue

$

32,806

5

%

$

21,254

6

%

$

117,669

6

%

$

68,146

6

%

GAAP cost of revenue

$

205,657

35

%

$

134,180

35

%

$

717,540

35

%

$

458,433

38

%

Less: stock-based compensation-related charges

(31,582

)

(22,421

)

(113,703

)

(92,175

)

Less: amortization of acquired intangibles

(2,335

)

(566

)

(4,767

)

(2,266

)

Non-GAAP cost of revenue

$

171,740

29

%

$

111,193

29

%

$

599,070

29

%

$

363,992

30

%

Gross profit (loss):

GAAP product gross profit

$

396,728

71

%

$

257,161

72

%

$

1,391,236

72

%

$

792,652

70

%

Add: stock-based compensation-related charges

17,332

11,892

61,379

49,705

Add: amortization of acquired intangibles

2,335

566

4,767

2,266

Non-GAAP product gross profit

$

416,395

75

%

$

269,619

75

%

$

1,457,382

75

%

$

844,623

74

%

GAAP professional services and other revenue gross loss

$

(13,373

)

(40

%)

$

(7,567

)

(31

%)

$

(43,117

)

(34

%)

$

(31,758

)

(40

%)

Add: stock-based compensation-related charges

14,250

10,529

52,324

42,470

Non-GAAP professional services and other revenue gross profit

$

877

3

%

$

2,962

12

%

$

9,207

7

%

$

10,712

14

%

GAAP gross profit

$

383,355

65

%

$

249,594

65

%

$

1,348,119

65

%

$

760,894

62

%

Add: stock-based compensation-related charges

31,582

22,421

113,703

92,175

Add: amortization of acquired intangibles

2,335

566

4,767

2,266

Non-GAAP gross profit

$

417,272

71

%

$

272,581

71

%

$

1,466,589

71

%

$

855,335

70

%

Gross margin:

GAAP product gross margin

71

%

72

%

72

%

70

%

Add: stock-based compensation-related charges as a % of product revenue

4

%

3

%

3

%

4

%

Add: amortization of acquired intangibles as a % of product revenue

%

%

%

%

Non-GAAP product gross margin

75

%

75

%

75

%

74

%

GAAP professional services and other revenue gross margin

(40

%)

(31

%)

(34

%)

(40

%)

Add: stock-based compensation-related charges as a % of professional service and other revenue

43

%

43

%

41

%

54

%

Non-GAAP professional services and other revenue gross margin

3

%

12

%

7

%

14

%

GAAP gross margin

65

%

65

%

65

%

62

%

Add: stock-based compensation-related charges as a % of revenue

6

%

6

%

6

%

8

%

Add: amortization of acquired intangibles as a % of revenue

%

%

%

%

Non-GAAP gross margin

71

%

71

%

71

%

70

%

Operating expenses:

GAAP sales and marketing expense

$

303,473

52

%

$

203,287

53

%

$

1,106,507

54

%

$

743,965

61

%

Less: stock-based compensation-related charges

(70,844

)

(49,791

)

(258,056

)

(215,760

)

Less: amortization of acquired intangibles

(7,553

)

(25,207

)

Non-GAAP sales and marketing expense

$

225,076

38

%

$

153,496

39

%

$

823,244

39

%

$

528,205

43

%

GAAP research and development expense

$

242,125

41

%

$

123,149

32

%

$

788,058

38

%

$

466,932

38

%

Less: stock-based compensation-related charges

(128,026

)

(61,686

)

(413,080

)

(248,032

)

Less: amortization of acquired intangibles

(1,813

)

(1,200

)

(7,123

)

(3,941

)

Non-GAAP research and development expense

$

112,286

19

%

$

60,263

16

%

$

367,855

18

%

$

214,959

18

%

GAAP general and administrative expense

$

77,507

13

%

$

75,187

20

%

$

295,821

14

%

$

265,033

22

%

Less: stock-based compensation-related charges

(25,833

)

(33,868

)

(104,160

)

(119,492

)

Less: amortization of acquired intangibles

(451

)

(412

)

(1,731

)

(1,621

)

Less: expenses associated with acquisitions and strategic investments

(4,088

)

(143

)

(9,723

)

(574

)

Non-GAAP general and administrative expense

$

47,135

8

%

$

40,764

11

%

$

180,207

9

%

$

143,346

12

%

GAAP total operating expense

$

623,105

106

%

$

401,623

105

%

$

2,190,386

106

%

$

1,475,930

121

%

Less: stock-based compensation-related charges

(224,703

)

(145,345

)

(775,296

)

(583,284

)

Less: amortization of acquired intangibles

(9,817

)

(1,612

)

(34,061

)

(5,562

)

Less: expenses associated with acquisitions and strategic investments

(4,088

)

(143

)

(9,723

)

(574

)

Non-GAAP total operating expense

$

384,497

65

%

$

254,523

66

%

$

1,371,306

66

%

$

886,510

73

%

Operating income (loss):

GAAP operating loss

$

(239,750

)

(41

%)

$

(152,029

)

(40

%)

$

(842,267

)

(41

%)

$

(715,036

)

(59

%)

Add: stock-based compensation-related charges

256,285

167,766

888,999

675,459

Add: amortization of acquired intangibles

12,152

2,178

38,828

7,828

Add: expenses associated with acquisitions and strategic investments

4,088

143

9,723

574

Non-GAAP operating income (loss)

$

32,775

6

%

$

18,058

5

%

$

95,283

5

%

$

(31,175

)

(3

%)

Operating margin:

GAAP operating margin

(41

%)

(40

%)

(41

%)

(59

%)

Add: stock-based compensation-related charges as a % of revenue

44

%

44

%

44

%

55

%

Add: amortization of acquired intangibles as a % of revenue

2

%

1

%

2

%

1

%

Add: expenses associated with acquisitions and strategic investments as a % of revenue

1

%

%

%

%

Non-GAAP operating margin

6

%

5

%

5

%

(3

%)

Net income (loss):

GAAP net loss

$

(207,484

)

(35

%)

$

(132,153

)

(34

%)

$

(797,526

)

(39

%)

$

(679,948

)

(56

%)

Add: stock-based compensation-related charges(1)

256,285

167,766

888,999

675,459

Add: amortization of acquired intangibles

12,152

2,178

38,828

7,828

Add: expenses associated with acquisitions and strategic investments

4,088

143

9,723

574

Income tax expenses effect related to the above adjustments

(16,635

)

(1,897

)

(50,072

)

(1,827

)

Non-GAAP net income

$

48,406

8

%

$

36,037

10

%

$

89,952

4

%

$

2,086

%

Net income (loss) attributable to Snowflake Inc.:

GAAP net loss attributable to Snowflake Inc.

$

(207,169

)

(35

%)

$

(132,153

)

(34

%)

$

(796,705

)

(39

%)

$

(679,948

)

(56

%)

Add: stock-based compensation-related charges(1)

256,285

167,766

888,999

675,459

Add: amortization of acquired intangibles

12,152

2,178

38,828

7,828

Add: expenses associated with acquisitions and strategic investments

4,088

143

9,723

574

Income tax expenses effect related to the above adjustments

(16,635

)

(1,897

)

(50,072

)

(1,827

)

Adjustments attributable to noncontrolling interest, net of tax

14

(361

)

Non-GAAP net income attributable to Snowflake Inc.

$

48,735

8

%

$

36,037

10

%

$

90,412

4

%

$

2,086

%

Net income (loss) per share attributable to Snowflake Inc. common stockholders - basic and diluted:

GAAP net loss per share attributable to Snowflake Inc. common stockholders - basic and diluted

$

(0.64

)

$

(0.43

)

$

(2.50

)

$

(2.26

)

Weighted-average shares used in computing GAAP net loss per share attributable to Snowflake Inc. common stockholders - basic and diluted

321,924

308,693

318,730

300,273

Non-GAAP net income per share attributable to Snowflake Inc. common stockholders - basic

$

0.15

$

0.12

$

0.28

$

0.01

Weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders - basic

321,924

308,693

318,730

300,273

Non-GAAP net income per share attributable to Snowflake Inc. common stockholders - diluted

$

0.14

$

0.10

$

0.25

$

0.01

Weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders - diluted(2)

359,513

358,743

359,144

357,395

Free cash flow and adjusted free cash flow:

GAAP net cash provided by operating activities

$

217,316

37

%

$

78,898

21

%

$

545,639

26

%

$

110,179

9

%

Less: purchases of property and equipment

(5,362

)

(4,012

)

(25,128

)

(16,221

)

Less: capitalized internal-use software development costs

(6,693

)

(4,160

)

(24,012

)

(12,772

)

Non-GAAP free cash flow

205,261

35

%

70,726

18

%

496,499

24

%

81,186

7

%

Add: net cash paid on payroll tax-related items on employee stock transactions(3)

10,034

31,378

23,927

68,645

Non-GAAP adjusted free cash flow

$

215,295

37

%

$

102,104

27

%

$

520,426

25

%

$

149,831

12

%

Non-GAAP free cash flow margin

35

%

18

%

24

%

7

%

Non-GAAP adjusted free cash flow margin

37

%

27

%

25

%

12

%

(1) Stock-based compensation-related charges included employer payroll tax-related expenses on employee stock transactions of approximately $4.0 million and $22.7 million for the three and twelve months ended January 31, 2023, respectively, and $21.7 million and $69.1 million for the three and twelve months ended January 31, 2022, respectively.

(2) For the periods in which we had non-GAAP net income, the weighted-average shares used in computing non-GAAP net income per share attributable to Snowflake Inc. common stockholders - diluted included the effect of all potentially dilutive common stock equivalents (stock options, restricted stock units, and employee stock purchase rights under our 2020 Employee Stock Purchase Plan). These potentially dilutive securities would be excluded from the weighted-average shares used in computing non-GAAP net loss per share attributable to Snowflake Inc. common stockholders - diluted if we were in a non-GAAP net loss position.

(3) The amounts for the three and twelve months ended January 31, 2023 do not include employee payroll taxes of $48.9 million and $184.6 million, respectively, related to net share settlement of employee restricted stock units, which were reflected as cash outflows for financing activities. No equity awards were net settled prior to the fiscal year ended January 31, 2023.

Tags: