Closed exchange offer
Recorded a $43.4 million gain on extinguishment of preferred stock
ATLANTA, GA, Aug. 23, 2023 (GLOBE NEWSWIRE) -- Regional Health Properties, Inc. (the “Company,” “Regional Health,” “we”, “us” or “our”) (NYSE American: RHE) (NYSE American: RHE-PA), a self-managed healthcare real estate investment company that invests primarily in real estate purposed for senior living and long-term care, today announced its financial results for the second quarter ended June 30, 2023.
SECOND QUARTER 2023 FINANCIAL AND BUSINESS HIGHLIGHTS
- Eliminated $50.4 million in accumulated and unpaid dividends on the Series A Redeemable Preferred Stock, no par value (the “Series A Preferred Stock”)
- Reduced the liquidation preference of the Series A Preferred Stock to $5.00 per share
- Reduced net loss from $1.3 million in the prior year quarter to $0.7 million in the current quarter; including the $43.4 million gain on the extinguishment of the Series A Preferred Stock, net profit attributable to Regional Health common shareholders was $42.7 million for the quarter
- Generated $0.9 million of Adjusted EBITDA1 in the quarter, compared to $0.6 million in the second quarter of 2022 and $0.3 million in the first quarter of 2023
- Collected 88% of contractual rent as of June 30, 2023
MANAGEMENT COMMENTS
Brent Morrison, Regional Health’s President and Chief Executive Officer, commented, “We are beyond excited to have completed a tremendously transformative transaction for the Company. The exchange offer was a very complex and complicated transaction, but we believe it was much needed for the Company to begin to grow again. I personally want to thank our long-term shareholders for their extreme patience and, most importantly, the employees at the Company and in the facilities. We are ecstatic to enter a new chapter for the Company and intend to continue to make progress towards success for all stakeholders.”
Mr. Morrison continued, “Management will continue to monitor the Company’s business activity and associated cashflows while looking for ways to further simplify its capital structure. The Company was also pleased by the notice from the NYSE American that the Company’s plan to regain compliance with the NYSE American’s continued listing standards had been accepted, as previously disclosed, and also for the Company’s newly issued 12.5% Series B Cumulative Redeemable Preferred Shares having commenced trading on the OTCQB Venture Market under the symbol ‘RHEPB’.”
FINANCIAL RESULTS FOR QUARTER ENDED JUNE 30, 2023
For the second quarter 2023, the Company reported total revenue of $4.6 million, a net loss of $0.7 million, EBITDA2 of $0.9 million and Adjusted EBITDA of $0.9 million.
BALANCE SHEET AND LIQUIDITY
As of June 30, 2023, the Company had $52 million of outstanding indebtedness with a weighted-average annual interest rate of 5.0% and a weighted-average maturity of approximately 19 years.
About Regional Health Properties
Regional Health Properties, Inc., a Georgia corporation, is a self-managed healthcare real estate investment company that invests primarily in real estate purposed for senior living and long-term care. For more information, visit www.regionalhealthproperties.com.
Important Cautions Regarding Forward-Looking Statements
This press release includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. Words such as “expects,” “intends,” “believes,” “anticipates,” “plans,” “likely,” “will,” “seeks,” “estimates” and variations of such words and similar expressions are intended to identify such forward-looking statements. This press release includes forward-looking statements that reflect the Company’s current views with respect to, among other things, its business, operations, financial performance, revenue, capital structure, the impact of the exchange offer and economic developments.
Forward-looking statements, by their nature, involve estimates, projections, goals, forecasts and assumptions and are subject to risks and uncertainties that could cause actual results to differ materially from those projected or contemplated by our forward-looking statements due to various factors, including, among others: our dependence on the operating success of our operators; the amount of, and our ability to service, our indebtedness; covenants in our debt agreements that may restrict our ability to make investments, incur additional indebtedness and refinance indebtedness on favorable terms; the availability and cost of capital; our ability to raise capital through equity and debt financings or through the sale of assets; increases in market interest rates and inflation; our ability to meet the continued listing requirements of the NYSE American LLC and to maintain the listing of our securities thereon; the effect of increasing healthcare regulation and enforcement on our operators and the dependence of our operators on reimbursement from governmental and other third-party payors; the relatively illiquid nature of real estate investments; the impact of litigation and rising insurance costs on the business of our operators; the impact on us of litigation relating to our prior operation of our healthcare properties; the effect of our operators declaring bankruptcy, becoming insolvent or failing to pay rent as due; the ability of any of our operators in bankruptcy to reject unexpired lease obligations and to impede our ability to collect unpaid rent or interest during the pendency of a bankruptcy proceeding and retain security deposits for the debtor’s obligations; our ability to find replacement operators and the impact of unforeseen costs in acquiring new properties; epidemics or pandemics, including the COVID-19 pandemic, and the related impact on our tenants, operators and healthcare facilities; and other factors discussed from time to time in our news releases, public statements and documents filed by us with the Securities and Exchange Commission from time to time, including our Annual Report on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. These forward-looking statements and such risks, uncertainties and other factors speak only as of the date of this press release, and we expressly disclaim any obligation or undertaking to update or revise any forward-looking statement contained herein, to reflect any change in our expectations with regard thereto or any other change in events, conditions or circumstances on which any such statement is based, except to the extent otherwise required by applicable law.
REGIONAL HEALTH PROPERTIES, INC. |
STATEMENT OF OPERATIONS |
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
Patient care revenues |
|
$ |
2,526 |
|
|
$ |
4,570 |
|
|
$ |
4,442 |
|
|
$ |
6,881 |
|
Rental revenues |
|
|
1,722 |
|
|
|
3,261 |
|
|
|
3,430 |
|
|
|
7,326 |
|
Management fees |
|
|
247 |
|
|
|
255 |
|
|
|
525 |
|
|
|
519 |
|
Other revenues |
|
|
103 |
|
|
|
7 |
|
|
|
107 |
|
|
|
14 |
|
Total revenues |
|
|
4,598 |
|
|
|
8,093 |
|
|
|
8,504 |
|
|
|
14,740 |
|
Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Patient care expense |
|
|
2,159 |
|
|
|
4,222 |
|
|
|
4,697 |
|
|
|
6,564 |
|
Facility rent expense |
|
|
149 |
|
|
|
1,634 |
|
|
|
297 |
|
|
|
3,274 |
|
Cost of management fees |
|
|
146 |
|
|
|
144 |
|
|
|
286 |
|
|
|
319 |
|
Depreciation and amortization |
|
|
702 |
|
|
|
606 |
|
|
|
1,212 |
|
|
|
1,219 |
|
General and administrative expense |
|
|
1,011 |
|
|
|
921 |
|
|
|
2,217 |
|
|
|
2,054 |
|
Doubtful accounts expense |
|
|
24 |
|
|
|
466 |
|
|
|
40 |
|
|
|
2,227 |
|
Other operating expenses |
|
|
221 |
|
|
|
629 |
|
|
|
313 |
|
|
|
968 |
|
Total expenses |
|
|
4,412 |
|
|
|
8,622 |
|
|
|
9,062 |
|
|
|
16,625 |
|
Income/(Loss) from operations |
|
|
186 |
|
|
|
(529 |
) |
|
|
(558 |
) |
|
|
(1,885 |
) |
Other expense: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
679 |
|
|
|
639 |
|
|
|
1,359 |
|
|
|
1,291 |
|
Other expense, net |
|
|
192 |
|
|
|
157 |
|
|
|
759 |
|
|
|
1,076 |
|
Total other expense, net |
|
|
871 |
|
|
|
796 |
|
|
|
2,118 |
|
|
|
2,367 |
|
Net loss |
|
$ |
(685 |
) |
|
$ |
(1,325 |
) |
|
$ |
(2,676 |
) |
|
$ |
(4,252 |
) |
Preferred stock dividends - undeclared |
|
|
— |
|
|
|
(2,249 |
) |
|
|
— |
|
|
|
(4,498 |
) |
Preferred stock dividends - gain on extinguishment |
|
|
43,395 |
|
|
|
— |
|
|
|
43,395 |
|
|
|
— |
|
Net profit (loss) attributable to Regional Health Properties, Inc. common stockholders |
|
$ |
42,710 |
|
|
$ |
(3,574 |
) |
|
$ |
40,719 |
|
|
$ |
(8,750 |
) |
Net profit (loss) per share of common stock attributable to Regional Health Properties, Inc. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
$ |
22.68 |
|
|
$ |
(2.02 |
) |
|
$ |
21.74 |
|
|
$ |
(4.93 |
) |
Diluted: |
|
$ |
22.68 |
|
|
$ |
(2.02 |
) |
|
$ |
21.73 |
|
|
$ |
(4.93 |
) |
Weighted average shares of common stock outstanding: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic: |
|
|
1,883,028 |
|
|
|
1,768,720 |
|
|
|
1,872,636 |
|
|
|
1,775,637 |
|
Diluted: |
|
|
1,883,253 |
|
|
|
1,768,720 |
|
|
|
1,873,489 |
|
|
|
1,775,637 |
|
REGIONAL HEALTH PROPERTIES, INC. |
BALANCE SHEET |
(in thousands) |
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
|
|
December 31, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
(Unaudited) |
|
|
|
|
|
ASSETS |
|
|
|
|
|
|
|
|
Property and equipment, net |
|
$ |
46,266 |
|
|
$ |
46,611 |
|
Cash |
|
|
1,926 |
|
|
|
843 |
|
Restricted cash |
|
|
2,939 |
|
|
|
3,066 |
|
Accounts receivable, net of allowances of $1,400 and $1,298 |
|
|
3,023 |
|
|
|
6,289 |
|
Prepaid expenses and other |
|
|
1,237 |
|
|
|
746 |
|
Notes receivable |
|
|
772 |
|
|
|
1,099 |
|
Intangible assets - bed licenses |
|
|
2,471 |
|
|
|
2,471 |
|
Intangible assets - lease rights, net |
|
|
98 |
|
|
|
110 |
|
Right-of-use operating lease assets |
|
|
2,677 |
|
|
|
2,848 |
|
Goodwill |
|
|
1,585 |
|
|
|
1,585 |
|
Straight-line rent receivable |
|
|
2,860 |
|
|
|
2,912 |
|
Total assets |
|
$ |
65,854 |
|
|
$ |
68,580 |
|
LIABILITIES AND EQUITY |
|
|
|
|
|
|
|
|
Senior debt, net |
|
$ |
44,554 |
|
|
$ |
45,163 |
|
Bonds, net |
|
|
5,988 |
|
|
|
6,120 |
|
Other debt, net |
|
|
1,490 |
|
|
|
895 |
|
Accounts payable |
|
|
3,036 |
|
|
|
3,293 |
|
Accrued expenses |
|
|
4,832 |
|
|
|
5,036 |
|
Operating lease obligation |
|
|
3,044 |
|
|
|
3,226 |
|
Other liabilities |
|
|
1,635 |
|
|
|
1,131 |
|
Total liabilities |
|
|
64,579 |
|
|
|
64,864 |
|
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
|
|
Common stock and additional paid-in capital |
|
|
62,938 |
|
|
|
62,702 |
|
Preferred stock, Series A |
|
|
426 |
|
|
|
62,423 |
|
Preferred stock, Series B |
|
|
18,602 |
|
|
|
— |
|
Accumulated deficit |
|
|
(80,691 |
) |
|
|
(121,409 |
) |
Total stockholders' equity |
|
|
1,275 |
|
|
|
3,716 |
|
Total liabilities and stockholders' equity |
|
$ |
65,854 |
|
|
$ |
68,580 |
|
REGIONAL HEALTH PROPERTIES, INC |
CONSOLIDATED STATEMENT OF CASH FLOWS |
(in thousands) |
|
|
Six Months Ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
Net loss |
|
$ |
(2,676 |
) |
|
$ |
(4,252 |
) |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
1,212 |
|
|
|
1,219 |
|
Stock-based compensation expense |
|
|
236 |
|
|
|
115 |
|
Rent expense (less than) in excess of cash paid |
|
|
(11 |
) |
|
|
153 |
|
Rent revenue less than (in excess) of cash received |
|
|
(236 |
) |
|
|
(73 |
) |
Amortization of deferred financing costs, debt discounts and premiums |
|
|
37 |
|
|
|
44 |
|
Bad debt expense |
|
|
40 |
|
|
|
2,227 |
|
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
3,512 |
|
|
|
(3,446 |
) |
Prepaid expenses and other assets |
|
|
797 |
|
|
|
358 |
|
Accounts payable and accrued expenses |
|
|
(460 |
) |
|
|
1,138 |
|
Other liabilities |
|
|
504 |
|
|
|
(281 |
) |
Net cash provided by (used in) operating activities |
|
|
2,955 |
|
|
|
(2,798 |
) |
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(854 |
) |
|
|
(152 |
) |
Net cash used in investing activities |
|
|
(854 |
) |
|
|
(152 |
) |
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
Payment of senior debt |
|
|
(624 |
) |
|
|
(806 |
) |
Payment of other debt |
|
|
(504 |
) |
|
|
(572 |
) |
Debt extinguishment and issuance costs |
|
|
(17 |
) |
|
|
— |
|
Proceeds from other debt |
|
|
— |
|
|
|
50 |
|
Repurchase of common stock |
|
|
— |
|
|
|
(46 |
) |
Net cash used in financing activities |
|
|
(1,145 |
) |
|
|
(1,374 |
) |
Net change in cash and restricted cash |
|
|
956 |
|
|
|
(4,324 |
) |
Cash and restricted cash, beginning |
|
|
3,909 |
|
|
|
9,848 |
|
Cash and restricted cash, ending |
|
$ |
4,865 |
|
|
$ |
5,524 |
|
REGIONAL HEALTH PROPERTIES, INC. |
DEBT SUMMARY |
(in thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2023 |
|
|
|
Maturity |
|
|
Interest Rate |
|
|
Principal |
|
|
% of Principal |
|
|
Deferred financing costs |
|
|
Unamortized discount on bonds |
|
|
Net Carrying Value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Fixed Rate Debt |
|
|
2041 |
|
|
|
4.27 |
% |
|
|
45,166 |
|
|
|
85.0 |
% |
|
|
(780 |
) |
|
|
(116 |
) |
|
|
44,270 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Floating Rate Debt |
|
|
2036 |
|
|
|
9.17 |
% |
|
|
7,970 |
|
|
|
15.0 |
% |
|
|
(208 |
) |
|
|
- |
|
|
|
7,762 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
$ |
53,136 |
|
|
|
100.0 |
% |
|
$ |
(988 |
) |
|
$ |
(116 |
) |
|
$ |
52,032 |
|
Calculation of Non-GAAP Financial Measures
This press release presents information about EBITDA and adjusted EBITDA, which are non-GAAP financial measures provided as a supplement to the results provided in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The Company believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance by excluding certain items that may not be indicative of its recurring core business operating results. The Company believes that both management and investors benefit from referring to these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management’s internal comparisons to the Company’s historical performance. The Company believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making.
These non-GAAP financial measures are presented for supplemental informational purposes only. These non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation from, or as a substitute for, GAAP financial measures. These non-GAAP financial measures may differ from the non-GAAP financial measures used by other companies. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measure is provided below for each of the fiscal periods indicated.
A reconciliation of EBITDA and adjusted EBITDA is as follows:
REGIONAL HEALTH PROPERTIES, INC. |
RECONCILIATION OF NET(LOSS) INCOME TO NON-GAAP FINANCIAL MEASURES |
(in thousands) |
(Unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended June 30, |
|
|
Six Months Ended June 30, |
|
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
(685 |
) |
|
$ |
(1,325 |
) |
|
$ |
(2,677 |
) |
|
$ |
(4,252 |
) |
Depreciation and amortization |
|
|
702 |
|
|
|
606 |
|
|
|
1,212 |
|
|
|
1,219 |
|
Interest expense, net |
|
|
679 |
|
|
|
639 |
|
|
|
1,359 |
|
|
|
1,291 |
|
Amortization of Employee Stock Compensation |
|
|
155 |
|
|
|
5 |
|
|
|
235 |
|
|
|
116 |
|
EBITDA |
|
|
851 |
|
|
|
(76 |
) |
|
|
129 |
|
|
|
(1,626 |
) |
Bad Debt |
|
|
24 |
|
|
|
466 |
|
|
|
40 |
|
|
|
1,310 |
|
Discontinued operations |
|
|
(31 |
) |
|
|
0 |
|
|
|
(31 |
) |
|
|
0 |
|
Expenses related to preferred stock recapitalization |
|
|
312 |
|
|
|
149 |
|
|
|
673 |
|
|
|
764 |
|
Other One-time Costs |
|
|
1 |
|
|
|
63 |
|
|
|
264 |
|
|
|
92 |
|
Project Costs |
|
|
89 |
|
|
|
0 |
|
|
|
168 |
|
|
|
0 |
|
One-time Income Adjustment - Quality Incentive Program |
|
|
(301 |
) |
|
|
0 |
|
|
|
0 |
|
|
|
0 |
|
Adjusted EBITDA from operations |
|
$ |
946 |
|
|
$ |
602 |
|
|
$ |
1,243 |
|
|
$ |
540 |
|
1 Adjusted EBITDA is a non-GAAP financial measure. See “Calculation of Non-GAAP Financial Measures” for important additional information.
2 EBITDA is a non-GAAP financial measure. See “Calculation of Non-GAAP Financial Measures” for important additional information.