Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Tidewater Reports Results for the Three and Six Months Ended June 30, 2023

TDW

Second Quarter 2023 Highlights

  • Revenue of $215.0 million, an 11.3% increase from the first quarter of 2023
  • Average day rate increased to $16,042 per day, $1,418 higher than the first quarter of 2023
  • Net income of $22.6 million, an increase of nearly $12.0 million from the first quarter of 2023
  • Adjusted EBITDA of $72.0 million, an increase of $12.9 million from the first quarter of 2023
  • Composite Q2 2023 leading-edge term contract day rate up 10.9% to $23,498
  • Completed Solstad acquisition on July 5, 2023; 5 vessels fully integrated, full-fleet integration by Q4 2023
  • Received $111.5 million of cash from the exercise of 1.9 million Series A and Series B warrants in August 2023

Tidewater Inc. (NYSE:TDW) announced today revenue for the three and six months ended June 30, 2023 of $215.0 million and $408.1 million, respectively, compared with $163.4 million and $269.2 million, respectively, for the three and six months ended June 30, 2022. Tidewater's net income for the three and six months ended June 30, 2023, was $22.6 million ($0.43 per common share) and $33.3 million ($0.64 per common share), respectively, compared with net losses of $25.6 million ($0.61 per common share) and $37.7 million ($0.91 per common share), respectively, for the three and six months ended June 30, 2022. Included in the net income for the three and six months ended June 30, 2023 were merger and severance expenses of $1.2 and $2.7 million, respectively. Excluding these items, we would have reported net income for the three and six months ended June 30, 2023 of $23.8 million ($0.46 per common share) and $36.0 million ($0.69 per common share), respectively. Included in the net losses for the three and six months ended June 30, 2022 were merger and severance expenses of $7.3 and $9.6 million, respectively; and loss on warrants of $14.2 million for both periods. Included in the net losses for the six months ended June 30, 2022 were long-lived asset impairment credit and gain on bargain purchase of $1.8 million. Excluding these items, we would have reported net losses for the three and six months ended June 30, 2022 of $4.1 million ($0.10 per common share) and $15.7 million ($0.38 per common share), respectively.

Quintin Kneen, Tidewater’s President and Chief Executive Officer, commented, “The second quarter continued the trend of new quarterly cyclical revenue and global average day rate high-water marks. Consolidated global average day rates improved approximately $1,400 per day sequentially, approaching a $5,500 per day increase since the end of 2021. The pace of our day rate improvement picked up from the prior quarter as commercial and tendering activity remained robust and an improvement in seasonal factors helped drive shorter term day rate realization. The momentum in day rates is being driven by a global supply shortage of large and small offshore vessels, and as a result each of our five segments realized meaningful day rate expansions during the second quarter. Expected long-term increases in offshore capital spending, the increasingly constructive tone of conversations with our customers in terms of vessel contract duration and future start dates for projects, coupled with the existing and expected future constraints in vessel supply, point to as compelling of a long-term market backdrop for our business as we have ever seen.

“We are excited about the addition of the high-quality, high-specification fleet of PSVs we acquired from Solstad Offshore and have already successfully integrated five of these vessels into the Tidewater vessel operational infrastructure. Driven largely by the completion of the Solstad Offshore vessel acquisition, revenue for the third quarter should be up at least $80.0 million. We updated our view of the combined fleets and of the market for the remainder of the year and we reiterate our 2023 annual guidance of approximately $1.03 billion of revenue and approximately $500.0 million of vessel operating margin.

“Revenue for the quarter totaled $215.0 million, an increase of $21.9 million, or 11.3% sequentially. Gross margin improved materially during the quarter, driven by day rate increases across the fleet. Vessel gross margin expanded over four percentage points to 43.8%, a rate of improvement we anticipate continuing for the remainder of the year. Utilization declined modestly to 79.4% from 80.6% in the prior quarter. Utilization was down modestly during the second quarter as we withheld capacity and repositioned the fleet to maximize long-term day rates on a global basis, which resulted in more days of frictional unemployment as we targeted higher margin geographies for our vessels. The opportunity cost of this strategy to maximize day rates was approximately $8.0 million in the second quarter. Drydock days were up approximately 17.0% sequentially, but drydock expense was down 31.8% to $21.4 million in the second quarter, bringing the total year-to-date drydock spend to $52.7 million. With the additional 37 PSVs we acquired from Solstad Offshore in early July, we now expect to incur approximately $87.0 million in drydock expense for the full year of 2023, up from the approximately $77.0 million we previously anticipated for the Tidewater fleet.

“Turning to our regional operating results, the North Sea experienced a significant improvement in revenue as seasonal factors abated, with day rates up approximately $3,400, or 23.0%, pushing up vessel cash margin by over nine percentage points to 45.8%. West Africa continued to see momentum during the quarter with day rates up approximately $1,400 per day, or 11.0%, and vessel cash margin expanding by over seven percentage points to 53.6%. Interestingly, day rates in the Middle East were up approximately $770 per day, or 8.0%; this movement is particularly notable as the Middle East is a market which typically does not see large day rate movements. Day rate expansion in the Americas and Asia Pacific were up approximately 2.0% and 3.0%, respectively, sequentially following a period of robust day rate expansion in the first quarter driven by a meaningful number of new contracts. Additionally, in the Americas region during the second quarter we reserved approximately $4.0 million related to a special purpose customer receivable balance that we determined to be uncollectible.

“The material improvement in day rates, revenue, and operating margin is possible due to the enormous efforts of our dedicated and high performing employees. We are excited to welcome our new employees from Solstad Offshore and remain committed to providing a safe and rewarding environment for our employees as we move forward together building the safest, most sustainable, most reliable, most profitable, high specification offshore energy support vessel fleet in the world.”

In addition to the number of outstanding shares, as of June 30, 2023, the company also has the following in-the-money warrants.

Common shares outstanding

50,895,235

New Creditor Warrants (strike price $0.001 per common share)

81,244

GulfMark Creditor Warrants (strike price $0.01 per common share)

100,179

Total

51,076,658

Tidewater will hold a conference call to discuss results for the three months ending June 30, 2023 on August 8, 2023, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.888.770.7135 if calling from the U.S. or Canada (+1.929.203.0820 if calling from outside the U.S.) and provide Conference ID: 2444624 prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater’s website at investor.tdw.com.

A replay of the conference call will be available beginning at 11:00 a.m. Central Time on August 8, 2023 and will continue until 11:59 p.m. Central Time on September 8, 2023. To access the replay, visit the Investor Relations section of Tidewater’s website at investor.tdw.com.

About Tidewater

Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 65 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit www.tdw.com.

Cautionary Statement

This news release contains “forward-looking statements” within the meaning of the U.S. federal securities laws – that is, any statements that are not historical facts. Such statements often contain words such as “expect,” “believe,” “think,” “anticipate,” “predict,” “plan,” “assume,” “estimate,” “forecast,” “target,” “projections,” “intend,” “should,” “will,” “shall” and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain and based on our management’s current expectations and beliefs concerning future developments and their potential impact on Tidewater Inc. and its subsidiaries (the “Company”).

These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Forms 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.

If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

Financial information is displayed beginning on the next page.

The financial statements and supplementary information presented in this press release were not audited. This press release presents extracts from the Consolidated Balance Sheets at June 30, 2023 and December 31, 2022; the Consolidated Statements of Operations and Consolidated Statements of Equity for the three and six months ended June 30, 2023 and 2022; and the Consolidated Statements of Cash Flows for the six months ended June 30, 2023 and 2022. Extracts are drawn from the June 30, 2023 unaudited quarterly and year to date financial statements and the December 31, 2022 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands, except per share data)

Three Months Ended

Six Months Ended

June 30, 2023

June 30, 2022

June 30, 2023

June 30, 2022

Revenues:

Vessel revenues

$

210,323

$

162,175

$

401,503

$

266,051

Other operating revenues

4,638

1,272

6,562

3,125

Total revenues

214,961

163,447

408,065

269,176

Costs and expenses:

Vessel operating costs

118,264

100,257

233,723

168,768

Costs of other operating revenues

373

483

1,524

844

General and administrative

26,013

27,804

49,558

46,021

Depreciation and amortization

32,768

31,766

63,434

58,423

Long-lived asset impairment credit

(500

)

(Gain) loss on asset dispositions, net

(1,404

)

1,297

(3,620

)

1,090

Total costs and expenses

176,014

161,607

344,619

274,646

Operating income (loss)

38,947

1,840

63,446

(5,470

)

Other income (expense):

Foreign exchange loss

(3,819

)

(1,881

)

(1,471

)

(935

)

Equity in net earnings (losses) of unconsolidated companies

25

(244

)

25

(244

)

Interest income and other, net

2,790

349

2,920

3,835

Loss on warrants

(14,175

)

(14,175

)

Interest and other debt costs, net

(4,731

)

(4,284

)

(8,921

)

(8,459

)

Total other expense

(5,735

)

(20,235

)

(7,447

)

(19,978

)

Income (loss) before income taxes

33,212

(18,395

)

55,999

(25,448

)

Income tax expense

11,284

6,619

23,255

11,837

Net income (loss)

21,928

(25,014

)

32,744

(37,285

)

Less: Net income (loss) attributable to noncontrolling interests

(656

)

567

(578

)

464

Net income (loss) attributable to Tidewater Inc.

$

22,584

$

(25,581

)

$

33,322

$

(37,749

)

Basic income (loss) per common share

$

0.44

$

(0.61

)

$

0.66

$

(0.91

)

Diluted income (loss) per common share

$

0.43

$

(0.61

)

$

0.64

$

(0.91

)

Weighted average common shares outstanding

50,857

41,814

50,731

41,614

Dilutive effect of warrants, restricted stock units and stock options

1,148

1,260

Adjusted weighted average common shares

52,005

41,814

51,991

41,614

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, except share and par value data)

June 30, 2023

December 31, 2022

ASSETS

Current assets:

Cash and cash equivalents

$

171,261

$

164,192

Restricted cash

1,242

1,241

Trade and other receivables, less allowance for credit losses of $14,758 and $14,060 at June 30, 2023 and December 31, 2022, respectively

195,906

156,465

Marine operating supplies

22,495

30,830

Assets held for sale

630

4,195

Prepaid expenses and other current assets

18,958

20,985

Total current assets

410,492

377,908

Net properties and equipment

784,873

796,655

Deferred drydocking and survey costs

92,481

61,080

Indemnification assets

22,678

28,369

Other assets

33,640

33,644

Total assets

$

1,344,164

$

1,297,656

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

69,822

$

38,946

Accrued costs and expenses

91,875

105,518

Current portion of long-term debt

2,441

Other current liabilities

42,305

50,323

Total current liabilities

206,443

194,787

Long-term debt

179,573

169,036

Other liabilities and deferred credits

65,621

67,843

Commitments and contingencies

Equity:

Common stock

51

51

Additional paid-in-capital

1,554,793

1,556,990

Accumulated deficit

(666,327

)

(699,649

)

Accumulated other comprehensive loss

4,566

8,576

Total stockholders' equity

893,083

865,968

Noncontrolling interests

(556

)

22

Total equity

892,527

865,990

Total liabilities and equity

$

1,344,164

$

1,297,656

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

(In Thousands)

Three Months Ended

Six Months Ended

June 30, 2023

June 30, 2022

June 30, 2023

June 30, 2022

Net income (loss)

$

21,928

$

(25,014

)

$

32,744

$

(37,285

)

Other comprehensive income (loss):

Unrealized loss on note receivable

(184

)

(846

)

(316

)

(846

)

Change in liability of pension plans

(3,504

)

138

(3,694

)

(59

)

Total comprehensive income (loss)

$

18,240

$

(25,722

)

$

28,734

$

(38,190

)

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

Six Months

Six Months

Ended

Ended

June 30, 2023

June 30, 2022

Operating activities:

Net income (loss)

$

32,744

$

(37,285

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

Depreciation and amortization

42,144

40,287

Amortization of deferred drydocking and survey costs

21,290

18,136

Amortization of debt premiums and discounts

842

765

Provision for deferred income taxes

34

145

(Gain) loss on asset dispositions, net

(3,620

)

1,090

Gain on pension settlement

(1,807

)

Gain on bargain purchase

(1,300

)

Long-lived asset impairment credit

(500

)

Loss on warrants

14,175

Stock-based compensation expense

4,751

3,421

Changes in assets and liabilities, net of effects of business acquisition:

Trade and other receivables

(37,919

)

(35,085

)

Changes in due to/from affiliate, net

(20

)

Accounts payable

30,876

8,072

Accrued expenses

(13,544

)

2,354

Deferred drydocking and survey costs

(52,691

)

(31,063

)

Other, net

(565

)

(16,419

)

Net cash provided by (used in) operating activities

22,535

(33,227

)

Cash flows from investing activities:

Proceeds from sales of assets

8,659

8,163

Acquisitions, net of cash acquired

(29,525

)

Additions to properties and equipment

(17,500

)

(5,380

)

Net cash used in investing activities

(8,841

)

(26,742

)

Cash flows from financing activities:

Acquisition of non-controlling interest in a majority owned subsidiary

(1,427

)

Debt issuance and modification costs

(371

)

Tax on share-based awards

(5,521

)

(2,176

)

Net cash used in financing activities

(6,948

)

(2,547

)

Net change in cash, cash equivalents and restricted cash

6,746

(62,516

)

Cash, cash equivalents and restricted cash at beginning of period

167,977

154,276

Cash, cash equivalents and restricted cash at end of period

$

174,723

$

91,760

Supplemental disclosure of cash flow information:

Cash paid during the year for:

Interest, net of amounts capitalized

$

7,846

$

7,626

Income taxes

$

27,201

$

9,330

Supplemental disclosure of noncash investing activities:

Acquisition of SPO

$

$

162,648

Purchase of three vessels

$

12,171

$

Supplemental disclosure of noncash financing activities:

Warrants issued for SPO acquisition

$

$

162,648

Debt incurred for the purchase of three vessels

$

12,171

$

Note: Cash, cash equivalents and restricted cash at June 30, 2023 includes $2.2 million in long-term restricted cash, which is included in other assets in our consolidated balance sheet.

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands)

Three Months Ended

Accumulated

Additional

other

Non

Common

paid-in

Accumulated

comprehensive

controlling

stock

capital

deficit

income (loss)

interest

Total

Balance at March 31, 2023

$

51

$

1,553,919

$

(688,911

)

$

8,254

$

100

$

873,413

Total comprehensive income (loss)

22,584

(3,688

)

(656

)

18,240

Amortization of share-based awards

874

874

Balance at June 30, 2023

$

51

$

1,554,793

$

(666,327

)

$

4,566

$

(556

)

$

892,527

Balance at March 31, 2022

$

42

$

1,376,934

$

(690,068

)

$

2,471

$

363

$

689,742

Total comprehensive loss

(25,581

)

(708

)

567

(25,722

)

SPO acquisition warrants

176,823

176,823

Amortization of share-based awards

804

804

Balance at June 30, 2022

$

42

$

1,554,561

$

(715,649

)

$

1,763

$

930

$

841,647

Six Months Ended

Accumulated

Additional

other

Non

Common

paid-in

Accumulated

comprehensive

controlling

stock

capital

deficit

income (loss)

interest

Total

Balance at December 31, 2022

$

51

$

1,556,990

$

(699,649

)

$

8,576

$

22

$

865,990

Total comprehensive income (loss)

33,322

(4,010

)

(578

)

28,734

Acquisition of non-controlling interest in a majority owned subsidiary

(1,427

)

(1,427

)

Amortization of share-based awards

(770

)

(770

)

Balance at June 30, 2023

$

51

$

1,554,793

$

(666,327

)

$

4,566

$

(556

)

$

892,527

Balance at December 31, 2021

$

41

$

1,376,494

$

(677,900

)

$

2,668

$

466

$

701,769

Total comprehensive loss

(37,749

)

(905

)

464

(38,190

)

Issuance of common stock

1

(1

)

SPO acquisition warrants

176,823

176,823

Amortization of share-based awards

1,245

1,245

Balance at June 30, 2022

$

42

$

1,554,561

$

(715,649

)

$

1,763

$

930

$

841,647

The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows:

(In Thousands)

Three Months Ended

Six Months Ended

June 30, 2023

June 30, 2022

June 30, 2023

June 30, 2022

Vessel revenues:

Americas

$

50,376

24

%

$

37,520

23

%

$

98,063

24

%

$

65,964

25

%

Asia Pacific

22,585

11

%

16,362

10

%

44,609

11

%

21,259

8

%

Middle East

31,856

15

%

28,396

18

%

62,618

16

%

48,614

18

%

Europe/Mediterranean

39,295

19

%

32,475

20

%

70,545

18

%

56,394

21

%

West Africa

66,211

31

%

47,422

29

%

125,668

31

%

73,820

28

%

Total vessel revenues

$

210,323

100

%

$

162,175

100

%

$

401,503

100

%

$

266,051

100

%

Vessel operating costs:

Crew costs

$

68,007

32

%

$

60,639

37

%

$

134,650

34

%

$

101,476

38

%

Repair and maintenance

16,834

8

%

13,477

8

%

33,486

8

%

22,938

9

%

Insurance

2,168

1

%

1,366

1

%

4,173

1

%

2,750

1

%

Fuel, lube and supplies

13,958

7

%

11,521

7

%

27,513

7

%

18,597

7

%

Other

17,297

8

%

13,254

8

%

33,901

8

%

23,007

9

%

Total vessel operating costs

118,264

56

%

100,257

62

%

233,723

58

%

168,768

63

%

Vessel operating margin (A)

$

92,059

44

%

$

61,918

38

%

$

167,780

42

%

$

97,283

37

%

Note (A): Vessel operating margin equals vessel revenues less vessel operating costs.

The company’s operating loss and other components of loss before income taxes and its related percentage of total revenues, were as follows:

(In Thousands)

Three Months Ended

Six Months Ended

June 30, 2023

June 30, 2022

June 30, 2023

June 30, 2022

Vessel operating profit (loss):

Americas

$

6,245

3

%

$

5,930

4

%

$

14,207

3

%

$

5,848

2

%

Asia Pacific

7,026

3

%

(899

)

(1

)%

12,594

3

%

1,274

0

%

Middle East

(1,657

)

(1

)%

(307

)

(0

)%

(2,001

)

(0

)%

(2,190

)

(1

)%

Europe/Mediterranean

8,307

4

%

4,262

3

%

10,343

3

%

1,833

1

%

West Africa

25,474

12

%

9,270

6

%

42,695

10

%

12,485

5

%

Other operating profit

4,265

2

%

790

0

%

5,038

1

%

2,282

1

%

49,660

23

%

19,046

12

%

82,876

20

%

21,532

8

%

Corporate expenses (A)

(12,117

)

(6

)%

(15,909

)

(10

)%

(23,050

)

(5

)%

(26,412

)

(10

)%

Gain on asset dispositions, net

1,404

1

%

(1,297

)

(1

)%

3,620

1

%

(1,090

)

(0

)%

Long-lived asset impairment credit

0

%

0

%

0

%

500

0

%

Operating income (loss)

$

38,947

18

%

$

1,840

1

%

$

63,446

16

%

$

(5,470

)

(2

)%

Note (A): General and administrative expenses for the three months and six months ended June 30, 2023 include stock-based compensation of $2.7 million and $4.8 million, respectively. General and administrative expenses for the three and six months ended June 30, 2022 include stock-based compensation of $1.9 million and $3.4 million, respectively. In addition, vessel operating and general and administrative costs for the three months and six months ended June 30, 2023, include $1.3 million and $2.7 million in one-time acquisition, restructuring and integration related costs, respectively. Vessel operating and general and administrative costs for the three and six months ended June 30, 2022, include $7.3 million and $9.6 million in one-time acquisition, restructuring and integration related costs, respectively.

TIDEWATER INC.

CONSOLIDATED STATEMENTS OF EARNINGS (LOSS) – QUARTERLY DATA

(In Thousands, except per share data)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

Revenues:

Vessel revenues

$

210,323

$

191,180

$

185,106

$

190,247

$

162,175

Other operating revenues

4,638

1,924

1,640

1,515

1,272

Total revenues

214,961

193,104

186,746

191,762

163,447

Costs and expenses:

Vessel operating costs (A)

118,264

115,459

115,496

113,037

100,257

Costs of other operating revenue

373

1,151

694

592

483

General and administrative (A)

26,013

23,545

28,633

27,267

27,804

Depreciation and amortization

32,768

30,666

29,881

30,856

31,766

Long-lived asset impairment and other

1,214

(Gain) loss on asset dispositions, net

(1,404

)

(2,216

)

(1,076

)

(264

)

1,297

Total operating costs and expenses

176,014

168,605

173,628

172,702

161,607

Operating income

38,947

24,499

13,118

19,060

1,840

Other income (expense):

Foreign exchange gain (loss)

(3,819

)

2,348

2,105

(3,997

)

(1,881

)

Equity in net earnings (losses) of unconsolidated companies

25

14

9

(244

)

Interest income and other, net

2,790

130

981

581

349

Loss on warrants

(14,175

)

Interest and other debt costs, net

(4,731

)

(4,190

)

(4,339

)

(4,391

)

(4,284

)

Total other expense

(5,735

)

(1,712

)

(1,239

)

(7,798

)

(20,235

)

Income (loss) before income taxes

33,212

22,787

11,879

11,262

(18,395

)

Income tax expense

11,284

11,971

1,697

6,352

6,619

Net income (loss)

21,928

10,816

10,182

4,910

(25,014

)

Net income (loss) attributable to noncontrolling interests

(656

)

78

(438

)

(470

)

567

Net income (loss) attributable to Tidewater Inc.

$

22,584

$

10,738

$

10,620

$

5,380

$

(25,581

)

Basic income (loss) per common share

$

0.44

$

0.21

$

0.22

$

0.12

$

(0.61

)

Diluted income (loss) per common share

$

0.43

$

0.21

$

0.20

$

0.10

$

(0.61

)

Weighted average common shares outstanding

50,857

50,604

48,766

44,451

41,814

Dilutive effect of warrants, restricted stock units and stock options

1,148

1,368

3,069

7,069

Adjusted weighted average common shares

52,005

51,972

51,835

51,520

41,814

Vessel operating margin

$

92,059

$

75,721

$

69,610

$

77,210

$

61,918

Note (A): One-time acquisition, restructuring and integration related costs

$

1,242

$

1,426

$

5,150

$

4,332

$

7,314

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands)

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

ASSETS

Current assets:

Cash and cash equivalents

$

171,261

$

165,145

$

164,192

$

115,014

$

87,981

Restricted cash

1,242

4,972

1,241

4,965

1,240

Trade and other receivables, net

195,906

182,198

156,465

181,646

189,259

Marine operating supplies

22,495

24,448

30,830

20,764

21,182

Assets held for sale

630

695

4,195

6,815

6,862

Prepaid expenses and other current assets

18,958

18,978

20,985

17,509

23,259

Total current assets

410,492

396,436

377,908

346,713

329,783

Net properties and equipment

784,873

786,168

796,655

815,990

838,612

Deferred drydocking and survey costs

92,481

82,787

61,080

57,877

53,661

Indemnification assets

22,678

27,698

28,369

30,117

30,269

Other assets

33,640

34,058

33,644

32,364

30,410

Total assets

$

1,344,164

$

1,327,147

$

1,297,656

$

1,283,061

$

1,282,735

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

69,822

$

64,775

$

38,946

$

31,829

$

30,537

Accrued costs and expenses

91,875

107,348

105,518

105,945

109,212

Current portion of long-term debt

2,441

Other current liabilities

42,305

43,220

50,323

46,629

47,872

Total current liabilities

206,443

215,343

194,787

184,403

187,621

Long-term debt

179,573

169,423

169,036

168,649

168,279

Other liabilities and deferred credits

65,621

68,968

67,843

82,910

85,188

Equity:

Common stock

51

51

51

46

42

Additional paid-in-capital

1,554,793

1,553,919

1,556,990

1,555,388

1,554,561

Accumulated deficit

(666,327

)

(688,911

)

(699,649

)

(710,269

)

(715,649

)

Accumulated other comprehensive income

4,566

8,254

8,576

1,474

1,763

Total stockholders' equity

893,083

873,313

865,968

846,639

840,717

Noncontrolling interests

(556

)

100

22

460

930

Total equity

892,527

873,413

865,990

847,099

841,647

Total liabilities and equity

$

1,344,164

$

1,327,147

$

1,297,656

$

1,283,061

$

1,282,735

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – QUARTERLY DATA

(In Thousands)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

Operating activities:

Net income (loss)

$

21,928

$

10,816

$

10,182

$

4,910

$

(25,014

)

Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:

Depreciation and amortization

21,096

21,048

20,983

22,252

22,614

Amortization of deferred drydocking and survey costs

11,672

9,618

8,898

8,604

9,152

Amortization of debt premiums and discounts

422

420

522

392

390

(Provision) benefit for deferred income taxes

(1

)

35

(98

)

(11

)

(32

)

(Gain) loss on asset dispositions, net

(1,404

)

(2,216

)

(1,076

)

(264

)

1,297

Gain on pension settlement

(1,807

)

Long-lived asset impairment and other

1,214

Loss on warrants

14,175

Stock-based compensation expense

2,648

2,103

2,028

1,923

1,963

Changes in assets and liabilities, net of effects of business acquisition:

Trade and other receivables

(12,186

)

(25,733

)

26,172

4,784

(19,515

)

Accounts payable

5,047

25,829

7,117

1,292

5,247

Accrued expenses

(15,374

)

1,830

(427

)

(3,267

)

(853

)

Deferred drydocking and survey costs

(21,366

)

(31,325

)

(12,117

)

(12,820

)

(18,451

)

Other, net

(934

)

369

(16,844

)

(896

)

(12,576

)

Net cash provided by (used in) operating activities

9,741

12,794

45,340

28,113

(21,603

)

Cash flows from investing activities:

Proceeds from sales of assets

2,943

5,716

5,093

312

3,535

Acquisitions, net of cash acquired

8,785

(28,486

)

Additions to properties and equipment

(8,849

)

(8,651

)

(4,929

)

(6,328

)

(4,151

)

Net cash provided by (used in) investing activities

(5,906

)

(2,935

)

164

2,769

(29,102

)

Cash flows from financing activities:

Proceeds from stock offering

117,202

70,630

Repurchase of SPO acquisition warrants

(117,202

)

(70,630

)

Acquisition of non-controlling interest in a majority owned subsidiary

(1,427

)

Debt issuance and modification costs

(22

)

(108

)

Tax on share-based awards

(1,774

)

(3,747

)

(47

)

(100

)

(1,159

)

Net cash used in financing activities

(1,774

)

(5,174

)

(47

)

(122

)

(1,267

)

Net change in cash, cash equivalents and restricted cash

2,061

4,685

45,457

30,760

(51,972

)

Cash, cash equivalents and restricted cash at beginning of period

172,662

167,977

122,520

91,760

143,732

Cash, cash equivalents and restricted cash at end of period

$

174,723

$

172,662

$

167,977

$

122,520

$

91,760

Supplemental disclosure of cash flow information:

Cash paid during the year for:

Interest, net of amounts capitalized

$

7,748

$

98

$

7,575

$

353

$

7,626

Income taxes

$

10,144

$

17,057

$

6,132

$

6,813

$

6,130

Supplemental disclosure of noncash investing activities:

Acquisition of SPO

$

$

$

$

$

162,648

Purchase of three vessels

$

12,171

$

$

$

$

Supplemental disclosure of noncash financing activities:

Warrants issued for SPO acquisition

$

$

$

$

$

162,648

Repurchase of SPO acquisition warrants

$

$

$

373

$

992

$

Debt incurred for purchase of three vessels

$

12,171

$

$

$

$

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

VESSEL REVENUE BY VESSEL CLASS

Americas fleet:

PSV > 900

$

20,316

$

20,556

$

17,814

$

15,676

$

15,204

PSV < 900

19,134

17,390

16,486

16,460

15,470

AHTS > 16K

3,425

3,395

2,873

3,429

2,390

AHTS 8 - 16K

2,807

2,807

1,899

1,601

1,130

AHTS 4 - 8K

1,480

1,521

1,553

1,185

1,438

Other

3,214

2,018

1,160

771

1,888

Total

50,376

47,687

41,785

39,122

37,520

Asia Pacific fleet:

PSV > 900

9,648

9,101

6,692

10,896

7,258

PSV < 900

5,811

5,133

3,120

3,891

3,006

AHTS > 16K

2,065

1,342

3,260

3,128

1,504

AHTS 8 - 16K

5,001

5,397

4,364

4,333

2,940

AHTS 4 - 8K

8

998

1,584

1,605

1,433

Other

52

53

50

49

221

Total

22,585

22,024

19,070

23,902

16,362

Middle East fleet:

PSV > 900

1,211

1,192

1,218

2,771

2,814

PSV < 900

16,812

14,965

15,517

16,063

13,798

AHTS > 16K

1,217

2,316

2,351

2,350

1,750

AHTS 8 - 16K

4,276

4,593

4,146

3,397

3,808

AHTS 4 - 8K

8,340

7,696

7,343

6,605

6,226

Total

31,856

30,762

30,575

31,186

28,396

Europe/Mediterranean fleet:

PSV > 900

29,592

23,368

24,783

27,167

23,684

PSV < 900

7,205

5,153

7,874

7,092

6,868

AHTS > 16K

2,228

2,511

643

5,251

1,776

Other

270

218

182

192

147

Total

39,295

31,250

33,482

39,702

32,475

West Africa fleet:

PSV > 900

11,550

9,900

10,534

8,041

6,487

PSV < 900

25,419

24,835

20,494

18,249

13,801

AHTS > 16K

9,129

6,237

5,385

6,152

4,315

AHTS 8 - 16K

9,870

9,827

11,810

11,236

10,724

AHTS 4 - 8K

3,496

2,360

5,780

6,445

4,576

Other

6,747

6,298

6,191

6,212

7,519

Total

66,211

59,457

60,194

56,335

47,422

Worldwide fleet:

PSV > 900

72,317

64,117

61,041

64,551

55,447

PSV < 900

74,381

67,476

63,491

61,755

52,943

AHTS > 16K

18,064

15,801

14,512

20,310

11,735

AHTS 8 - 16K

21,954

22,624

22,219

20,567

18,602

AHTS 4 - 8K

13,324

12,575

16,260

15,840

13,673

Other

10,283

8,587

7,583

7,224

9,775

Total

$

210,323

$

191,180

$

185,106

$

190,247

$

162,175

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

AVERAGE NUMBER OF VESSELS:

Americas fleet:

PSV > 900

10

10

10

11

10

PSV < 900

15

15

16

17

17

AHTS > 16K

2

2

2

2

2

AHTS 8 - 16K

2

2

2

1

1

AHTS 4 - 8K

2

2

2

2

3

Other

2

1

1

1

1

Total

33

32

33

34

34

Stacked vessels

(1

)

(1

)

(2

)

(3

)

(5

)

Active vessels

32

31

31

31

29

Asia Pacific fleet:

PSV > 900

6

5

5

5

6

PSV < 900

2

2

2

2

2

AHTS > 16K

2

1

2

2

1

AHTS 8 - 16K

3

3

3

3

2

AHTS 4 - 8K

1

2

3

4

3

Other

1

1

1

5

Total

14

14

16

17

19

Stacked vessels

(1

)

(2

)

(2

)

(1

)

Active vessels

14

13

14

15

18

Middle East fleet:

PSV > 900

1

1

2

2

2

PSV < 900

20

21

20

20

19

AHTS > 16K

1

2

2

2

1

AHTS 8 - 16K

5

5

5

5

6

AHTS 4 - 8K

17

14

14

13

13

Total

44

43

43

42

41

Stacked vessels

Active vessels

44

43

43

42

41

Europe/Mediterranean fleet:

PSV > 900

19

20

20

19

19

PSV < 900

6

6

6

6

7

AHTS > 16K

1

1

1

1

1

Total

26

27

27

26

27

Stacked vessels

(2

)

Active vessels

26

27

27

26

25

West Africa fleet:

PSV > 900

7

7

6

6

4

PSV < 900

18

18

18

18

15

AHTS > 16K

5

5

4

4

3

AHTS 8 - 16K

11

11

11

12

10

AHTS 4 - 8K

6

8

8

8

6

Other

23

25

28

28

29

Total

70

74

75

76

67

Stacked vessels

(5

)

(8

)

(10

)

(9

)

(8

)

Active vessels

65

66

65

67

59

Worldwide fleet:

PSV > 900

43

43

43

43

41

PSV < 900

61

62

62

63

60

AHTS > 16K

11

11

11

11

8

AHTS 8 - 16K

21

21

21

21

19

AHTS 4 - 8K

26

26

27

27

25

Other

25

27

30

30

35

Total

187

190

194

195

188

Stacked vessels

(6

)

(10

)

(14

)

(14

)

(16

)

Active vessels

181

180

180

181

172

Total active

181

180

180

181

172

Total stacked

6

10

14

14

16

Total joint venture

1

1

1

Total

187

190

195

196

189

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

AVAILABLE DAYS - TOTAL FLEET:

Americas fleet:

PSV > 900

910

907

922

1,012

943

PSV < 900

1,365

1,359

1,499

1,564

1,547

AHTS > 16K

182

180

184

184

152

AHTS 8 - 16K

182

180

184

122

91

AHTS 4 - 8K

182

180

184

184

246

Other

182

121

92

92

121

Total

3,003

2,927

3,065

3,158

3,100

Asia Pacific fleet:

PSV > 900

559

481

460

460

507

PSV < 900

182

180

184

184

183

AHTS > 16K

182

90

184

184

122

AHTS 8 - 16K

273

270

276

276

183

AHTS 4 - 8K

91

180

292

368

304

Other

48

92

92

453

Total

1,287

1,249

1,488

1,564

1,752

Middle East fleet:

PSV > 900

91

90

92

123

152

PSV < 900

1,820

1,842

1,840

1,840

1,700

AHTS > 16K

91

180

184

184

122

AHTS 8 - 16K

455

450

460

465

546

AHTS 4 - 8K

1,556

1,291

1,288

1,217

1,183

Total

4,013

3,853

3,864

3,829

3,703

Europe/Mediterranean fleet:

PSV > 900

1,729

1,762

1,838

1,748

1,729

PSV < 900

546

540

552

552

696

AHTS > 16K

139

90

92

92

61

Total

2,414

2,392

2,482

2,392

2,486

West Africa fleet:

PSV > 900

637

630

644

613

406

PSV < 900

1,638

1,620

1,656

1,656

1,367

AHTS > 16K

407

450

368

368

244

AHTS 8 - 16K

1,001

990

1,012

1,074

882

AHTS 4 - 8K

546

720

736

736

548

Other

2,099

2,256

2,545

2,582

2,639

Total

6,328

6,666

6,961

7,029

6,086

Worldwide fleet:

PSV > 900

3,926

3,870

3,956

3,956

3,737

PSV < 900

5,551

5,541

5,731

5,796

5,493

AHTS > 16K

1,001

990

1,012

1,012

701

AHTS 8 - 16K

1,911

1,890

1,932

1,937

1,702

AHTS 4 - 8K

2,375

2,371

2,500

2,505

2,281

Other

2,281

2,425

2,729

2,766

3,213

Total

17,045

17,087

17,860

17,972

17,127

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

OUT-OF-SERVICE - STACKED DAYS:

Americas fleet:

PSV > 900

155

PSV < 900

91

99

211

276

273

AHTS 4 - 8K

64

Total

91

99

211

276

492

Asia Pacific fleet:

AHTS 4 - 8K

54

61

Other

48

92

92

61

Total

48

146

153

61

Europe/Mediterranean fleet:

PSV < 900

150

Total

150

West Africa fleet:

PSV < 900

18

AHTS 4 - 8K

182

180

158

92

56

Other

265

540

797

747

678

Total

447

720

955

839

752

Worldwide fleet:

PSV > 900

155

PSV < 900

91

99

211

276

441

AHTS 4 - 8K

182

180

212

153

120

Other

265

588

889

839

739

Total

538

867

1,312

1,268

1,455

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

AVAILABLE DAYS - ACTIVE FLEET:

Americas fleet:

PSV > 900

910

907

922

1,012

788

PSV < 900

1,274

1,260

1,288

1,288

1,274

AHTS > 16K

182

180

184

184

152

AHTS 8 - 16K

182

180

184

122

91

AHTS 4 - 8K

182

180

184

184

182

Other

182

121

92

92

121

Total

2,912

2,828

2,854

2,882

2,608

Asia Pacific fleet:

PSV > 900

559

481

460

460

507

PSV < 900

182

180

184

184

183

AHTS > 16K

182

90

184

184

122

AHTS 8 - 16K

273

270

276

276

183

AHTS 4 - 8K

91

180

238

307

304

Other

392

Total

1,287

1,201

1,342

1,411

1,691

Middle East fleet:

PSV > 900

91

90

92

123

152

PSV < 900

1,820

1,842

1,840

1,840

1,700

AHTS > 16K

91

180

184

184

122

AHTS 8 - 16K

455

450

460

465

546

AHTS 4 - 8K

1,556

1,291

1,288

1,217

1,183

Total

4,013

3,853

3,864

3,829

3,703

Europe/Mediterranean fleet:

PSV > 900

1,729

1,762

1,838

1,748

1,729

PSV < 900

546

540

552

552

546

AHTS > 16K

139

90

92

92

61

Total

2,414

2,392

2,482

2,392

2,336

West Africa fleet:

PSV > 900

637

630

644

613

406

PSV < 900

1,638

1,620

1,656

1,656

1,349

AHTS > 16K

407

450

368

368

244

AHTS 8 - 16K

1,001

990

1,012

1,074

882

AHTS 4 - 8K

364

540

578

644

492

Other

1,834

1,716

1,748

1,835

1,961

Total

5,881

5,946

6,006

6,190

5,334

Worldwide fleet:

PSV > 900

3,926

3,870

3,956

3,956

3,582

PSV < 900

5,460

5,442

5,520

5,520

5,052

AHTS > 16K

1,001

990

1,012

1,012

701

AHTS 8 - 16K

1,911

1,890

1,932

1,937

1,702

AHTS 4 - 8K

2,193

2,191

2,288

2,352

2,161

Other

2,016

1,837

1,840

1,927

2,474

Total

16,507

16,220

16,548

16,704

15,672

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

UTILIZATION - TOTAL FLEET:

Americas fleet:

PSV > 900

78.5

%

84.2

%

82.6

%

74.6

%

74.4

%

PSV < 900

83.9

79.8

68.1

69.3

67.7

AHTS > 16K

50.0

50.0

48.2

92.4

90.2

AHTS 8 - 16K

100.0

100.0

76.8

89.5

100.0

AHTS 4 - 8K

93.7

96.4

99.2

74.4

67.2

Other

100.0

97.5

100.0

66.5

100.0

Total

82.8

%

82.3

%

74.6

%

73.3

%

73.0

%

Asia Pacific fleet:

PSV > 900

71.1

%

70.8

%

62.6

%

94.5

%

65.5

%

PSV < 900

100.0

90.6

78.4

100.0

66.7

AHTS > 16K

60.7

78.1

90.8

89.9

50.0

AHTS 8 - 16K

85.0

79.8

85.4

97.2

91.2

AHTS 4 - 8K

10.4

80.3

79.5

64.5

56.9

Other

74.0

Total

72.4

%

74.8

%

71.7

%

82.5

%

67.9

%

Middle East fleet:

PSV > 900

100.0

%

100.0

%

100.0

%

93.6

%

100.0

%

PSV < 900

81.6

74.4

78.3

84.1

76.5

AHTS > 16K

100.0

100.0

100.0

94.7

100.0

AHTS 8 - 16K

87.0

96.0

84.8

68.5

70.9

AHTS 4 - 8K

63.4

85.7

86.3

84.9

87.1

Total

76.0

%

82.5

%

83.3

%

83.3

%

80.8

%

Europe/Mediterranean fleet:

PSV > 900

91.2

%

82.7

%

87.1

%

95.8

%

88.4

%

PSV < 900

79.0

85.4

93.8

96.4

71.5

AHTS > 16K

43.4

84.1

65.5

76.9

53.4

Total

85.7

%

83.4

%

87.8

%

95.2

%

82.8

%

West Africa fleet:

PSV > 900

83.1

%

83.0

%

85.7

%

70.9

%

96.3

%

PSV < 900

91.1

95.3

89.9

86.6

80.6

AHTS > 16K

92.9

73.5

89.4

100.0

98.1

AHTS 8 - 16K

79.6

79.8

91.1

85.7

95.4

AHTS 4 - 8K

62.9

32.4

62.1

82.6

82.6

Other

49.4

50.3

45.4

44.4

52.9

Total

72.3

%

68.4

%

70.5

%

69.9

%

72.7

%

Worldwide fleet:

PSV > 900

84.3

%

82.0

%

83.3

%

86.3

%

83.1

%

PSV < 900

85.3

83.4

80.5

82.5

74.1

AHTS > 16K

73.0

75.4

81.9

93.7

84.4

AHTS 8 - 16K

84.1

85.6

87.4

83.4

87.4

AHTS 4 - 8K

63.5

69.9

79.4

80.5

79.8

Other

53.4

51.7

45.7

43.7

57.7

Total

76.9

%

76.5

%

76.5

%

77.8

%

75.5

%

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

UTILIZATION - ACTIVE FLEET:

Americas fleet:

PSV > 900

78.5

%

84.2

%

82.6

%

74.6

%

89.1

%

PSV < 900

89.9

86.1

79.3

84.1

82.3

AHTS > 16K

50.0

50.0

48.2

92.4

90.2

AHTS 8 - 16K

100.0

100.0

76.8

89.5

100.0

AHTS 4 - 8K

93.7

96.4

99.2

74.4

90.8

Other

100.0

97.5

100.0

66.5

100.0

Total

85.4

%

85.2

%

80.1

%

80.3

%

86.8

%

Asia Pacific fleet:

PSV > 900

71.1

%

70.8

%

62.6

%

94.5

%

65.5

%

PSV < 900

100.0

90.6

78.4

100.0

66.7

AHTS > 16K

60.7

78.1

90.8

89.9

50.0

AHTS 8 - 16K

85.0

79.8

85.4

97.2

91.2

AHTS 4 - 8K

10.4

80.3

97.4

77.4

56.9

Other

85.5

Total

72.4

%

77.8

%

79.5

%

91.4

%

70.4

%

Middle East fleet:

PSV > 900

100.0

%

100.0

%

100.0

%

93.6

%

100.0

%

PSV < 900

81.6

74.4

78.3

84.1

76.5

AHTS > 16K

100.0

100.0

100.0

94.7

100.0

AHTS 8 - 16K

87.0

96.0

84.8

68.5

70.9

AHTS 4 - 8K

63.4

85.7

86.3

84.9

87.1

Total

76.0

%

82.5

%

83.3

%

83.3

%

80.8

%

Europe/Mediterranean fleet:

PSV > 900

91.2

%

82.7

%

87.1

%

95.8

%

88.4

%

PSV < 900

79.0

85.4

93.8

96.4

91.1

AHTS > 16K

43.4

84.1

65.5

76.9

53.4

Total

85.7

%

83.4

%

87.8

%

95.2

%

88.1

%

West Africa fleet:

PSV > 900

83.1

%

83.0

%

85.7

%

70.9

%

96.3

%

PSV < 900

91.1

95.3

89.9

86.6

81.7

AHTS > 16K

92.9

73.5

89.4

100.0

98.1

AHTS 8 - 16K

79.6

79.8

91.1

85.7

95.4

AHTS 4 - 8K

94.3

43.2

79.1

94.5

92.0

Other

56.5

66.2

66.1

62.5

71.2

Total

77.8

%

76.6

%

81.7

%

79.4

%

82.9

%

Worldwide fleet:

PSV > 900

84.3

%

82.0

%

83.3

%

86.3

%

86.7

%

PSV < 900

86.7

84.9

83.6

86.6

80.6

AHTS > 16K

73.0

75.4

81.9

93.7

84.4

AHTS 8 - 16K

84.1

85.6

87.4

83.4

87.4

AHTS 4 - 8K

68.8

75.7

86.7

85.7

84.3

Other

60.4

68.2

67.8

62.7

74.9

Total

79.4

%

80.6

%

82.5

%

83.7

%

82.5

%

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

AVERAGE VESSEL DAY RATES: (A)

Americas fleet:

PSV > 900

$

28,446

$

26,930

$

23,401

$

20,775

$

21,658

PSV < 900

16,702

16,037

16,146

15,197

14,762

AHTS > 16K

37,640

37,720

32,368

20,175

17,430

AHTS 8 - 16K

15,421

15,593

13,431

14,668

12,424

AHTS 4 - 8K

8,678

8,764

8,511

8,654

8,701

Other

17,658

17,110

12,611

12,616

15,601

Total

20,269

19,794

18,271

16,901

16,569

Asia Pacific fleet:

PSV > 900

24,276

26,723

23,237

25,072

21,850

PSV < 900

31,927

31,488

21,627

21,148

24,640

AHTS > 16K

18,690

19,095

19,519

18,902

24,664

AHTS 8 - 16K

21,561

25,049

18,509

16,144

17,609

AHTS 4 - 8K

946

6,903

6,822

6,759

8,281

Other

660

Total

24,250

23,582

17,868

18,530

13,748

Middle East fleet:

PSV > 900

13,304

13,251

13,234

24,061

18,513

PSV < 900

11,320

10,926

10,768

10,378

10,607

AHTS > 16K

13,378

12,868

12,777

13,487

14,348

AHTS 8 - 16K

10,804

10,632

10,627

10,666

9,832

AHTS 4 - 8K

8,460

6,953

6,604

6,396

6,044

Total

10,449

9,679

9,498

9,781

9,490

Europe/Mediterranean fleet:

PSV > 900

18,757

16,031

15,476

16,229

15,496

PSV < 900

16,709

11,177

15,212

13,323

13,806

AHTS > 16K

36,913

33,164

10,682

74,231

54,472

Total

18,990

15,669

15,364

17,436

15,776

West Africa fleet:

PSV > 900

21,815

18,931

19,096

18,502

16,592

PSV < 900

17,040

16,080

13,758

12,721

12,528

AHTS > 16K

24,154

18,863

16,367

16,719

18,036

AHTS 8 - 16K

12,382

12,433

12,809

12,212

12,743

AHTS 4 - 8K

10,178

10,113

12,637

10,595

10,105

Other

6,511

5,548

5,359

5,415

5,381

Total

14,469

13,047

12,272

11,467

10,721

Worldwide fleet:

PSV > 900

21,850

20,198

18,529

18,914

17,854

PSV < 900

15,706

14,597

13,762

12,915

13,008

AHTS > 16K

24,719

21,163

17,505

21,415

19,824

AHTS 8 - 16K

13,662

13,984

13,153

12,726

12,511

AHTS 4 - 8K

8,828

7,583

8,196

7,859

7,507

Other

8,441

6,852

6,080

5,979

5,275

Total

$

16,042

$

14,624

$

13,554

$

13,606

$

12,544

Note (A): Average Vessel Day Rates equals Vessel Revenue / Days Worked.

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

Americas

Vessel revenues

$

50,376

$

47,687

$

41,785

$

39,122

$

37,520

Vessel operating costs:

Crew costs

18,033

17,402

16,486

16,080

12,949

Repair and maintenance

3,973

3,888

3,619

3,594

2,866

Insurance

479

410

410

414

248

Fuel, lube and supplies

2,549

2,999

2,387

2,557

2,326

Other

4,564

3,572

5,102

3,090

3,054

Total vessel operating costs

29,598

28,271

28,004

25,735

21,443

Vessel operating margin ($)

20,778

19,416

13,781

13,387

16,077

Vessel operating margin (%)

41.2

%

40.7

%

33.0

%

34.2

%

42.8

%

Americas - Select operating statistics

Average vessels - Total fleet

33

32

33

34

34

Utilization - Total fleet

82.8

%

82.3

%

74.6

%

73.3

%

73.0

%

Average vessels - Active fleet

32

31

31

31

29

Utilization - Active fleet

85.4

%

85.2

%

80.1

%

80.3

%

86.8

%

Average day rates

$

20,269

$

19,794

$

18,271

$

16,901

$

16,569

Vessels commencing drydocks

4

2

2

4

3

Deferred drydocking and survey costs - beginning balance

$

27,832

$

21,720

$

21,772

$

19,208

$

18,422

Cash paid for deferred drydocking and survey costs

5,867

8,218

4,389

5,678

3,857

Amortization of deferred drydocking and survey costs

(2,626

)

(3,417

)

(3,025

)

(2,932

)

(3,071

)

Disposals, intersegment transfers and other

(1,304

)

1,311

(1,416

)

(182

)

Deferred drydocking and survey costs - ending balance

$

29,769

$

27,832

$

21,720

$

21,772

$

19,208

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

Asia Pacific

Vessel revenues

$

22,585

$

22,024

$

19,070

$

23,902

$

16,362

Vessel operating costs:

Crew costs

7,062

7,311

9,876

10,631

8,138

Repair and maintenance

1,517

1,749

901

947

945

Insurance

219

123

183

189

90

Fuel, lube and supplies

1,521

1,630

1,299

1,145

1,590

Other

1,648

1,678

1,574

1,909

1,176

Total vessel operating costs

11,967

12,491

13,833

14,821

11,939

Vessel operating margin ($)

10,618

9,533

5,237

9,081

4,423

Vessel operating margin (%)

47.0

%

43.3

%

27.5

%

38.0

%

27.0

%

Asia Pacific - Select operating statistics

Average vessels - Total fleet

14

14

16

17

19

Utilization - Total fleet

72.4

%

74.8

%

71.7

%

82.5

%

67.9

%

Average vessels - Active fleet

14

13

14

15

18

Utilization - Active fleet

72.4

%

77.8

%

79.5

%

91.4

%

70.4

%

Average day rates

$

24,250

$

23,582

$

17,868

$

18,530

$

13,748

Vessels commencing drydocks

1

2

2

Deferred drydocking and survey costs - beginning balance

$

2,525

$

553

$

979

$

852

$

542

Cash paid for deferred drydocking and survey costs

(4

)

2,368

156

702

1,262

Amortization of deferred drydocking and survey costs

(393

)

(282

)

(117

)

(139

)

(163

)

Disposals, intersegment transfers and other

(114

)

(465

)

(436

)

(789

)

Deferred drydocking and survey costs - ending balance

$

2,128

$

2,525

$

553

$

979

$

852

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

Middle East

Vessel revenues

$

31,856

$

30,762

$

30,575

$

31,186

$

28,396

Vessel operating costs:

Crew costs

13,170

12,616

12,472

12,814

11,193

Repair and maintenance

3,779

3,475

3,216

3,441

3,429

Insurance

465

433

384

406

325

Fuel, lube and supplies

3,470

2,870

2,991

3,281

2,700

Other

3,756

3,669

2,505

1,804

2,249

Total vessel operating costs

24,640

23,063

21,568

21,746

19,896

Vessel operating margin ($)

7,216

7,699

9,007

9,440

8,500

Vessel operating margin (%)

22.7

%

25.0

%

29.5

%

30.3

%

29.9

%

Middle East - Select operating statistics

Average vessels - Total fleet

44

43

43

42

41

Utilization - Total fleet

76.0

%

82.5

%

83.3

%

83.3

%

80.8

%

Average vessels - Active fleet

44

43

43

42

41

Utilization - Active fleet

76.0

%

82.5

%

83.3

%

83.3

%

80.8

%

Average day rates

$

10,449

$

9,679

$

9,498

$

9,781

$

9,490

Vessels commencing drydocks

7

5

5

5

7

Deferred drydocking and survey costs - beginning balance

$

20,677

$

15,062

$

14,993

$

14,980

$

10,665

Cash paid for deferred drydocking and survey costs

4,262

7,787

1,930

2,345

6,362

Amortization of deferred drydocking and survey costs

(3,778

)

(1,913

)

(2,323

)

(2,346

)

(2,308

)

Disposals, intersegment transfers and other

1,556

(259

)

462

14

261

Deferred drydocking and survey costs - ending balance

$

22,717

$

20,677

$

15,062

$

14,993

$

14,980

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

Europe/Mediterranean

Vessel revenues

$

39,295

$

31,250

$

33,482

$

39,702

$

32,475

Vessel operating costs:

Crew costs

13,406

12,727

13,010

12,347

12,349

Repair and maintenance

2,900

2,706

3,067

1,652

2,414

Insurance

354

384

386

440

307

Fuel, lube and supplies

2,363

1,584

2,051

1,158

1,740

Other

2,292

2,371

1,762

2,170

2,468

Total vessel operating costs

21,315

19,772

20,276

17,767

19,278

Vessel operating margin ($)

17,980

11,478

13,206

21,935

13,197

Vessel operating margin (%)

45.8

%

36.7

%

39.4

%

55.2

%

40.6

%

Europe/Mediterranean - Select operating statistics

Average vessels - Total fleet

26

27

27

26

27

Utilization - Total fleet

85.7

%

83.4

%

87.8

%

95.2

%

82.8

%

Average vessels - Active fleet

26

27

27

26

25

Utilization - Active fleet

85.7

%

83.4

%

87.8

%

95.2

%

88.1

%

Average day rates

$

18,990

$

15,669

$

15,364

$

17,436

$

15,776

Vessels commencing drydocks

4

4

3

1

3

Deferred drydocking and survey costs - beginning balance

$

11,363

$

9,566

$

8,588

$

9,231

$

6,425

Cash paid for deferred drydocking and survey costs

2,217

5,128

1,175

315

4,206

Amortization of deferred drydocking and survey costs

(1,875

)

(1,739

)

(1,523

)

(1,244

)

(1,400

)

Disposals, intersegment transfers and other

(1,592

)

1,326

286

Deferred drydocking and survey costs - ending balance

$

11,705

$

11,363

$

9,566

$

8,588

$

9,231

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

West Africa

Vessel revenues

$

66,211

$

59,457

$

60,194

$

56,335

$

47,422

Vessel operating costs:

Crew costs

16,336

16,587

17,855

19,317

16,010

Repair and maintenance

4,665

4,834

3,971

3,910

3,823

Insurance

651

655

664

539

396

Fuel, lube and supplies

4,055

4,472

4,113

4,150

3,165

Other

5,037

5,314

5,212

5,052

4,307

Total vessel operating costs

30,744

31,862

31,815

32,968

27,701

Vessel operating margin ($)

35,467

27,595

28,379

23,367

19,721

Vessel operating margin (%)

53.6

%

46.4

%

47.1

%

41.5

%

41.6

%

West Africa - Select operating statistics

Average vessels - Total fleet

70

74

75

76

67

Utilization - Total fleet

72.3

%

68.4

%

70.5

%

69.9

%

72.7

%

Average vessels - Active fleet

65

66

65

67

59

Utilization - Active fleet

77.8

%

76.6

%

81.7

%

79.4

%

82.9

%

Average day rates

$

14,469

$

13,047

$

12,272

$

11,467

$

10,721

Vessels commencing drydocks

4

6

2

5

5

Deferred drydocking and survey costs - beginning balance

$

20,390

$

14,179

$

11,545

$

9,390

$

8,308

Cash paid for deferred drydocking and survey costs

9,024

7,824

4,467

3,780

2,764

Amortization of deferred drydocking and survey costs

(3,000

)

(2,267

)

(1,909

)

(1,943

)

(2,210

)

Disposals, intersegment transfers and other

(252

)

654

76

318

528

Deferred drydocking and survey costs - ending balance

$

26,162

$

20,390

$

14,179

$

11,545

$

9,390

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

Worldwide

Vessel revenues

$

210,323

$

191,180

$

185,106

$

190,247

$

162,175

Vessel operating costs:

Crew costs

68,007

66,643

69,699

71,189

60,639

Repair and maintenance

16,834

16,652

14,774

13,544

13,477

Insurance

2,168

2,005

2,027

1,988

1,366

Fuel, lube and supplies

13,958

13,555

12,841

12,291

11,521

Other

17,297

16,604

16,155

14,025

13,254

Total vessel operating costs

118,264

115,459

115,496

113,037

100,257

Vessel operating margin ($)

92,059

75,721

69,610

77,210

61,918

Vessel operating margin (%)

43.8

%

39.6

%

37.6

%

40.6

%

38.2

%

Worldwide - Select operating statistics

Average vessels - Total fleet

187

190

194

195

188

Utilization - Total fleet

76.9

%

76.5

%

76.5

%

77.8

%

75.5

%

Average vessels - Active fleet

181

180

180

181

172

Utilization - Active fleet

79.4

%

80.6

%

82.5

%

83.7

%

82.5

%

Average day rates

$

16,042

$

14,624

$

13,554

$

13,606

$

12,544

Vessels commencing drydocks

19

18

14

15

20

Deferred drydocking and survey costs - beginning balance

$

82,787

$

61,080

$

57,877

$

53,661

$

44,362

Cash paid for deferred drydocking and survey costs

21,366

31,325

12,117

12,820

18,451

Amortization of deferred drydocking and survey costs

(11,672

)

(9,618

)

(8,897

)

(8,604

)

(9,152

)

Disposals, intersegment transfers and other

(17

)

Deferred drydocking and survey costs - ending balance

$

92,481

$

82,787

$

61,080

$

57,877

$

53,661

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

Net income (loss)

$

21,928

$

10,816

$

10,182

$

4,910

$

(25,014

)

Interest and other debt costs

4,731

4,190

4,339

4,391

4,284

Income tax expense

11,284

11,971

1,697

6,352

6,619

Depreciation

21,096

21,048

20,983

22,252

22,614

Amortization of deferred drydock and survey costs

11,672

9,618

8,898

8,604

9,152

EBITDA (A), (B), (C)

70,711

57,643

46,099

46,509

17,655

Long-lived asset impairment and other

1,214

Loss on warrants

14,175

One-time acquisition, restructuring and integration related costs

1,242

1,426

5,150

4,332

7,314

Adjusted EBITDA (A), (B), (C)

$

71,953

$

59,069

$

51,249

$

52,055

$

39,144

Note (A): EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges, loss on warrants, and acquisition, restructuring and integration related costs.

Note (B): EBITDA and Adjusted EBITDA for the three months ended June 30, 2023, and for each of the prior four quarters includes non-cash, stock-based compensation expense of $2,648, $2,103, $2,028, $1,923 and $1,963 respectively.

Note (C): EBITDA and Adjusted EBITDA for the three months ended June 30, 2023, and for each of the prior four quarters includes foreign exchange gain (losses) of $(3,819), $2,348, $2,105, $(3,997) and $(1,881) respectively.

Non-GAAP Financial Measures

We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges and merger and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.

EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

Net cash provided by (used in) operating activities (A)

$

9,741

$

12,794

$

45,340

$

28,113

$

(21,603

)

Cash interest expense

7,748

98

7,575

353

7,626

Interest income and other

(2,790

)

(130

)

(981

)

(581

)

(349

)

Additions to property and equipment

(8,849

)

(8,651

)

(4,929

)

(6,328

)

(4,151

)

Acquisitions

8,785

(28,486

)

Expansion capital

2,493

109

1,240

(8,441

)

28,678

Free cash flow before proceeds from asset sales

8,343

4,220

48,245

21,901

(18,285

)

Proceeds from asset sales

2,943

5,716

5,093

312

3,535

Free cash flow

$

11,286

$

9,936

$

53,338

$

22,213

$

(14,750

)

Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by (used in) operating activities adjusted for capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income. Free cash flow is not defined by U.S. GAAP and is not a substitute for net cash provided by operating activities.

Note (A): Net cash provided by (used in) operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table:

Three Months Ended

June 30,

March 31,

December 31,

September 30,

June 30,

2023

2023

2022

2022

2022

Cash provided by (used in) changes in assets and liabilities, excluding drydock payments

$

(23,447

)

$

2,295

$

16,018

$

1,913

$

(27,697

)

Cash paid for deferred drydock and survey costs

(21,366

)

(31,325

)

(12,117

)

(12,820

)

(18,451

)

Total sources (uses) of cash for changes in assets and liabilities

$

(44,813

)

$

(29,030

)

$

3,901

$

(10,907

)

$

(46,148

)



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today