Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Central Pacific Financial Reports Third Quarter Earnings of $13.1 Million

CPF

  • Net income of $13.1 million, or $0.49 per diluted share for the quarter.
  • ROA of 0.70%, ROE of 10.95% and NIM of 2.88% for the quarter.
  • Total loans of $5.51 billion decreased by $12.0 million in the third quarter.
  • Ratio of nonperforming assets to total assets of 0.09% at September 30, 2023.
  • Total deposits of $6.87 billion increased by $69.0 million in the third quarter. Total deposit cost was 1.08% in the third quarter.
  • Solid liquidity position with $438.7 million in cash on balance sheet and $2.47 billion in total other liquidity sources, including available borrowing capacity and unpledged investment securities at September 30, 2023.
  • Ratio of total available sources of liquidity to uninsured and uncollateralized deposits of 122% at September 30, 2023.
  • Board of Directors approved quarterly cash dividend of $0.26 per share.

Central Pacific Financial Corp. (NYSE: CPF) (the "Company"), parent company of Central Pacific Bank (the "Bank" or "CPB"), today reported net income of $13.1 million, or fully diluted earnings per share ("EPS") of $0.49 for the third quarter of 2023, compared to net income of $14.5 million, or EPS of $0.53 in the previous quarter and net income of $16.7 million, or EPS of $0.61 in the year-ago quarter.

Pre-provision net revenue ("PPNR"), or net income excluding provision for credit losses and income taxes, totaled $22.4 million in the third quarter of 2023, compared to PPNR of $23.3 million in the previous quarter and $23.0 million in the year-ago quarter.

"In the third quarter, Central Pacific continued our focus on maintaining strong liquidity and capital given the ongoing market uncertainties," said Arnold Martines, President and Chief Executive Officer. "We are pleased with our success in growing our deposit portfolio while managing our total deposit costs. Our asset quality remained strong, our loan portfolio is well-diversified and we continue to effectively manage our expenses. Finally, we remain committed to supporting the communities impacted by the Lahaina wildfires through financial and in-kind support to aid recovery efforts."

Earnings Highlights

Net interest income was $51.9 million for the third quarter of 2023, which decreased by $0.8 million, or 1.5% from the previous quarter, and decreased by $3.4 million, or 6.2% from the year-ago quarter. The sequential quarter decrease in net interest income was primarily due to higher average balances and rates paid on interest-bearing deposits, which outpaced the higher average yield earned on loans.

Net interest margin ("NIM") was 2.88% for the third quarter of 2023, which decreased by 8 basis points ("bps") from the previous quarter and decreased by 29 bps from the year-ago quarter. The sequential quarter decrease in NIM was primarily due to higher average rates paid on deposits, which outpaced the higher average yield earned on loans.

The Company recorded a provision for credit losses of $4.9 million in the third quarter of 2023, compared to a provision of $4.3 million in the previous quarter and a provision of $0.4 million in the year-ago quarter. The provision in the third quarter consisted of a provision for credit losses on loans of $4.5 million and a provision for credit losses on off-balance sheet credit exposures of $0.4 million.

Other operating income totaled $10.0 million for the third quarter of 2023, compared to $10.4 million in the previous quarter and $9.6 million in the year-ago quarter. The decrease from the previous quarter was primarily due to lower income from bank-owned life insurance of $0.8 million, partially offset by higher other service charges and fees of $0.2 million and higher income from fiduciary activities of $0.2 million.

Other operating expense totaled $39.6 million for the third quarter of 2023, compared to $39.9 million in the previous quarter and $42.0 million in the year-ago quarter. Lower salaries and employee benefits of $1.8 million was partially offset by higher net occupancy of $0.4 million, higher directors' deferred compensation plan expense (included in other) of $0.3 million, higher armored car expense (included in other) of $0.2 million, and a net loss on sale of loans (included in other) of $0.2 million.

The efficiency ratio was 63.91% for the third quarter of 2023, compared to 63.17% in the previous quarter and 64.62% in the year-ago quarter.

The effective tax rate was 24.9% for the third quarter of 2023, compared to 23.6% in the previous quarter and 26.2% in the year-ago quarter.

Balance Sheet Highlights

Total assets of $7.64 billion at September 30, 2023 increased by $70.3 million, or 0.9% from $7.57 billion at June 30, 2023, and increased by $300.3 million, or 4.1% from $7.34 billion at September 30, 2022. The Company had $438.7 million in cash on its balance sheet and $2.47 billion in total other liquidity sources, including available borrowing capacity and unpledged investment securities at September 30, 2023. Total available sources of liquidity as a percentage of uninsured and uncollateralized deposits was 122% at September 30, 2023.

Total loans, net of deferred fees and costs, of $5.51 billion at September 30, 2023 decreased by $12.0 million, or 0.2%from $5.52 billion at June 30, 2023, and increased by $86.5 million, or 1.6% from $5.42 billion at September 30, 2022. Average yields earned on loans during the third quarter of 2023 was 4.49%, compared to 4.37% in the previous quarter and 3.84% in the year-ago quarter.

Total deposits of $6.87 billion at September 30, 2023 increased by $69.0 million or 1.0% from $6.81 billion at June 30, 2023, and increased by $318.3 million, or 4.9% from $6.56 billion at September 30, 2022. Core deposits, which include demand deposits, savings and money market deposits and time deposits up to $250,000, totaled $5.99 billion at September 30, 2023, and increased by $8.6 million, or 0.1% from $5.98 billion at June 30, 2023. Average rates paid on total deposits during the third quarter of 2023 was 1.08%, compared to 0.84% in the previous quarter and 0.14% in the year-ago quarter. At September 30, 2023, approximately 65% of the Company's total deposits were FDIC-insured or fully collateralized.

Asset Quality

Nonperforming assets totaled $6.7 million, or 0.09% of total assets at September 30, 2023, compared to $11.1 million, or 0.15% of total assets at June 30, 2023 and $4.2 million, or 0.06% of total assets at September 30, 2022. The decline in nonperforming assets from the previous quarter was primarily attributable to two Hawaii construction loans to a single borrower totaling $4.9 million that were paid off in full.

Net charge-offs totaled $3.9 million in the third quarter of 2023, compared to net charge-offs of $3.4 million in the previous quarter, and net charge-offs of $1.6 million in the year-ago quarter. Annualized net charge-offs as a percentage of average loans was 0.28%, 0.24% and 0.12% during the three months ended September 30, 2023, June 30, 2023 and September 30, 2022, respectively.

The allowance for credit losses, as a percentage of total loans was 1.17% at September 30, 2023, compared to 1.16% at June 30, 2023, and 1.19% at September 30, 2022.

Capital

Total shareholders' equity was $468.6 million at September 30, 2023, compared to $476.3 million and $438.5 million at June 30, 2023 and September 30, 2022, respectively.

During the third quarter of 2023, the Company repurchased 4,500 shares of common stock, at a total cost of $0.1 million, or an average cost per share of $16.07. During the nine months ended September 30, 2023, the Company repurchased 130,010 shares of common stock, at a total cost of $2.6 million, or an average cost per share of $20.24. As of September 30, 2023, $23.4 million in share repurchase authorization remained available under the Company's share repurchase program.

The Company's leverage, tier 1 risk-based capital, total risk-based capital, and common equity tier 1 capital ratios were 8.7%, 11.9%, 14.1%, and 11.0%, respectively, at September 30, 2023, compared to 8.7%, 11.8%, 13.9%, and 10.9%, respectively, at June 30, 2023.

On October 24, 2023, the Company's Board of Directors declared a quarterly cash dividend of $0.26 per share on its outstanding common shares. The dividend will be payable on December 15, 2023 to shareholders of record at the close of business on November 30, 2023.

Conference Call

The Company's management will host a conference call today at 1:00 p.m. Eastern Time (7:00 a.m. Hawaii Time) to discuss the quarterly results. Individuals are encouraged to listen to the live webcast of the presentation by visiting the investor relations page of the Company's website at http://ir.cpb.bank. Alternatively, investors may participate in the live call by dialing 1-888-510-2553 (access code: 9816541). A playback of the call will be available through November 24, 2023 by dialing 1-800-770-2030 (access code: 9816541) and on the Company's website. Information which may be discussed in the conference call is provided in an earnings supplement presentation on the Company's website at http://ir.cpb.bank.

About Central Pacific Financial Corp.

Central Pacific Financial Corp. is a Hawaii-based bank holding company with approximately $7.64 billion in assets as of September 30, 2023. Central Pacific Bank, its primary subsidiary, operates 27 branches and 58 ATMs in the State of Hawaii. For additional information, please visit the Company's website at http://www.cpb.bank.

Equal Housing Lender
Member FDIC
NYSE Listed: CPF

Forward-Looking Statements ("FLS")

This document may contain FLS concerning: projections of revenues, expenses, income or loss, earnings or loss per share, capital expenditures, the payment or nonpayment of dividends, capital position, credit losses, net interest margin or other financial items; statements of plans, objectives and expectations of Central Pacific Financial Corp. (the "Company") or its management or Board of Directors, including those relating to business plans, use of capital resources, products or services and regulatory developments and regulatory actions; statements of future economic performance including anticipated performance results from our business initiatives; or any statements of the assumptions underlying or relating to any of the foregoing. Words such as "believe," "plan," "anticipate," "expect," "intend," "forecast," "hope," "target," "continue," "remain," "estimate," "will," "should," "may" and other similar expressions are intended to identify FLS but are not the exclusive means of identifying such statements.

While we believe that our FLS and the assumptions underlying them are reasonably based, such statements and assumptions are by their nature subject to risks and uncertainties, and thus could later prove to be inaccurate or incorrect. Accordingly, actual results could differ materially from those statements or projections for a variety of reasons, including, but not limited to: the effects of inflation and rising interest rates; the adverse effects of recent bank failures and the potential impact of such developments on customer confidence, deposit behavior, liquidity and regulatory responses thereto; the adverse effects of the COVID-19 pandemic virus (and ongoing pandemic variants)on local, national and international economies, including, but not limited to, the adverse impact on tourism and construction in the State of Hawaii, our borrowers, customers, third-party contractors, vendors and employees; supply chain disruptions; the increase in inventory or adverse conditions in the real estate market and deterioration in the construction industry; adverse changes in the financial performance and/or condition of our borrowers and, as a result, increased loan delinquency rates, deterioration in asset quality, and losses in our loan portfolio; our ability to achieve the objectives of our RISE2020 initiative; our ability to successfully implement and achieve the objectives of our Banking-as-a-Service ("BaaS") initiatives, including adoption of the initiatives by customers and risks faced by any of our bank collaborations including reputational and regulatory risk; the impact of local, national, and international economies and events (including natural disasters such as wildfires, volcanic eruptions, hurricanes, tsunamis, storms, earthquakes and pandemic viruses and diseases) on the Company's business and operations and on tourism, the military, and other major industries operating within the Hawaii market and any other markets in which the Company does business; deterioration or malaise in domestic economic conditions, including any destabilization in the financial industry and deterioration of the real estate market, as well as the impact of declining levels of consumer and business confidence in the state of the economy in general and in financial institutions in particular; changes in estimates of future reserve requirements based upon the periodic review thereof under relevant regulatory and accounting requirements; the impact of the Dodd-Frank Wall Street Reform and Consumer Protection Act (the "Dodd-Frank Act"), changes in capital standards, other regulatory reform and federal and state legislation, including but not limited to regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), government-sponsored enterprise reform, and any related rules and regulations which affect our business operations and competitiveness; the costs and effects of legal and regulatory developments, including legal proceedings and lawsuits we are or may become subject to, or regulatory or other governmental inquiries and proceedings and the resolution thereof, the results of regulatory examinations or reviews and the effect of, and our ability to comply with, any regulations or regulatory orders or actions we are or may become subject to; ability to successfully implement our initiatives to lower our efficiency ratio; the effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Board of Governors of the Federal Reserve System (the "FRB" or the "Federal Reserve"); securities market and monetary fluctuations, including the replacement of the London Interbank Offered Rate ("LIBOR") Index and the impact on our loans and debt which are tied to that index and uncertainties regarding potential alternative reference rates, including the Secured Overnight Financing Rate ("SOFR"); negative trends in our market capitalization and adverse changes in the price of the Company's common stock; political instability; acts of war or terrorism; changes in consumer spending, borrowings and savings habits; cybersecurity and data privacy breaches and the consequence therefrom; failure to maintain effective internal control over financial reporting or disclosure controls and procedures; the ability to address deficiencies in our internal controls over financial reporting or disclosure controls and procedures; technological changes and developments; changes in the competitive environment among financial holding companies and other financial service providers; the effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board ("PCAOB"), the Financial Accounting Standards Board ("FASB") and other accounting standard setters and the cost and resources required to implement such changes; our ability to attract and retain key personnel; changes in our personnel, organization, compensation and benefit plans; and our success at managing the risks involved in the foregoing items.

For further information with respect to factors that could cause actual results to materially differ from the expectations or projections stated in the FLS, please see the Company's publicly available Securities and Exchange Commission filings, including the Company's Form 10-K for the last fiscal year and, in particular, the discussion of "Risk Factors" set forth therein. We urge investors to consider all of these factors carefully in evaluating the FLS contained in this document. FLS speak only as of the date on which such statements are made. We undertake no obligation to update any FLS to reflect events or circumstances after the date on which such statements are made, or to reflect the occurrence of unanticipated events except as required by law.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Financial Highlights

(Unaudited)

TABLE 1

Three Months Ended

Nine Months Ended

(Dollars in thousands,

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Sep 30,

except for per share amounts)

2023

2023

2023

2022

2022

2023

2022

CONDENSED INCOME STATEMENT

Net interest income

$

51,928

$

52,734

$

54,196

$

56,285

$

55,365

$

158,858

$

159,278

Provision (credit) for credit losses

4,874

4,319

1,852

571

362

11,045

(1,844

)

Total other operating income

10,047

10,435

11,009

11,601

9,629

31,491

36,318

Total other operating expense

39,611

39,903

42,107

40,434

41,998

121,621

125,552

Income tax expense

4,349

4,472

5,059

6,700

5,919

13,880

18,141

Net income

13,141

14,475

16,187

20,181

16,715

43,803

53,747

Basic earnings per share

$

0.49

$

0.54

$

0.60

$

0.74

$

0.61

$

1.62

$

1.96

Diluted earnings per share

0.49

0.53

0.60

0.74

0.61

1.62

1.94

Dividends declared per share

0.26

0.26

0.26

0.26

0.26

0.78

0.78

PERFORMANCE RATIOS

Return on average assets (ROA) [1]

0.70

%

0.78

%

0.87

%

1.09

%

0.91

%

0.78

%

0.98

%

Return on average shareholders’ equity (ROE) [1]

10.95

12.12

13.97

18.30

14.49

12.33

14.62

Average shareholders’ equity to average assets

6.39

6.40

6.23

5.97

6.30

6.34

6.69

Efficiency ratio [2]

63.91

63.17

64.58

59.56

64.62

63.89

64.19

Net interest margin (NIM) [1]

2.88

2.96

3.08

3.17

3.17

2.98

3.06

Dividend payout ratio [3]

53.06

49.06

43.33

35.14

42.62

48.15

40.21

SELECTED AVERAGE BALANCES

Average loans, including loans held for sale

$

5,507,248

$

5,543,398

$

5,525,988

$

5,498,800

$

5,355,088

$

5,525,476

$

5,231,098

Average interest-earning assets

7,199,866

7,155,606

7,112,377

7,103,841

6,991,773

7,156,270

6,969,326

Average assets

7,510,537

7,463,629

7,443,767

7,389,712

7,320,751

7,472,890

7,323,596

Average deposits

6,738,071

6,674,650

6,655,660

6,673,922

6,535,321

6,689,762

6,580,502

Average interest-bearing liabilities

4,999,820

4,908,120

4,820,660

4,708,045

4,538,893

4,910,190

4,470,461

Average shareholders’ equity

480,118

477,711

463,556

441,084

461,328

473,856

490,140

[1]

ROA and ROE are annualized based on a 30/360 day convention. Annualized net interest income and expense in the NIM calculation are based on the day count interest payment conventions at the interest-earning asset or interest-bearing liability level (i.e. 30/360, actual/actual).

[2]

Efficiency ratio is defined as total other operating expense divided by total revenue (net interest income and total other operating income).

[3]

Dividend payout ratio is defined as dividends declared per share divided by diluted earnings per share.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Financial Highlights

(Unaudited)

TABLE 1 (CONTINUED)

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

2023

2023

2023

2022

2022

REGULATORY CAPITAL RATIOS

Central Pacific Financial Corp.

Leverage ratio

8.7

%

8.7

%

8.6

%

8.5

%

8.7

%

Tier 1 risk-based capital ratio

11.9

11.8

11.5

11.3

11.5

Total risk-based capital ratio

14.1

13.9

13.6

13.5

13.7

Common equity tier 1 capital ratio

11.0

10.9

10.6

10.5

10.6

Central Pacific Bank

Leverage ratio

9.1

9.1

9.0

9.0

9.1

Tier 1 risk-based capital ratio

12.4

12.3

12.0

11.9

12.2

Total risk-based capital ratio

13.7

13.5

13.2

13.1

13.4

Common equity tier 1 capital ratio

12.4

12.3

12.0

11.9

12.2

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

(dollars in thousands, except for per share amounts)

2023

2023

2023

2022

2022

BALANCE SHEET

Total loans, net of deferred fees and costs

$

5,508,710

$

5,520,683

$

5,557,397

$

5,555,466

$

5,422,212

Total assets

7,637,924

7,567,592

7,521,247

7,432,763

7,337,631

Total deposits

6,874,745

6,805,737

6,746,968

6,736,223

6,556,434

Long-term debt

156,041

155,981

155,920

105,859

105,799

Total shareholders’ equity

468,598

476,279

470,926

452,871

438,468

Total shareholders’ equity to total assets

6.14

%

6.29

%

6.26

%

6.09

%

5.98

%

ASSET QUALITY

Allowance for credit losses (ACL)

$

64,517

$

63,849

$

63,099

$

63,738

$

64,382

Nonaccrual loans

6,652

11,061

5,313

5,251

4,220

Non-performing assets (NPA)

6,652

11,061

5,313

5,251

4,220

Ratio of ACL to total loans

1.17

%

1.16

%

1.14

%

1.15

%

1.19

%

Ratio of NPA to total assets

0.09

%

0.15

%

0.07

%

0.07

%

0.06

%

PER SHARE OF COMMON STOCK OUTSTANDING

Book value per common share

$

17.33

$

17.61

$

17.44

$

16.76

$

16.08

Closing market price per common share

16.68

15.71

17.90

20.28

20.69

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Consolidated Balance Sheets

(Unaudited)

TABLE 2

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

(Dollars in thousands, except share data)

2023

2023

2023

2022

2022

ASSETS

Cash and due from financial institutions

$

108,818

$

129,071

$

108,535

$

97,150

$

116,365

Interest-bearing deposits in other financial institutions

329,913

181,913

90,247

14,894

22,332

Investment securities:

Available-for-sale debt securities, at fair value

625,253

664,071

687,188

671,794

686,681

Held-to-maturity debt securities, at amortized cost; fair value of: $531,887 at September 30, 2023, $581,222 at June 30, 2023, $599,300 at March 31, 2023, $596,780 at December 31, 2022, and $590,880 at September 30, 2022

640,053

649,946

658,596

664,883

662,827

Total investment securities

1,265,306

1,314,017

1,345,784

1,336,677

1,349,508

Loans held for sale, at fair value

2,593

1,105

1,701

Loans, net of deferred fees and costs

5,508,710

5,520,683

5,557,397

5,555,466

5,422,212

Less: allowance for credit losses

64,517

63,849

63,099

63,738

64,382

Loans, net of allowance for credit losses

5,444,193

5,456,834

5,494,298

5,491,728

5,357,830

Premises and equipment, net

97,378

96,479

93,761

91,634

89,979

Accrued interest receivable

21,529

20,463

20,473

20,345

18,134

Investment in unconsolidated entities

42,523

45,218

45,953

46,641

36,769

Mortgage servicing rights

8,797

8,843

8,943

9,074

9,216

Bank-owned life insurance

168,543

168,136

168,244

167,967

167,761

Federal Home Loan Bank of Des Moines ("FHLB") stock

10,995

10,960

11,960

9,146

13,546

Right-of-use lease assets

32,294

33,247

34,237

34,985

35,978

Other assets

107,635

99,818

98,812

111,417

118,512

Total assets

$

7,637,924

$

7,567,592

$

7,521,247

$

7,432,763

$

7,337,631

LIABILITIES

Deposits:

Noninterest-bearing demand

$

1,969,523

$

2,009,387

$

2,028,087

$

2,092,823

$

2,138,083

Interest-bearing demand

1,345,843

1,359,978

1,386,913

1,453,167

1,441,302

Savings and money market

2,209,550

2,184,652

2,184,675

2,199,028

2,194,991

Time

1,349,829

1,251,720

1,147,293

991,205

782,058

Total deposits

6,874,745

6,805,737

6,746,968

6,736,223

6,556,434

FHLB advances and other short-term borrowings

25,000

5,000

115,000

Long-term debt, net of unamortized debt issuance costs of: $506 at September 30, 2023, $566 at June 30, 2023, $627 at March 31, 2023, $688 at December 31, 2022 and $748 at September 30, 2022

156,041

155,981

155,920

105,859

105,799

Lease liabilities

33,186

34,111

35,076

35,889

36,941

Other liabilities

105,354

95,484

87,357

96,921

84,989

Total liabilities

7,169,326

7,091,313

7,050,321

6,979,892

6,899,163

EQUITY

Shareholders' equity:

Preferred stock, no par value, authorized 1,000,000 shares; issued and outstanding: none at September 30, 2023, June 30, 2023, March 31, 2023, December 31, 2022, and September 30, 2022

Common stock, no par value, authorized 185,000,000 shares; issued and outstanding: 27,043,169 at September 30, 2023, 27,045,792 at June 30, 2023, 27,005,545 at March 31, 2023, 27,025,070 at December 31, 2022, and 27,262,879 at September 30, 2022

405,439

405,511

405,866

408,071

412,994

Additional paid-in capital

102,550

101,997

101,188

101,346

100,426

Retained earnings

110,156

104,046

96,600

87,438

74,301

Accumulated other comprehensive loss

(149,547

)

(135,275

)

(132,728

)

(143,984

)

(149,253

)

Total shareholders' equity

468,598

476,279

470,926

452,871

438,468

Total liabilities and equity

$

7,637,924

$

7,567,592

$

7,521,247

$

7,432,763

$

7,337,631

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Consolidated Statements of Income

(Unaudited)

TABLE 3

Three Months Ended

Nine Months Ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Sep 30,

(Dollars in thousands, except per share data)

2023

2023

2023

2022

2022

2023

2022

Interest income:

Interest and fees on loans

$

62,162

$

60,455

$

58,269

$

56,682

$

51,686

$

180,886

$

143,598

Interest and dividends on investment securities:

Taxable investment securities

7,016

7,145

7,336

7,104

6,933

21,497

20,937

Tax-exempt investment securities

709

727

790

776

805

2,226

2,428

Dividends on investment securities

21

Interest on deposits in other financial institutions

2,412

877

277

370

107

3,566

370

Dividend income on FHLB stock

113

120

136

105

138

369

265

Total interest income

72,412

69,324

66,808

65,037

59,669

208,544

167,619

Interest expense:

Interest on deposits:

Demand

460

411

363

333

217

1,234

473

Savings and money market

6,464

4,670

3,386

2,488

1,054

14,520

1,700

Time

11,268

8,932

6,264

4,063

1,092

26,464

2,051

Interest on short-term borrowings

378

761

393

660

1,139

662

Interest on long-term debt

2,292

2,199

1,838

1,475

1,281

6,329

3,455

Total interest expense

20,484

16,590

12,612

8,752

4,304

49,686

8,341

Net interest income

51,928

52,734

54,196

56,285

55,365

158,858

159,278

Provision (credit) for credit losses

4,874

4,319

1,852

571

362

11,045

(1,844

)

Net interest income after provision (credit) for credit losses

47,054

48,415

52,344

55,714

55,003

147,813

161,122

Other operating income:

Mortgage banking income

765

690

526

667

831

1,981

3,143

Service charges on deposit accounts

2,193

2,137

2,111

2,172

2,138

6,441

6,025

Other service charges and fees

5,203

4,994

4,985

4,972

4,955

15,182

14,053

Income from fiduciary activities

1,234

1,068

1,321

1,058

1,165

3,623

3,507

Net (loss) gain on sales of investment securities

(135

)

(135

)

8,506

Income from bank-owned life insurance

379

1,185

1,291

2,187

167

2,855

(322

)

Other

408

361

775

545

373

1,544

1,406

Total other operating income

10,047

10,435

11,009

11,601

9,629

31,491

36,318

Other operating expense:

Salaries and employee benefits

19,015

20,848

22,023

22,692

22,778

61,886

66,089

Net occupancy

4,725

4,310

4,474

3,998

4,743

13,509

12,965

Equipment

1,112

932

946

996

1,085

2,990

3,242

Communication

809

791

778

696

712

2,378

2,262

Legal and professional services

2,359

2,469

2,886

2,677

2,573

7,714

8,115

Computer software

4,473

4,621

4,606

3,996

4,138

13,700

10,844

Advertising

968

942

933

701

1,150

2,843

3,450

Other

6,150

4,990

5,461

4,678

4,819

16,601

18,585

Total other operating expense

39,611

39,903

42,107

40,434

41,998

121,621

125,552

Income before income taxes

17,490

18,947

21,246

26,881

22,634

57,683

71,888

Income tax expense

4,349

4,472

5,059

6,700

5,919

13,880

18,141

Net income

$

13,141

$

14,475

$

16,187

$

20,181

$

16,715

$

43,803

$

53,747

Per common share data:

Basic earnings per share

$

0.49

$

0.54

$

0.60

$

0.74

$

0.61

$

1.62

$

1.96

Diluted earnings per share

0.49

0.53

0.60

0.74

0.61

1.62

1.94

Cash dividends declared

0.26

0.26

0.26

0.26

0.26

0.78

0.78

Basic weighted average shares outstanding

27,042,762

27,024,043

26,999,138

27,134,970

27,356,614

27,022,141

27,487,237

Diluted weighted average shares outstanding

27,079,484

27,071,478

27,122,012

27,303,249

27,501,212

27,081,541

27,666,197

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)

(Unaudited)

TABLE 4

Three Months Ended

Three Months Ended

Three Months Ended

September 30, 2023

June 30, 2023

September 30, 2022

Average

Average

Average

Average

Average

Average

(Dollars in thousands)

Balance

Yield/Rate

Interest

Balance

Yield/Rate

Interest

Balance

Yield/Rate

Interest

ASSETS

Interest-earning assets:

Interest-bearing deposits in other financial institutions

$

177,780

5.38

%

$

2,412

$

69,189

5.08

%

$

877

$

19,802

2.14

%

$

107

Investment securities:

Taxable

1,354,039

2.07

7,016

1,379,319

2.07

7,145

1,445,781

1.92

6,934

Tax-exempt [1]

149,824

2.40

897

151,979

2.42

920

158,052

2.57

1,018

Total investment securities

1,503,863

2.10

7,913

1,531,298

2.11

8,065

1,603,833

1.98

7,952

Loans, including loans held for sale

5,507,248

4.49

62,162

5,543,398

4.37

60,455

5,355,088

3.84

51,686

FHLB stock

10,975

4.09

113

11,721

4.10

120

13,050

4.23

138

Total interest-earning assets

7,199,866

4.01

72,600

7,155,606

3.89

69,517

6,991,773

3.41

59,883

Noninterest-earning assets

310,671

308,023

328,978

Total assets

$

7,510,537

$

7,463,629

$

7,320,751

LIABILITIES AND EQUITY

Interest-bearing liabilities:

Interest-bearing demand deposits

$

1,339,294

0.14

%

$

460

$

1,367,878

0.12

%

$

411

$

1,450,434

0.06

%

$

217

Savings and money market deposits

2,209,835

1.16

6,464

2,172,680

0.86

4,670

2,208,037

0.19

1,054

Time deposits up to $250,000

449,844

3.38

3,827

390,961

2.98

2,907

228,707

0.42

245

Time deposits over $250,000

844,842

3.49

7,441

790,864

3.06

6,025

443,178

0.76

847

Total interest-bearing deposits

4,843,815

1.49

18,192

4,722,383

1.19

14,013

4,330,356

0.22

2,363

FHLB advances and other short-term borrowings

29,791

5.09

378

102,777

2.55

660

Long-term debt

156,005

5.83

2,292

155,946

5.65

2,199

105,760

4.80

1,281

Total interest-bearing liabilities

4,999,820

1.63

20,484

4,908,120

1.36

16,590

4,538,893

0.38

4,304

Noninterest-bearing deposits

1,894,256

1,952,267

2,204,965

Other liabilities

136,343

125,531

115,565

Total liabilities

7,030,419

6,985,918

6,859,423

Shareholders’ equity

480,118

477,711

461,328

Non-controlling interest

Total equity

480,118

477,711

461,328

Total liabilities and equity

$

7,510,537

$

7,463,629

$

7,320,751

Net interest income

$

52,116

$

52,927

$

55,579

Interest rate spread

2.38

%

2.53

%

3.03

%

Net interest margin

2.88

%

2.96

%

3.17

%

[1]

Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Average Balances, Interest Income & Expense, Yields and Rates (Taxable Equivalent)

(Unaudited)

TABLE 5

Nine Months Ended

Nine Months Ended

September 30, 2023

September 30, 2022

Average

Average

Average

Average

(Dollars in thousands)

Balance

Yield/Rate

Interest

Balance

Yield/Rate

Interest

ASSETS

Interest-earning assets:

Interest-bearing deposits in other financial institutions

$

91,202

5.23

%

$

3,566

$

94,076

0.53

%

$

370

Investment securities:

Taxable

1,376,294

2.08

21,497

1,473,989

1.90

20,958

Tax-exempt [1]

151,611

2.48

2,818

160,144

2.56

3,073

Total investment securities

1,527,905

2.12

24,315

1,634,133

1.96

24,031

Loans, including loans held for sale

5,525,476

4.37

180,886

5,231,098

3.67

143,598

FHLB stock

11,687

4.21

369

10,019

3.53

265

Total interest-earning assets

7,156,270

3.90

209,136

6,969,326

3.22

168,264

Noninterest-earning assets

316,620

354,270

Total assets

$

7,472,890

$

7,323,596

LIABILITIES AND EQUITY

Interest-bearing liabilities:

Interest-bearing demand deposits

$

1,373,831

0.12

%

$

1,234

$

1,437,034

0.04

%

$

473

Savings and money market deposits

2,188,585

0.89

14,520

2,208,449

0.10

1,700

Time deposits up to $250,000

394,464

2.92

8,604

223,343

0.33

548

Time deposits over $250,000

775,615

3.08

17,860

461,180

0.44

1,503

Total interest-bearing deposits

4,732,495

1.19

42,218

4,330,006

0.13

4,224

FHLB advances and other short-term borrowings

31,182

4.88

1,139

34,756

2.55

662

Long-term debt

146,513

5.78

6,329

105,699

4.37

3,455

Total interest-bearing liabilities

4,910,190

1.35

49,686

4,470,461

0.25

8,341

Noninterest-bearing deposits

1,957,267

2,250,496

Other liabilities

131,577

112,478

Total liabilities

6,999,034

6,833,435

Shareholders’ equity

473,856

490,140

Non-controlling interest

21

Total equity

473,856

490,161

Total liabilities and equity

$

7,472,890

$

7,323,596

Net interest income

$

159,450

$

159,923

Interest rate spread

2.55

%

2.97

%

Net interest margin

2.98

%

3.06

%

[1]

Interest income and resultant yield information for tax-exempt investment securities is expressed on a taxable-equivalent basis using a federal statutory tax rate of 21%.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Loans by Geographic Distribution

(Unaudited)

TABLE 6

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

(Dollars in thousands)

2023

2023

2023

2022

2022

HAWAII:

Commercial and industrial:

Small Business Administration Paycheck Protection Program ("SBA PPP")

$

1,410

$

1,565

$

1,821

$

2,555

$

5,208

Other

405,023

373,036

375,158

383,665

358,805

Real estate:

Construction

174,057

168,012

154,303

150,208

138,724

Residential mortgage

1,930,740

1,942,906

1,941,230

1,940,999

1,923,068

Home equity

753,980

750,760

743,908

739,380

719,399

Commercial mortgage

1,045,625

1,037,826

1,030,086

1,029,708

1,002,874

Consumer

338,248

327,790

342,922

346,789

347,388

Total loans, net of deferred fees and costs

4,649,083

4,601,895

4,589,428

4,593,304

4,495,466

Less: Allowance for credit losses

48,105

44,828

44,062

45,169

47,814

Loans, net of allowance for credit losses

$

4,600,978

$

4,557,067

$

4,545,366

$

4,548,135

$

4,447,652

U.S. MAINLAND: [1]

Commercial and industrial:

Other

157,373

170,557

179,906

160,282

158,474

Real estate:

Construction

37,455

32,807

27,171

16,515

12,872

Commercial mortgage

319,802

329,736

331,546

333,367

332,872

Consumer

344,997

385,688

429,346

451,998

422,528

Total loans, net of deferred fees and costs

859,627

918,788

967,969

962,162

926,746

Less: Allowance for credit losses

16,412

19,021

19,037

18,569

16,568

Loans, net of allowance for credit losses

$

843,215

$

899,767

$

948,932

$

943,593

$

910,178

TOTAL:

Commercial and industrial:

SBA PPP

$

1,410

$

1,565

$

1,821

$

2,555

$

5,208

Other

562,396

543,593

555,064

543,947

517,279

Real estate:

Construction

211,512

200,819

181,474

166,723

151,596

Residential mortgage

1,930,740

1,942,906

1,941,230

1,940,999

1,923,068

Home equity

753,980

750,760

743,908

739,380

719,399

Commercial mortgage

1,365,427

1,367,562

1,361,632

1,363,075

1,335,746

Consumer

683,245

713,478

772,268

798,787

769,916

Total loans, net of deferred fees and costs

5,508,710

5,520,683

5,557,397

5,555,466

5,422,212

Less: Allowance for credit losses

64,517

63,849

63,099

63,738

64,382

Loans, net of allowance for credit losses

$

5,444,193

$

5,456,834

$

5,494,298

$

5,491,728

$

5,357,830

[1]

U.S. Mainland includes territories of the United States.

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Deposits

(Unaudited)

TABLE 7

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

(Dollars in thousands)

2023

2023

2023

2022

2022

Noninterest-bearing demand deposits

$

1,969,523

$

2,009,387

$

2,028,087

$

2,092,823

$

2,138,083

Interest-bearing demand deposits

1,345,843

1,359,978

1,386,913

1,453,167

1,441,302

Savings and money market deposits

2,209,550

2,184,652

2,184,675

2,199,028

2,194,991

Time deposits up to $250,000

465,543

427,864

372,150

330,148

261,961

Core deposits

5,990,459

5,981,881

5,971,825

6,075,166

6,036,337

Government time deposits

400,130

383,426

360,501

290,057

195,057

Other time deposits greater than $250,000

484,156

440,430

414,642

371,000

325,040

Total time deposits greater than $250,000

884,286

823,856

775,143

661,057

520,097

Total deposits

$

6,874,745

$

6,805,737

$

6,746,968

$

6,736,223

$

6,556,434

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Nonperforming Assets and Accruing Loans 90+ Days Past Due

(Unaudited)

TABLE 8

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

(Dollars in thousands)

2023

2023

2023

2022

2022

Nonaccrual loans:

Commercial and industrial:

Other

$

352

$

319

$

264

$

297

$

277

Real estate:

Construction

4,851

Residential mortgage

4,949

4,385

3,445

3,808

2,771

Home equity

677

797

712

570

584

Commercial mortgage

77

77

77

Consumer

597

632

815

576

588

Total nonaccrual loans

6,652

11,061

5,313

5,251

4,220

Other real estate owned ("OREO")

Total nonperforming assets ("NPAs")

6,652

11,061

5,313

5,251

4,220

Accruing loans 90+ days past due:

Commercial and industrial:

SBA PPP

13

Other

26

669

Real estate:

Residential mortgage

794

959

559

503

Home equity

133

Consumer

2,120

2,207

1,908

1,240

623

Total accruing loans 90+ days past due

2,914

3,299

1,908

1,838

1,795

Total NPAs and accruing loans 90+ days past due

$

9,566

$

14,360

$

7,221

$

7,089

$

6,015

Ratio of total nonaccrual loans to total loans

0.12

%

0.20

%

0.10

%

0.09

%

0.08

%

Ratio of total NPAs to total loans and OREO

0.12

%

0.20

%

0.10

%

0.09

%

0.08

%

Ratio of total NPAs and accruing loans 90+ days past due to total loans and OREO

0.17

%

0.26

%

0.13

%

0.13

%

0.11

%

Quarter-to-quarter changes in NPAs:

Balance at beginning of quarter

$

11,061

$

5,313

$

5,251

$

4,220

$

4,983

Additions

2,311

7,105

1,609

2,162

1,072

Reductions:

Payments

(5,718

)

(290

)

(505

)

(198

)

(329

)

Return to accrual status

(207

)

(212

)

(14

)

(44

)

(616

)

Net charge-offs, valuation and other adjustments

(795

)

(855

)

(1,028

)

(889

)

(890

)

Total reductions

(6,720

)

(1,357

)

(1,547

)

(1,131

)

(1,835

)

Balance at end of quarter

$

6,652

$

11,061

$

5,313

$

5,251

$

4,220

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Allowance for Credit Losses on Loans

(Unaudited)

TABLE 9

Three Months Ended

Nine Months Ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Sep 30,

(Dollars in thousands)

2023

2023

2023

2022

2022

2023

2022

Allowance for credit losses:

Balance at beginning of period

$

63,849

$

63,099

$

63,738

$

64,382

$

65,211

$

63,738

$

68,097

Provision (credit) for credit losses on loans

4,526

4,135

1,615

1,032

731

10,276

(744

)

Charge-offs:

Commercial and industrial:

Other

402

362

779

678

550

1,543

1,291

Consumer

4,710

3,873

2,686

1,881

1,912

11,269

4,518

Total charge-offs

5,112

4,235

3,465

2,559

2,462

12,812

5,809

Recoveries:

Commercial and industrial:

Other

261

125

250

210

220

636

785

Real estate:

Construction

1

14

1

76

Residential mortgage

10

7

53

133

14

70

162

Home equity

15

36

15

36

Consumer

982

703

908

540

618

2,593

1,779

Total recoveries

1,254

850

1,211

883

902

3,315

2,838

Net charge-offs

3,858

3,385

2,254

1,676

1,560

9,497

2,971

Balance at end of period

$

64,517

$

63,849

$

63,099

$

63,738

$

64,382

$

64,517

$

64,382

Average loans, net of deferred fees and costs

$

5,507,248

$

5,543,398

$

5,525,988

$

5,498,800

$

5,355,088

$

5,525,476

$

5,231,098

Ratio of annualized net charge-offs to average loans

0.28

%

0.24

%

0.16

%

0.12

%

0.12

%

0.23

%

0.08

%

Ratio of ACL to total loans

1.17

%

1.16

%

1.14

%

1.15

%

1.19

%

1.17

%

1.19

%

CENTRAL PACIFIC FINANCIAL CORP. AND SUBSIDIARIES

Reconciliation of Non-GAAP Financial Measures

(Unaudited)

TABLE 10

The Company uses certain non-GAAP financial measures in addition to our GAAP results to provide useful information for evaluating our cash operating performance, ability to service debt, compliance with debt covenants and measurement against competitors. This information should be considered as supplemental in nature and should not be considered in isolation or as a substitute for the related financial information prepared in accordance with GAAP. In addition, these non-GAAP financial measures may not be comparable to similarly entitled measures reported by other companies.

The Company believes that pre-provision net revenue ("PPNR"), a non-GAAP financial measure, is useful as a tool to help evaluate the ability to provide for credit costs through operations. The following tables set forth a reconciliation of our PPNR and our PPNR to average assets for each of the periods indicated:

Three Months Ended

Nine Months Ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Sep 30,

(Dollars in thousands)

2023

2023

2023

2022

2022

2023

2022

Net income

$

13,141

$

14,475

$

16,187

$

20,181

$

16,715

$

43,803

$

53,747

Add: Income tax expense

4,349

4,472

5,059

6,700

5,919

13,880

18,141

Pre-tax income

17,490

18,947

21,246

26,881

22,634

57,683

71,888

Add: Provision (credit) for credit losses

4,874

4,319

1,852

571

362

11,045

(1,844

)

PPNR

$

22,364

$

23,266

$

23,098

$

27,452

$

22,996

$

68,728

$

70,044

Three Months Ended

Nine Months Ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Sep 30,

(Dollars in thousands)

2023

2023

2023

2022

2022

2023

2022

Net income

$

13,141

$

14,475

$

16,187

$

20,181

$

16,715

$

43,803

$

53,747

Net income (annualized)

52,564

57,900

64,748

80,724

66,860

58,404

71,663

PPNR

22,364

23,266

23,098

27,452

22,996

68,728

70,044

PPNR (annualized)

89,456

93,064

92,392

109,808

91,984

91,637

93,392

Average assets

7,510,537

7,463,629

7,443,767

7,389,712

7,320,751

7,472,890

7,323,596

Return on average assets ("ROA")

0.70

%

0.78

%

0.87

%

1.09

%

0.91

%

0.78

%

0.98

%

PPNR to average assets

1.19

%

1.25

%

1.24

%

1.49

%

1.26

%

1.23

%

1.28

%



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today