Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Middlefield Banc Corp. Reports 2023 First Half Financial Results

MBCN

MIDDLEFIELD, Ohio, July 24, 2023 (GLOBE NEWSWIRE) -- Middlefield Banc Corp. (NASDAQ: MBCN) reported financial results for the 2023 first half and second quarter ended June 30, 2023.

2023 First Half Financial Highlights Include (on a year-over-year basis unless noted):

  • Net income increased 26.1% to a record $10.0 million
  • Earnings were $1.23 per diluted share compared to $1.35 per diluted share, reflecting a 38.4% increase in the average diluted shares outstanding related to the Liberty Bancshares, Inc. merger
  • Pre-tax, pre-provision net income increased 40.1% to a record $13.3 million
  • Net interest margin improved by 39 basis points to 4.30%, compared to 3.91%, and reflects five consecutive quarters of a net interest margin above 4%
  • Total loans were a record $1.41 billion, compared to $1.35 billion at December 31, 2022
  • Total deposits were a record $1.43 billion, compared to $1.40 billion at December 31, 2022
  • Uninsured deposits to total assets were approximately 20%, and approximately 25% of total deposits at June 30, 2023
  • Return on average assets was 1.16%, compared to 1.21%
  • Return on average equity was 9.64%, compared to 11.49%
  • Return on average tangible common equity(1) was 11.92%, compared to 13.03%
  • Strong asset quality with nonperforming assets to total assets of 0.74%, compared to 0.89%
  • Allowance for credit losses was 1.46% of total loans, compared to 1.49%
  • Equity to assets increased to 11.26% from 9.91%

"I'm proud to report that Middlefield achieved record second-quarter and year-to-date results, including net income, assets, loans, and deposits. These results are especially encouraging as we successfully navigate the rapid rise in interest rates over the past 12 months, significant competition for deposits, and an increasingly fluid business environment. Our ability to withstand these macro-level headwinds is reflected in our strong balance sheet, robust asset quality, and diverse core deposit base, as well as the benefits and added scale of the Liberty Bancshares, Inc. merger. Most importantly, our success through the first six months of 2023 is a direct result of the dedication and expertise of our team members and the value we provide our local communities," stated James R. Heslop, II, Chief Executive Officer.

"As we look towards the second half of 2023, we expect higher rates and competition for deposits will increase our cost of funds in the coming quarters. Despite these trends, we believe our compelling net interest margin and larger loan portfolio will support strong levels of interest income throughout the remainder of the year. Middlefield's strong balance sheet and highly profitable financial model provides us with the flexibility to capitalize on opportunities for organic growth, embrace new technologies, and expand our team with top talent. We understand the importance of maintaining a prudent focus on asset quality and managing expenses, and we are committed to upholding these principles as we navigate the evolving landscape," concluded Mr. Heslop.

Income Statement
Net interest income for the 2023 first half increased 44.1% to $33.9 million, compared to $23.5 million for the same period last year. Year-to-date, the net interest margin was 4.30%, compared to 3.91% for the same period last year. Net interest income for the 2023 second quarter increased 44.3% to $17.4 million, compared to $12.0 million for the 2022 second quarter. Net interest income for the 2023 second quarter benefited from a one-time $539,000 purchase accounting adjustment for loan valuations associated with the Liberty Bancshares, Inc. merger. The net interest margin for the 2023 second quarter was 4.34%, compared to 4.02% for the same period of 2022.

Pre-tax income during last year's first half and second quarter benefited from $1.2 million and $580,000, respectively, of accelerated net fees associated with the Paycheck Protection Program ("PPP").

For the 2023 first half, noninterest income was $3.3 million, compared to $2.8 million for the same period last year. Noninterest income for the 2023 second quarter was $1.6 million, compared to $1.4 million for the same period last year.

For the 2023 first half, noninterest expense was $23.8 million, compared to $16.8 million for the same period last year. Operating costs in the 2023 second quarter were $12.1 million from $8.5 million for the 2022 second quarter. Higher second-quarter and first-half expenses were primarily associated with the Liberty Bancshares, Inc. merger. The Company's efficiency ratio for the 2023 first half was 62.73%, compared to 62.17% for the same period last year, and for the 2023 second quarter was 61.27%, compared to 61.83% for last year's second quarter.

Net income for the 2023 first half ended June 30, 2023, was $10.0 million, or $1.23 per diluted share, compared to $7.9 million, or $1.35 per diluted share for the same period last year. Net income for the 2023 second quarter ended June 30, 2023, was $5.1 million, or $0.63 per diluted share, compared to $4.1 million, or $0.70 per diluted share, for the same period last year.

Pre-tax, pre-provision net income was $13.3 million, an increase of 40.1% from $9.5 million last year. Pre-tax, pre-provision net income was a quarterly record of $6.9 million, an increase of 41.3% from $4.9 million last year.

Balance Sheet
Total assets at June 30, 2023, increased 35.4% to $1.75 billion, compared to $1.29 billion at June 30, 2022. Net loans at June 30, 2023, increased 44.2% to $1.39 billion, compared to $963.4 million at June 30, 2022. The 44.2% increase in net loans was primarily due to the Liberty Bancshares, Inc. merger.

Total deposits at June 30, 2023, were $1.43 billion, compared to $1.15 billion at June 30, 2022. The 24.8% increase in deposits was primarily due to the Liberty Bancshares, Inc. merger. At June 30, 2023, the Company had brokered deposits of $53.5 million, compared to $5.0 million at June 30, 2022. The investment portfolio was $167.2 million at June 30, 2023, compared with $172.0 million at June 30, 2022.

Michael Ranttila, Chief Financial Officer, stated, "Our legacy of maintaining a robust balance sheet continues to produce strong financial results while elevating our position as a trusted and stable financial institution. We ended the quarter with $59.1 million in cash and cash equivalents, $167.2 million in investment securities, and $582.9 million of maximum borrowing capacity at the Federal Home Loan Bank. In addition, we maintain a modest level of unrealized losses on all securities, which was 10.5% of total capital at June 30, 2023. We believe we have ample liquidity to navigate a more complex economic environment while supporting our growth and capital allocation strategies."

Middlefield's CRE portfolio included the following categories at June 30, 2023:

CRE Category Balance
(in thousands)
Percent of CRE
Portfolio
Percent of Loan
Portfolio
Shopping Plazas $ 80,690 12.8% 5.7%
Office Space $ 73,230 11.6% 5.2%
Multi-Family $ 58,579 9.3% 4.2%
Self-Storage $ 58,234 9.2% 4.1%
Senior Living $ 40,318 6.4% 2.9%
Hospitality $ 33,701 5.3% 2.4%
Other $ 287,592 45.5% 20.4%
Total CRE $ 632,344 100.0% 44.9%

Middlefield's commercial real estate office credit exposure represented 5.2% of the Company's total loan portfolio at June 30, 2023, with a weighted average loan-to-value of approximately 53% and an average loan of $1.2 million. In addition, Middlefield's office exposure was within Ohio, with approximately 96% of the Company's office portfolio in suburban markets.

Stockholders' Equity and Dividends
At June 30, 2023, stockholders' equity was $197.2 million compared to $128.2 million at June 30, 2022. The 53.8% year-over-year increase in stockholders' equity was primarily due to the Liberty Bancshares, Inc. merger, partially offset by an increase in the unrealized loss on the available-for-sale investment portfolio and the Company's stock repurchase program. On a per-share basis, shareholders' equity at June 30, 2023, was $24.38 compared to $22.07 at June 30, 2022.

At June 30, 2023, tangible stockholders' equity(1) was $153.9 million, compared to $111.9 million at June 30, 2022. On a per-share basis, tangible stockholders' equity(1) was $19.02 at June 30, 2023, compared to $19.26 at June 30, 2022.

Through the 2023 first half, the Company declared cash dividends of $0.40 per share, a 17.6% increase from $0.34 per share for the same period last year.

At June 30, 2023, the Company had an equity-to-assets ratio of 11.26%, compared to 9.91% at June 30, 2022.

Asset Quality
For the 2023 first half and second quarter, the Company recorded provisions for credit losses of $1.3 million and $814,000, respectively, versus no provisions for credit losses for the same periods last year.

Net charge-offs were $111,000 or 0.03% of average loans, annualized, during the 2023 second quarter, compared to net recoveries of $58,000, or 0.02% of average loans, annualized, at June 30, 2022. Year-to-date net charge-offs were $103,000, or 0.01% of average loans, annualized, compared to net recoveries of $208,000, or 0.04% of average loans, annualized for the six-months ended June 30, 2022.

Nonperforming loans at June 30, 2023, were $7.1 million, compared to $4.7 million at June 30, 2022. Nonperforming assets at June 30, 2023, were $12.9 million, compared to $11.5 million at June 30, 2022. The allowance for credit losses at June 30, 2023, stood at $20.6 million, or 1.46% of total loans, compared to $14.6 million, or 1.49% of total loans at June 30, 2022.

About Middlefield Banc Corp.
Middlefield Banc Corp., headquartered in Middlefield, Ohio, is the Bank holding Company of The Middlefield Banking Company, with total assets of $1.75 billion at June 30, 2023. The Bank operates 21 full-service banking centers and an LPL Financial® brokerage office serving Ada, Beachwood, Bellefontaine, Chardon, Cortland, Dublin, Garrettsville, Kenton, Mantua, Marysville, Middlefield, Newbury, Orwell, Plain City, Powell, Solon, Sunbury, Twinsburg, and Westerville. The Bank also operates a Loan Production Office in Mentor, Ohio.

Additional information is available at www.middlefieldbank.bank

(1) NON-GAAP FINANCIAL MEASURES
This press release includes disclosure of Middlefield Banc Corp.'s tangible book value per share, return on average tangible equity, and pre-tax, pre-provision for loan losses income, which are financial measures not prepared in accordance with generally accepted accounting principles in the United States (GAAP). A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed by GAAP. Middlefield Banc Corp. believes that these non-GAAP financial measures provide both management and investors a more complete understanding of the underlying operational results and trends and Middlefield Banc Corp.'s marketplace performance. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the numbers prepared in accordance with GAAP. The reconciliations of non-GAAP financial measures are included in the tables following Consolidated Financial Highlights below.

FORWARD-LOOKING STATEMENTS
This press release of Middlefield Banc Corp. and the reports Middlefield Banc Corp. files with the Securities and Exchange Commission often contain "forward-looking statements" relating to present or future trends or factors affecting the banking industry and, specifically, the financial operations, markets and products of Middlefield Banc Corp. These forward-looking statements involve certain risks and uncertainties. There are a number of important factors that could cause Middlefield Banc Corp.'s future results to differ materially from historical performance or projected performance. These factors include, but are not limited to: (1) a significant increase in competitive pressures among financial institutions; (2) changes in the interest rate environment that may reduce interest margins; (3) changes in prepayment speeds, charge-offs and loan loss provisions; (4) less favorable than expected general economic conditions; (5) legislative or regulatory changes that may adversely affect businesses in which Middlefield Banc Corp. is engaged; (6) technological issues which may adversely affect Middlefield Banc Corp.'s financial operations or customers; (7) changes in the securities markets; or (8) risk factors mentioned in the reports and registration statements Middlefield Banc Corp. files with the Securities and Exchange Commission. Middlefield Banc Corp. undertakes no obligation to release revisions to these forward-looking statements or to reflect events or circumstances after the date of this press release.


MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
(Dollar amounts in thousands, unaudited)
June 30, March 31, December 31, September 30,
June 30,
Balance Sheets (period end) 2023 2023 2022 2022 2022
ASSETS
Cash and due from banks $ 49,422 $ 59,609 $ 51,404 $ 119,777 $ 60,114
Federal funds sold 9,654 7,048 2,405 8,800 19,039
Cash and cash equivalents 59,076 66,657 53,809 128,577 79,153
Equity securities, at fair value 711 777 915 972 779
Investment securities available for sale, at fair value 167,209 169,605 164,967 162,064 171,958
Loans held for sale 171 104 - - -
Loans:
Commercial real estate:
Owner occupied 187,919 185,661 191,748 120,912 120,771
Non-owner occupied 385,846 400,314 380,580 285,419 288,334
Multifamily 58,579 63,892 58,251 38,063 29,152
Residential real estate 312,196 306,179 296,308 247,612 246,453
Commercial and industrial 209,349 195,024 195,602 146,987 137,398
Home equity lines of credit 126,894 126,555 128,065 114,344 111,730
Construction and other 118,851 97,406 94,199 33,748 35,988
Consumer installment 9,801 7,816 8,119 8,110 8,171
Total loans 1,409,435 1,382,847 1,352,872 995,195 977,997
Less allowance for credit losses 20,591 20,162 14,438 14,532 14,550
Net loans 1,388,844 1,362,685 1,338,434 980,663 963,447
Premises and equipment, net 21,629 21,775 21,961 16,215 17,030
Goodwill 36,197 31,735 31,735 15,071 15,071
Core deposit intangibles 7,171 7,436 7,701 1,171 1,249
Bank-owned life insurance 34,235 34,015 33,811 17,382 17,274
Other real estate owned 5,792 5,792 5,821 6,792 6,792
Accrued interest receivable and other assets 30,472 27,258 28,528 22,104 20,624
TOTAL ASSETS $ 1,751,507 $ 1,727,839 $ 1,687,682 $ 1,351,011 $ 1,293,377
June 30, March 31, December 31, September 30,
June 30,
2023 2023 2022 2022 2022
LIABILITIES
Deposits:
Noninterest-bearing demand $ 441,102 $ 474,977 $ 503,907 $ 383,675 $ 379,872
Interest-bearing demand 229,633 196,086 164,677 160,112 154,788
Money market 241,537 221,723 187,498 162,052 185,494
Savings 231,508 287,859 307,917 247,466 252,179
Time 287,861 244,962 238,020 177,182 174,833
Total deposits 1,431,641 1,425,607 1,402,019 1,130,487 1,147,166
Short-term borrowings 100,000 85,000 65,000 80,000 -
Other borrowings 11,961 12,010 12,059 12,107 12,910
Accrued interest payable and other liabilities 10,678 10,057 10,913 5,562 5,081
TOTAL LIABILITIES 1,554,280 1,532,674 1,489,991 1,228,156 1,165,157
STOCKHOLDERS' EQUITY
Common stock, no par value; 25,000,000 shares authorized, 9,924,245 shares issued, 8,088,793 shares outstanding as of June 30, 2023 161,211 161,248 161,029 87,640 87,562
Retained earnings 96,500 93,024 94,154 93,166 89,900
Accumulated other comprehensive loss (20,630 ) (19,253 ) (22,144 ) (25,080 ) (17,591 )
Treasury stock, at cost; 1,835,452 shares as of June 30, 2023 (39,854 ) (39,854 ) (35,348 ) (32,871 ) (31,651 )
TOTAL STOCKHOLDERS' EQUITY 197,227 195,165 197,691 122,855 128,220
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 1,751,507 $ 1,727,839 $ 1,687,682 $ 1,351,011 $ 1,293,377


MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
(Dollar amounts in thousands, unaudited)
For the Three Months Ended For the Six Months Ended
June 30, March 31, December 31, September 30, June 30, 30-Jun 30-Jun
Statements of Income 2023 2023 2022 2022 2022 2023 2022
INTEREST AND DIVIDEND INCOME
Interest and fees on loans $ 20,762 $ 18,275 $ 14,368 $ 11,892 $ 11,268 $ 39,037 $ 22,253
Interest-earning deposits in other institutions 369 250 240 134 74 620 98
Federal funds sold 158 253 119 51 46 411 49
Investment securities:
Taxable interest 479 458 477 449 442 937 885
Tax-exempt interest 978 980 986 982 955 1,958 1,739
Dividends on stock 91 88 68 59 33 179 57
Total interest and dividend income 22,837 20,304 16,258 13,567 12,818 43,142 25,081
INTEREST EXPENSE
Deposits 3,851 2,990 1,771 812 709 6,841 1,435
Short-term borrowings 1,462 653 263 44 - 2,114 -
Other borrowings 170 155 142 112 81 326 150
Total interest expense 5,483 3,798 2,176 968 790 9,281 1,585
NET INTEREST INCOME 17,354 16,506 14,082 12,599 12,028 33,861 23,496
Provision for credit losses 814 507 - - - 1,321 -
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES 16,540 15,999 14,082 12,599 12,028 32,540 23,496
NONINTEREST INCOME
Service charges on deposit accounts 940 987 976 1,004 956 1,926 1,870
Loss on equity securities (67 ) (138 ) (77 ) (57 ) (72 ) (205 ) (39 )
Gain on other real estate owned - 2 - - - 2 -
Earnings on bank-owned life insurance 220 200 137 108 108 420 214
Gain on sale of loans 6 23 (4 ) 7 18 29 21
Revenue from investment services 174 186 147 233 153 359 294
Gross rental income 77 102 951 - - 179 -
Other income 242 318 284 251 220 560 426
Total noninterest income 1,592 1,680 2,414 1,546 1,383 3,270 2,786
NONINTEREST EXPENSE
Salaries and employee benefits 6,019 5,852 4,886 4,491 3,785 11,871 8,171
Occupancy expense 659 696 487 458 583 1,355 1,088
Equipment expense 354 317 252 233 274 672 589
Data processing costs 1,137 1,070 1,050 985 822 2,207 1,665
Ohio state franchise tax 398 385 279 293 292 783 585
Federal deposit insurance expense 249 120 105 84 90 369 140
Professional fees 550 538 382 280 383 1,088 838
Other real estate owned writedowns - - 1,000 - 200 - 214
Advertising expense 415 486 308 268 229 901 457
Software amortization expense 23 26 28 27 40 49 88
Core deposit intangible amortization 265 265 140 78 77 529 154
Gross other real estate owned expenses 63 132 692 1 6 195 -
Merger-related costs 206 245 1,413 390 579 449 579
Other expense 1,716 1,661 1,321 1,298 1,175 3,378 2,233
Total noninterest expense 12,054 11,793 12,343 8,886 8,535 23,846 16,801
Income before income taxes 6,078 5,886 4,153 5,259 4,876 11,964 9,481
Income taxes 986 989 651 1,010 787 1,975 1,559
NET INCOME $ 5,092 $ 4,897 $ 3,502 $ 4,249 $ 4,089 $ 9,989 $ 7,922
PTPP (1) $ 6,892 $ 6,393 $ 4,153 $ 5,259 $ 4,876 $ 13,285 $ 9,481
(1) The pre-tax pre-provision (PTPP) is the income before income taxes before provision for credit losses considerations, for reconciliation of non-GAAP measures.
MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
(Dollar amounts in thousands, except per share and share amounts, unaudited)
For the Three Months Ended For the Six Months Ended
June 30, March 31, December 31, September 30, June 30, June 30, June 30,
2023 2023 2022 2022 2022 2023 2022
Per common share data
Net income per common share - basic $ 0.63 $ 0.60 $ 0.53 $ 0.73 $ 0.70 $ 1.23 $ 1.35
Net income per common share - diluted $ 0.63 $ 0.60 $ 0.53 $ 0.73 $ 0.70 $ 1.23 $ 1.35
Dividends declared per share $ 0.20 $ 0.20 $ 0.30 $ 0.17 $ 0.17 $ 0.40 $ 0.34
Book value per share (period end) $ 24.38 $ 24.13 $ 23.98 $ 21.30 $ 22.07 $ 24.38 $ 22.07
Tangible book value per share (period end) (2) (3) $ 19.02 $ 19.29 $ 19.19 $ 18.48 $ 19.26 $ 19.02 $ 19.26
Dividends declared $ 1,619 $ 1,605 $ 2,514 $ 983 $ 993 $ 3,223 $ 1,993
Dividend yield 2.99% 2.89% 4.34% 2.49% 2.71% 3.01% 2.72%
Dividend payout ratio 31.79% 32.78% 71.79% 23.13% 24.28% 32.27% 25.16%
Average shares outstanding - basic 8,088,793 8,138,771 6,593,616 5,792,773 5,851,422 8,113,645 5,865,147
Average shares outstanding - diluted 8,101,984 8,152,629 6,610,907 5,805,799 5,860,098 8,126,836 5,873,823
Period ending shares outstanding 8,088,793 8,088,793 8,245,235 5,767,803 5,810,351 8,088,793 5,810,351
Selected ratios
Return on average assets 1.17% 1.16% 0.97% 1.32% 1.25% 1.16% 1.21%
Return on average equity 9.54% 10.19% 9.35% 12.94% 12.30% 9.64% 11.49%
Return on average tangible common equity (2) (4) 11.76% 12.77% 11.13% 14.79% 14.02% 11.92% 13.03%
Efficiency (1) 61.27% 62.44% 72.75% 61.07% 61.83% 62.73% 62.17%
Equity to assets at period end 11.26% 11.30% 11.71% 9.09% 9.91% 11.26% 9.91%
Noninterest expense to average assets 0.69% 0.69% 0.86% 0.69% 0.65% 1.38% 1.27%
(1) The efficiency ratio is calculated by dividing noninterest expense less amortization of intangibles by the sum of net interest income on a fully taxable equivalent basis plus noninterest income
(2) See reconciliation of non-GAAP measures below
(3) Calculated by dividing tangible common equity by shares outstanding
(4) Calculated by dividing annualized net income for each period by average tangible common equity


MIDDLEFIELD BANC CORP.
Consolidated Selected Financial Highlights
(Unaudited)
For the Three Months Ended For the Six Months Ended
June 30, March 31, December 31, September 30, June 30, June 30, June 30,
Yields 2023 2023 2022 2022 2022 2023 2022
Interest-earning assets:
Loans receivable (2) 5.96% 5.45% 5.11% 4.78% 4.66% 5.71% 4.60%
Investment securities (2) 4.08% 4.11% 3.83% 3.90% 3.76% 4.08% 3.59%
Interest-earning deposits with other banks 3.98% 3.46% 3.42% 2.06% 0.77% 3.71% 0.48%
Total interest-earning assets 5.69% 5.22% 4.88% 4.55% 4.28% 5.46% 4.17%
Deposits:
Interest-bearing demand deposits 1.11% 0.83% 0.83% 0.22% 0.15% 0.99% 0.15%
Money market deposits 2.21% 1.52% 1.00% 0.46% 0.49% 1.89% 0.48%
Savings deposits 0.73% 1.03% 0.49% 0.19% 0.06% 0.89% 0.06%
Certificates of deposit 2.35% 1.71% 1.30% 0.96% 0.83% 2.04% 0.85%
Total interest-bearing deposits 1.60% 1.28% 0.87% 0.43% 0.36% 1.44% 0.36%
Non-Deposit Funding:
Borrowings 5.26% 4.78% 4.25% 2.94% 2.51% 5.10% 2.34%
Total interest-bearing liabilities 2.02% 1.52% 1.02% 0.50% 0.39% 1.78% 0.39%
Cost of deposits 1.09% 0.84% 0.57% 0.29% 0.24% 0.97% 0.25%
Cost of funds 1.43% 1.02% 0.68% 0.34% 0.27% 1.23% 0.27%
Net interest margin (1) 4.34% 4.26% 4.23% 4.23% 4.02% 4.30% 3.91%
(1) Net interest margin represents net interest income as a percentage of average interest-earning assets.
(2) Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were determined using an effective tax rate of 21%.
For the Three Months Ended
June 30, March 31, December 31, September 30, June 30,
Asset quality data 2023 2023 2022 2022 2022
(Dollar amounts in thousands, unaudited)
Nonperforming loans (1) $ 7,116 $ 6,882 $ 2,111 $ 3,692 $ 4,670
Other real estate owned 5,792 5,792 5,821 6,792 6,792
Nonperforming assets $ 12,908 $ 12,674 $ 7,932 $ 10,484 $ 11,462
Allowance for credit losses $ 20,591 $ 20,162 $ 14,438 $ 14,532 $ 14,550
Allowance for credit losses/total loans 1.46% 1.46% 1.07% 1.46% 1.49%
Net charge-offs (recoveries):
Quarter-to-date $ 111 $ (8 ) $ 94 $ 18 $ (58 )
Year-to-date 103 (8 ) (96 ) (190 ) (208 )
Net charge-offs (recoveries) to average loans, annualized:
Quarter-to-date 0.03% 0.00% 0.03% 0.01% -0.02 %
Year-to-date 0.01% 0.00% -0.01 % -0.02 % -0.04 %
Nonperforming loans/total loans 0.50% 0.50% 0.16% 0.37% 0.48%
Allowance for credit losses/nonperforming loans 289.36% 292.97% 683.94% 393.61% 311.56%
Nonperforming assets/total assets 0.74% 0.73% 0.47% 0.78% 0.89%
(1) Nonperforming loans exclude troubled debt restructurings that are performing in accordance with their terms over a prescribed period of time.
Reconciliation of Common Stockholders' Equity to Tangible Common Equity For the Three Months Ended
(Dollar amounts in thousands, unaudited) June 30, March 31, December 31, September 30, June 30,
2023 2023 2022 2022 2022
Stockholders' Equity $ 197,227 $ 195,165 $ 197,691 $ 122,855 $ 128,220
Less Goodwill and other intangibles 43,368 39,171 39,436 16,242 16,320
Tangible Common Equity $ 153,859 $ 155,994 $ 158,255 $ 106,613 $ 111,900
Shares outstanding 8,088,793 8,088,793 8,245,235 5,767,803 5,810,351
Tangible book value per share $ 19.02 $ 19.29 $ 19.19 $ 18.48 $ 19.26
Reconciliation of Average Equity to Return on Average Tangible Common Equity For the Three Months Ended For the Six Months Ended
June 30, March 31, December 31, September 30, June 30, June 30, June 30,
2023 2023 2022 2022 2022 2023 2022
Average Stockholders' Equity $ 214,161 $ 194,814 $ 148,616 $ 130,263 $ 133,377 $ 208,930 $ 139,003
Less Average Goodwill and other intangibles 40,522 39,300 23,731 16,280 16,357 39,911 16,396
Average Tangible Common Equity $ 173,639 $ 155,514 $ 124,885 $ 113,983 $ 117,020 $ 169,019 $ 122,607
Net income $ 5,092 $ 4,897 $ 4,896 $ 3,502 $ 4,249 $ 9,989 $ 7,922
Return on average tangible common equity (annualized) 11.76% 12.77% 11.13% 14.79% 14.02% 11.92% 13.03%
Reconciliation of Pre-Tax Pre-Provision Income (PTPP) For the Three Months Ended For the Six Months Ended
June 30, March 31, December 31, September 30, June 30, June 30, June 30,
2023 2023 2022 2022 2022 2023 2022
Net income $ 5,092 $ 4,897 $ 3,502 $ 4,249 $ 4,089 $ 9,989 $ 7,922
Add Income Taxes 986 989 651 1,010 787 1,975 1,559
Add Provision for credit losses 814 507 - - - 1,321 -
PTPP $ 6,892 $ 6,393 $ 4,153 $ 5,259 $ 4,876 $ 13,285 $ 9,481


MIDDLEFIELD BANC CORP.
Average Balance Sheets
(Dollar amounts in thousands, unaudited)
For the Three Months Ended
June 30, June 30,
2023 2022
Average Average Average Average
Balance Interest Yield/Cost Balance Interest Yield/Cost
Interest-earning assets:
Loans receivable (3) $ 1,400,074 $ 20,762 5.96 % $ 970,820 $ 11,268 4.66 %
Investment securities (3) 168,890 1,457 4.08 % 176,138 1,397 3.76 %
Interest-earning deposits with other banks (4) 62,296 618 3.98 % 79,924 153 0.77 %
Total interest-earning assets 1,631,260 22,837 5.69 % 1,226,882 12,818 4.28 %
Noninterest-earning assets 114,120 89,555
Total assets $ 1,745,380 $ 1,316,437
Interest-bearing liabilities:
Interest-bearing demand deposits $ 214,045 $ 595 1.11 % $ 159,779 $ 59 0.15 %
Money market deposits 234,497 1,294 2.21 % 185,711 228 0.49 %
Savings deposits 263,587 478 0.73 % 260,226 40 0.06 %
Certificates of deposit 252,785 1,484 2.35 % 184,748 382 0.83 %
Short-term borrowings 112,349 1,462 5.22 % - - 0.00 %
Other borrowings 11,992 170 5.69 % 12,945 81 2.51 %
Total interest-bearing liabilities 1,089,255 5,483 2.02 % 803,409 790 0.39 %
Noninterest-bearing liabilities:
Noninterest-bearing demand deposits 450,835 375,013
Other liabilities (8,871 ) 4,638
Stockholders' equity 214,161 133,377
Total liabilities and stockholders' equity $ 1,745,380 $ 1,316,437
Net interest income $ 17,354 $ 12,028
Interest rate spread (1) 3.67 % 3.89 %
Net interest margin (2) 4.34 % 4.02 %
Ratio of average interest-earning assets to
average interest-bearing liabilities 149.76 % 152.71 %
(1) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(2) Net interest margin represents net interest income as a percentage of average interest-earning assets.
(3) Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $294 and $271 for the three months ended June 30, 2023 and 2022, respectively.
(4) Includes dividends received on restricted stock.
For the Three Months Ended
June 30, March 31,
2023 2023
Average Average Average Average
Balance Interest Yield/Cost Balance Interest Yield/Cost
Interest-earning assets:
Loans receivable (3) $ 1,400,074 $ 20,762 5.96 % $ 1,360,866 $ 18,275 5.45 %
Investment securities (3) 168,890 1,457 4.08 % 167,674 1,438 4.11 %
Interest-earning deposits with other banks (4) 62,296 618 3.98 % 69,308 591 3.46 %
Total interest-earning assets 1,631,260 22,837 5.69 % 1,597,848 20,304 5.22 %
Noninterest-earning assets 114,120 115,515
Total assets $ 1,745,380 $ 1,713,363
Interest-bearing liabilities:
Interest-bearing demand deposits $ 214,045 $ 595 1.11 % $ 177,935 $ 364 0.83 %
Money market deposits 234,497 1,294 2.21 % 208,408 783 1.52 %
Savings deposits 263,587 478 0.73 % 315,049 804 1.03 %
Certificates of deposit 252,785 1,484 2.35 % 246,151 1,039 1.71 %
Short-term borrowings 112,349 1,462 5.22 % 56,459 653 4.69 %
Other borrowings 11,992 170 5.69 % 12,038 155 5.22 %
Total interest-bearing liabilities 1,089,255 5,483 2.02 % 1,016,040 3,798 1.52 %
Noninterest-bearing liabilities:
Noninterest-bearing demand deposits 450,835 491,649
Other liabilities (8,871 ) 10,860
Stockholders' equity 214,161 194,814
Total liabilities and stockholders' equity $ 1,745,380 $ 1,713,363
Net interest income $ 17,354 $ 16,506
Interest rate spread (1) 3.67 % 3.70 %
Net interest margin (2) 4.34 % 4.26 %
Ratio of average interest-earning assets to
average interest-bearing liabilities 149.76 % 157.26 %
(1) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(2) Net interest margin represents net interest income as a percentage of average interest-earning assets.
(3) Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $294 and $271 for the three months ended June 30, 2023 and 2022, respectively.
(4) Includes dividends received on restricted stock.
For the Six Months Ended
June 30, June 30,
2023 2022
Average Average Average Average
Balance Interest Yield/Cost Balance Interest Yield/Cost
Interest-earning assets:
Loans receivable (3) $ 1,380,470 $ 39,037 5.71 % $ 977,336 $ 22,253 4.60 %
Investment securities (3) 168,738 2,895 4.08 % 173,483 2,624 3.59 %
Interest-earning deposits with other banks (4) 65,802 1,210 3.71 % 85,807 204 0.48 %
Total interest-earning assets 1,615,010 43,142 5.46 % 1,236,626 25,081 4.17 %
Noninterest-earning assets 114,951 87,382
Total assets $ 1,729,961 $ 1,324,008
Interest-bearing liabilities:
Interest-bearing demand deposits $ 195,990 $ 960 0.99 % $ 165,066 $ 119 0.15 %
Money market deposits 221,452 2,077 1.89 % 184,988 440 0.48 %
Savings deposits 289,318 1,281 0.89 % 260,194 78 0.06 %
Certificates of deposit 249,468 2,523 2.04 % 189,203 798 0.85 %
Short-term borrowings 84,404 2,114 5.05 % - - 0.00 %
Other borrowings 12,015 326 5.47 % 12,944 150 2.34 %
Total interest-bearing liabilities 1,052,647 9,281 1.78 % 812,395 1,585 0.39 %
Noninterest-bearing liabilities:
Noninterest-bearing demand deposits 471,242 367,334
Other liabilities (2,858 ) 5,276
Stockholders' equity 208,930 139,003
Total liabilities and stockholders' equity $ 1,729,961 $ 1,324,008
Net interest income $ 33,861 $ 23,496
Interest rate spread (1) 3.68 % 3.78 %
Net interest margin (2) 4.30 % 3.91 %
Ratio of average interest-earning assets to
average interest-bearing liabilities 153.42 % 152.22 %
(1) Interest rate spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.
(2) Net interest margin represents net interest income as a percentage of average interest-earning assets.
(3) Tax-equivalent adjustments to calculate the yield on tax-exempt securities and loans were $572 and $492 for the six months ended June 30, 2023 and 2022, respectively.
(4) Includes dividends received on restricted stock.


Company Contact: Investor and Media Contact:
James R. Heslop II
Chief Executive Officer
Middlefield Banc Corp.
(440) 632-1666 Ext. 3219
JHeslop@middlefieldbank.com
Andrew M. Berger
Managing Director
SM Berger & Company, Inc.
(216) 464-6400
andrew@smberger.com

Primary Logo



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today