Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

U-Haul Holding Company Reports Second Quarter Fiscal 2024 Financial Results

UHAL, UHAL.B

U-Haul Holding Company (NYSE: UHAL) (NYSE: UHAL.B), parent of U-Haul International, Inc., Oxford Life Insurance Company, Repwest Insurance Company and Amerco Real Estate Company, today reported net earnings available to common shareholders for its second quarter ended September 30, 2023, of $273.5 million, compared with net earnings of $349.9 million for the same period last year. Earnings per share for Non-Voting Shares (UHAL.B) were $1.40 for the second quarter of fiscal 2024 compared to $1.73 for the same period in fiscal 2023.

For the six-month period ended September 30, 2023, net earnings available to shareholders were $530.3 million compared with net earnings of $688.2 million for the same period last year. Earnings per share for Non-Voting Shares (UHAL.B) were $2.71 for the six-month period ended September 30, 2023 compared to $3.41 for the same period in fiscal 2023.

“Overall moving activity remains below the same period last year. This affects most of our product lines,” stated Joe Shoen, chairman of U-Haul Holding Company. “We are close to stabilizing In-town moving transactions by better inventory placement. This is slow going, but there are some gains available where inventory is optimized. Implementation of existing programs is our best choice at this time.”

Highlights of Second Quarter Fiscal 2024 Results

  • Self-moving equipment rental revenues decreased $92.6 million, or 8.0% for the second quarter of fiscal 2024 compared with the second quarter of fiscal 2023. Transactions, revenue and average miles driven per transaction decreased. These declines were more pronounced in our one-way markets. Compared to the same period last year, we increased the number of box trucks and trailers in the rental fleet as well as the number of Company operated retail locations.
  • Self-storage revenues increased $23.3 million, or 12.6% for the second quarter of fiscal 2024 compared with the second quarter of fiscal 2023. The average monthly number of occupied units during the quarter increased by 7%, or 38,046 units, compared to the same quarter last year. Our reported occupancy of all properties regardless of length of time in the portfolio decreased 1.3% to 83.5% for the second quarter. The occupancy ratio for the subset of these properties that have been stabilized at 80% for the last 24 months also decreased 1.6% to 95.0% during the quarter. The growth in revenues and square feet rented comes from a combination of occupancy gains at existing locations, the addition of new capacity to the portfolio and a 6% improvement in average revenue per occupied foot. During the quarter, we added approximately 0.9 million net rentable square feet.
  • Sales of self-moving and self-storage products and services decreased $5.3 million, or 5.5% compared with the second quarter of fiscal 2023 due to decreased sales of hitches, moving supplies and propane. The decrease in self-moving transactions has negatively affected the sales of moving supplies.
  • For the second quarter of fiscal 2024 compared with the second quarter of fiscal 2023, depreciation, net of gains on sales increased $36.8 million. Page four of this press release contains additional details about this change.
  • For the first six months of fiscal 2024 and fiscal 2023 gross rental equipment capital expenditures were approximately $974 million compared with $718 million, proceeds from the sales of rental equipment were $405 million compared with $325 million and spending on real estate related acquisitions and projects were approximately $633 million compared with $584 million.
  • Fleet maintenance and repair costs increased $17.2 million in the second quarter of fiscal 2024 compared with the same period last year due to higher cost of preventative maintenance combined with the costs associated with preparing trucks for sale.
  • Operating earnings at our Moving and Storage operating segment decreased $113.2 million compared with the same period last year to $401.7 million and represent the third best second quarter result in the Company’s history. Total revenues decreased $71.3 million and total costs and expenses increased $42.0 million.
  • Cash and credit availability at the Moving and Storage segment was $2,554.9 million as of September 30, 2023 compared with $2,499.2 million at March 31, 2023.

U-Haul Holding Company will hold its investor call for the second quarter of fiscal 2024 on Thursday, November 9, 2023, at 8 a.m. Arizona Time (10 a.m. Eastern). The call will be broadcast live over the Internet at investors.uhaul.com. To hear a simulcast of the call, or a replay, visit investors.uhaul.com.

About U-Haul Holding Company

U-Haul Holding Company is the parent company of U-Haul International, Inc., Oxford Life Insurance Company, Repwest Insurance Company and Amerco Real Estate Company. U-Haul is in the shared use business and was founded on the fundamental philosophy that the division of use and specialization of ownership is good for both U-Haul customers and the environment.

About U-Haul

Since 1945, U-Haul has been the No. 1 choice of do-it-yourself movers, with a network of more than 23,000 locations across all 50 states and 10 Canadian provinces. U-Haul Truck Share 24/7 offers secure access to U-Haul trucks every hour of every day through the customer dispatch option on their smartphones and our patented Live Verify technology. Our customers' patronage has enabled the U-Haul fleet to grow to approximately 192,200 trucks, 138,500 trailers and 44,500 towing devices. U-Haul is the third largest self-storage operator in North America and offers 967,000 rentable storage units and 83.3 million square feet of self-storage space at owned and managed facilities. U-Haul is the largest retailer of propane in the U.S., and continues to be the largest installer of permanent trailer hitches in the automotive aftermarket industry. U-Haul has been recognized repeatedly as a leading "Best for Vets" employer and was recently named one of the 15 Healthiest Workplaces in America.

Certain of the statements made in this press release regarding our business constitute forward-looking statements as contemplated under the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those anticipated as a result of various risks and uncertainties. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. The Company undertakes no obligation to publish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law. For a brief discussion of the risks and uncertainties that may affect U-Haul Holding Company’s business and future operating results, please refer to our Form 10-Q for the quarter ended September 30, 2023, which is on file with the SEC.

Report on Business Operations

Listed below on a consolidated basis are revenues for our major product lines for the second quarter of fiscal 2024 and 2023.

Quarter Ended September 30,

2023

2022

(Unaudited)

(In thousands)

Self-moving equipment rentals

$

1,069,405

$

1,162,025

Self-storage revenues

208,890

185,586

Self-moving and self-storage product and service sales

91,571

96,864

Property management fees

9,267

9,277

Life insurance premiums

22,498

25,456

Property and casualty insurance premiums

25,571

25,718

Net investment and interest income

64,738

30,509

Other revenue

157,920

167,429

Consolidated revenue

$

1,649,860

$

1,702,864

Listed below are revenues and earnings from operations at each of our operating segments for the second quarter of fiscal 2024 and 2023.

Quarter Ended September 30,

2023

2022

(Unaudited)

(In thousands)

Moving and storage

Revenues

$

1,565,578

$

1,636,858

Earnings from operations before equity in earnings of subsidiaries

401,704

514,943

Property and casualty insurance

Revenues

31,852

23,363

Earnings from operations

15,419

5,686

Life insurance

Revenues

55,522

45,696

Earnings (losses) from operations

5,608

(297

)

Eliminations

Revenues

(3,092

)

(3,053

)

Earnings from operations before equity in earnings of subsidiaries

(376

)

(386

)

Consolidated Results

Revenues

1,649,860

1,702,864

Earnings from operations

422,355

519,946

Debt Metrics

Debt Metrics

(in thousands)(unaudited)

September 30,

June 30,

March 31,

December 31,

September 30,

2023

2023

2023

2022

2022

Real estate secured debt

$

2,771,027

$

2,744,416

$

2,660,878

$

2,682,036

$

2,860,764

Unsecured debt

1,200,000

1,200,000

1,200,000

1,200,000

1,200,000

Fleet secured debt

2,392,021

2,305,116

2,205,824

2,277,387

2,196,935

Other secured debt

73,752

74,250

76,648

77,399

78,871

Total debt

6,436,800

6,323,782

6,143,350

6,236,822

6,336,570

Moving and Storage cash

$

2,068,790

$

2,302,380

$

2,034,242

$

2,429,943

$

3,025,390

Moving and Storage assets

16,156,182

15,742,770

15,211,493

15,234,112

15,243,508

Moving and Storage EBITDA (TTM)

1,739,727

1,816,319

1,888,513

1,906,046

1,995,170

Net debt to EBITDA

2.5

2.2

2.2

2.0

1.7

Net debt to total assets

27.0

%

25.5

%

27.0

%

25.0

%

21.7

%

Percent of debt floating

6.3

%

7.7

%

8.4

%

8.3

%

10.5

%

Percent of debt fixed

93.7

%

92.3

%

91.6

%

91.7

%

89.5

%

Percent of debt unsecured

18.6

%

19.0

%

19.5

%

19.2

%

18.9

%

Unencumbered asset ratio*

3.74

x

3.55

x

3.44

x

3.35

x

2.91

x

* Unencumbered asset value compared to unsecured debt committed, outstanding or not. Unencumbered assets valued at the higher of historical cost or allocated NOI valued at a 10% cap rate, minimum required is 2.0x

The components of depreciation, net of gains on disposals for the second quarter of fiscal 2024 and 2023 are as follows:

Quarter Ended September 30,

2023

2022

(Unaudited)

(In thousands)

Depreciation expense - rental equipment

$

140,341

$

129,220

Depreciation expense - non rental equipment

23,392

21,546

Depreciation expense - real estate

37,192

30,895

Total depreciation expense

$

200,925

$

181,661

Gains on disposals of rental equipment

(46,928

)

$

(64,312

)

(Gain) loss on disposals of non-rental equipment

125

(31

)

Total gains on disposals equipment

$

(46,803

)

$

(64,343

)

Depreciation, net of gains on disposals

$

154,122

$

117,318

Losses on disposals of real estate

$

1,715

$

1,872

The Company owns and manages self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned locations follows:

Quarter Ended September 30,

2023

2022

(Unaudited)

(In thousands, except occupancy rate)

Unit count as of September 30

691

638

Square footage as of September 30

58,402

53,303

Average monthly number of units occupied

578

540

Average monthly occupancy rate based on unit count

84.2

%

85.4

%

End of September occupancy rate based on unit count

83.5

%

84.8

%

Average monthly square footage occupied

49,931

46,538

Listed below on a consolidated basis are revenues for our major product lines for the first six months of fiscal 2024 and 2023.

Six Months Ended September 30,

2023

2022

(Unaudited)

(In thousands)

Self-moving equipment rentals

$

2,068,611

$

2,252,800

Self-storage revenues

407,851

358,763

Self-moving and self-storage product and service sales

192,443

206,215

Property management fees

18,444

18,416

Life insurance premiums

45,629

51,237

Property and casualty insurance premiums

45,893

45,690

Net investment and interest income

129,330

64,082

Other revenue

281,967

303,501

Consolidated revenue

$

3,190,168

$

3,300,704

Listed below are revenues and earnings from operations at each of our operating segments for the first six months of fiscal 2024 and 2023.

Six Months Ended September 30,

2023

2022

(Unaudited)

(In thousands)

Moving and storage

Revenues

$

3,025,091

$

3,160,456

Earnings from operations before equity in earnings of subsidiaries

788,395

996,560

Property and casualty insurance

Revenues

59,691

46,445

Earnings from operations

27,401

14,037

Life insurance

Revenues

111,203

99,799

Earnings from operations

6,964

5,619

Eliminations

Revenues

(5,817

)

(5,996

)

Earnings from operations before equity in earnings of subsidiaries

(747

)

(768

)

Consolidated Results

Revenues

3,190,168

3,300,704

Earnings from operations

822,013

1,015,448

The components of depreciation, net of gains on disposals for the first six months of fiscal 2024 and 2023 are as follows:

Six Months Ended September 30,

2023

2022

(Unaudited)

(In thousands)

Depreciation expense - rental equipment

$

275,533

$

255,741

Depreciation expense - non rental equipment

45,694

43,167

Depreciation expense - real estate

73,173

60,897

Total depreciation expense

$

394,400

$

359,805

Gains on disposals of rental equipment

$

(102,735

)

$

(128,313

)

(Gain) loss on disposals of non-rental equipment

271

(378

)

Total gains on disposals equipment

$

(102,464

)

$

(128,691

)

Depreciation, net of gains on disposals

$

291,936

$

231,114

Losses on disposals of real estate

$

2,736

$

4,179

The Company owns and manages self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned locations follows:

Six Months Ended September 30,

2023

2022

(Unaudited)

(In thousands, except occupancy rate)

Unit count as of September 30

691

638

Square footage as of September 30

58,402

53,303

Average monthly number of units occupied

529

529

Average monthly occupancy rate based on unit count

83.5

%

85.0

%

End of September occupancy rate based on unit count

83.5

%

84.8

%

Average monthly square footage occupied

49,279

45,692

Self-Storage Portfolio Summary

As of September 30, 2023

(unaudited)

U-Haul Owned Store Data by State

Annual

State/

Units

Rentable

Revenue

Occupancy

Province

Stores

Occupied

Square Feet

Per Foot

During Qtr

Texas

91

35,797

4,111,184

$14.41

79.6

%

California

87

32,507

3,001,993

$20.54

83.6

%

Illinois

80

35,570

3,523,410

$15.28

86.1

%

Florida

79

33,396

3,158,462

$17.91

89.2

%

Pennsylvania

68

27,269

2,781,615

$17.06

78.9

%

New York

64

26,418

2,421,752

$22.58

81.3

%

Ohio

58

24,350

2,426,477

$14.61

85.2

%

Michigan

56

19,583

1,963,914

$15.25

87.3

%

Georgia

49

22,076

2,245,458

$15.82

88.9

%

Arizona

43

24,278

2,514,577

$15.50

88.4

%

Wisconsin

42

16,712

1,878,988

$13.00

82.3

%

Washington

37

12,448

1,341,759

$16.64

77.5

%

North Carolina

36

16,683

1,688,842

$14.89

84.7

%

Tennessee

34

14,861

1,373,264

$14.29

92.5

%

New Jersey

33

15,585

1,350,564

$20.16

89.6

%

Ontario

32

10,530

1,100,303

$22.12

74.3

%

Missouri

32

11,481

1,262,184

$14.82

80.6

%

Massachusetts

30

10,861

984,427

$19.82

84.9

%

Indiana

30

9,792

1,024,809

$13.70

83.3

%

Alabama

25

6,779

769,150

$13.79

78.3

%

Top 20 Totals

1,006

406,976

40,923,132

$16.58

84.1

%

All Others

440

170,216

17,554,877

$15.75

84.2

%

2Q 2024 Totals

1,446

577,192

58,478,009

$16.34

84.2

%

Same Store 2Q24

841

280,565

25,949,457

$16.55

95.0

%

Same Store 2Q23

753

233,947

21,916,035

$15.18

96.7

%

Same Store 2Q22

619

179,842

16,915,706

$14.47

96.9

%

Non Same Store 2Q24

605

296,627

32,528,552

$16.11

75.9

%

Non Same Store 2Q23

636

307,535

31,463,318

$15.48

78.4

%

Non Same Store 2Q22

702

300,703

31,063,602

$14.00

78.2

%

Note: Store Count, Units and NRSF reflect active storage locations for the last month of the reporting quarter.

Occupancy % reflects average occupancy during the reporting quarter.

Revenue per foot is the average revenue per occupied foot over the trailing twelve months ending September 2023.

'Same Store' includes storage locations with rentable storage inventory for more than three years and a capacity change of less than twenty units for any year-over-year period of the reporting month.

The locations have occupancy each month during the last three years and have achieved 80% or greater physical occupancy for the last two years.

U-HAUL HOLDING COMPANY AND CONSOLIDATED ENTITIES

CONDENSED CONSOLIDATED BALANCE SHEETS

September 30,

March 31,

2023

2023

(Unaudited)

(In thousands)

ASSETS

Cash and cash equivalents

$

2,145,131

$

2,060,524

Reinsurance recoverables and trade receivables, net

212,565

189,498

Inventories and parts

161,535

151,474

Prepaid expenses

263,541

241,711

Investments, fixed maturities and marketable equities

2,534,164

2,770,394

Investments, other

650,151

575,540

Deferred policy acquisition costs, net

121,365

128,463

Other assets

52,769

51,052

Right of use assets – financing, net

377,733

474,765

Right of use assets – operating, net

65,316

58,917

Related party assets

40,140

48,308

6,624,410

6,750,646

Property, plant and equipment, at cost:

Land

1,613,871

1,537,206

Buildings and improvements

7,649,849

7,088,810

Furniture and equipment

966,211

928,241

Rental trailers and other rental equipment

912,046

827,696

Rental trucks

5,921,507

5,278,340

17,063,484

15,660,293

Less: Accumulated depreciation

(4,666,444

)

(4,310,205

)

Total property, plant and equipment, net

12,397,040

11,350,088

Total assets

$

19,021,450

$

18,100,734

LIABILITIES AND STOCKHOLDERS' EQUITY

Liabilities:

Accounts payable and accrued expenses

$

757,988

$

761,039

Notes, loans and finance leases payable, net

6,400,899

6,108,042

Operating lease liabilities

64,580

58,373

Policy benefits and losses, claims and loss expenses payable

865,397

880,202

Liabilities from investment contracts

2,393,590

2,398,884

Other policyholders' funds and liabilities

7,677

8,232

Deferred income

56,821

52,282

Deferred income taxes, net

1,444,120

1,329,489

Total liabilities

11,991,072

11,596,543

Common stock

10,497

10,497

Non-voting common stock

176

176

Additional paid-in capital

453,643

453,643

Accumulated other comprehensive loss

(275,664

)

(285,623

)

Retained earnings

7,519,376

7,003,148

Cost of common stock in treasury, net

(525,653

)

(525,653

)

Cost of preferred stock in treasury, net

(151,997

)

(151,997

)

Total stockholders' equity

7,030,378

6,504,191

Total liabilities and stockholders' equity

$

19,021,450

$

18,100,734

U-HAUL HOLDING COMPANY AND CONSOLIDATED ENTITIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Quarter Ended September 30,

2023

2022

(Unaudited)

(In thousands, except share and per share data)

Revenues:

Self-moving equipment rentals

$

1,069,405

$

1,162,025

Self-storage revenues

208,890

185,586

Self-moving and self-storage products and service sales

91,571

96,864

Property management fees

9,267

9,277

Life insurance premiums

22,498

25,456

Property and casualty insurance premiums

25,571

25,718

Net investment and interest income

64,738

30,509

Other revenue

157,920

167,429

Total revenues

1,649,860

1,702,864

Costs and expenses:

Operating expenses

835,258

811,594

Commission expenses

111,961

125,341

Cost of sales

66,620

72,625

Benefits and losses

42,553

39,512

Amortization of deferred policy acquisition costs

6,826

6,972

Lease expense

8,450

7,684

Depreciation, net of gains on disposals

154,122

117,318

Net losses on real estate

1,715

1,872

Total costs and expenses

1,227,505

1,182,918

Earnings from operations

422,355

519,946

Other components of net periodic benefit costs

(364

)

(304

)

Interest expense

(63,943

)

(57,193

)

Fees on early extinguishment of debt

-

(959

)

Pretax earnings

358,048

461,490

Income tax expense

(84,540

)

(111,624

)

Earnings available to common shareholders

$

273,508

$

349,866

Basic and diluted earnings per share of Common Stock

$

1.36

$

2.23

Weighted average shares outstanding of Common Stock: Basic and diluted

19,607,788

19,607,788

Basic and diluted earnings per share of Non-Voting Common Stock

$

1.40

$

1.73

Weighted average shares outstanding of Non-Voting Common Stock: Basic and diluted

176,470,092

176,470,092

U-HAUL HOLDING COMPANY AND CONSOLIDATED ENTITIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

Six Months Ended September 30,

2023

2022

(Unaudited)

(In thousands, except share and per share data)

Revenues:

Self-moving equipment rentals

$

2,068,611

$

2,252,800

Self-storage revenues

407,851

358,763

Self-moving and self-storage products and service sales

192,443

206,215

Property management fees

18,444

18,416

Life insurance premiums

45,629

51,237

Property and casualty insurance premiums

45,893

45,690

Net investment and interest income

129,330

64,082

Other revenue

281,967

303,501

Total revenues

3,190,168

3,300,704

Costs and expenses:

Operating expenses

1,598,499

1,544,761

Commission expenses

218,888

243,834

Cost of sales

137,295

152,296

Benefits and losses

87,897

79,269

Amortization of deferred policy acquisition costs

14,871

14,644

Lease expense

16,033

15,159

Depreciation, net of gains on disposals

291,936

231,114

Net losses on real estate

2,736

4,179

Total costs and expenses

2,368,155

2,285,256

Earnings from operations

822,013

1,015,448

Other components of net periodic benefit costs

(729

)

(608

)

Interest expense

(124,541

)

(106,992

)

Fees on early extinguishment of debt

-

(959

)

Pretax earnings

696,743

906,889

Income tax expense

(166,397

)

(218,678

)

Earnings available to common shareholders

$

530,346

$

688,211

Basic and diluted earnings per share of Common Stock

$

2.63

$

4.41

Weighted average shares outstanding of Common Stock: Basic and diluted

19,607,788

19,607,788

Basic and diluted earnings per share of Non-Voting Common Stock

$

2.71

$

3.41

Weighted average shares outstanding of Non-Voting Common Stock: Basic and diluted

176,470,092

176,470,092

EARNINGS PER SHARE

We calculate earnings per share using the two-class method in accordance with Accounting Standards Codification Topic 260, Earnings Per Share. The two-class method allocates the undistributed earnings available to common stockholders to the Company’s outstanding common stock, $0.25 par value (the “Voting Common Stock”) and the Series N Non-Voting Common Stock, $0.001 par value (the “Non-Voting Common Stock”) based on each share’s percentage of total weighted average shares outstanding. The Voting Common Stock and Non-Voting Common Stock are allocated 10% and 90%, respectively, of our undistributed earnings available to common stockholders. This represents earnings available to common stockholders less the dividends declared for both the Voting Common Stock and Non-Voting Common Stock.

Our undistributed earnings per share is calculated by taking the undistributed earnings available to common stockholders and dividing this number by the weighted average shares outstanding for the respective stock. If there was a dividend declared for that period, the dividend per share is added to the undistributed earnings per share to calculate the basic and diluted earnings per share. The process is used for both Voting Common Stock and Non-Voting Common Stock.

The calculation of basic and diluted earnings per share for the quarters ended September 30, 2023 and 2022 for our Voting Common Stock and Non-Voting Common Stock were as follows:

For the Quarter Ended

September 30,

2023

2022

(Unaudited)

(In thousands, except share and per share amounts)

Weighted average shares outstanding of Voting Common Stock

19,607,788

19,607,788

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

196,077,880

196,077,880

Percent of weighted average shares outstanding of Voting Common Stock

10

%

10

%

Net earnings available to common stockholders

$

273,508

$

349,866

Voting Common Stock dividends declared

-

(9,804

)

Non-Voting Common Stock dividends declared

(7,059

)

-

Undistributed earnings available to common stockholders

$

266,449

$

340,062

Undistributed earnings available to common stockholders allocated to Voting Common Stock

$

26,645

$

34,006

Undistributed earnings per share of Voting Common Stock

$

1.36

$

1.73

Dividends declared per share of Voting Common Stock

$

-

$

0.50

Basic and diluted earnings per share of Voting Common Stock

$

1.36

$

2.23

Weighted average shares outstanding of Non-Voting Common Stock

176,470,092

176,470,092

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

196,077,880

196,077,880

Percent of weighted average shares outstanding of Non-Voting Common Stock

90

%

90

%

Net earnings available to common stockholders

$

273,508

$

349,866

Voting Common Stock dividends declared

-

(9,804

)

Non-Voting Common Stock dividends declared

(7,059

)

-

Undistributed earnings available to common stockholders

$

266,449

$

340,062

Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock

$

239,804

$

306,056

Undistributed earnings per share of Non-Voting Common Stock

$

1.36

$

1.73

Dividends declared per share of Non-Voting Common Stock

$

0.04

$

-

Basic and diluted earnings per share of Non-Voting Common Stock

$

1.40

$

1.73

The calculation of basic and diluted earnings per share for the first six months ended September 30, 2023 and 2022 for our Voting Common Stock and Non-Voting Common Stock were as follows:

For the Six Months Ended

September 30,

2023

2022

(Unaudited)

(In thousands, except share and per share amounts)

Weighted average shares outstanding of Voting Common Stock

19,607,788

19,607,788

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

196,077,880

196,077,880

Percent of weighted average shares outstanding of Voting Common Stock

10

%

10

%

Net earnings available to common stockholders

$

530,346

$

688,211

Voting Common Stock dividends declared

-

(19,608

)

Non-Voting Common Stock dividends declared

(14,118

)

-

Undistributed earnings available to common stockholders

$

516,228

$

668,603

Undistributed earnings available to common stockholders allocated to Voting Common Stock

$

51,623

$

66,860

Undistributed earnings per share of Voting Common Stock

$

2.63

$

3.41

Dividends declared per share of Voting Common Stock

$

-

$

1.00

Basic and diluted earnings per share of Voting Common Stock

$

2.63

$

4.41

Weighted average shares outstanding of Non-Voting Common Stock

176,470,092

176,470,092

Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

196,077,880

196,077,880

Percent of weighted average shares outstanding of Non-Voting Common Stock

90

%

90

%

Net earnings available to common stockholders

$

530,346

$

688,211

Voting Common Stock dividends declared

-

(19,608

)

Non-Voting Common Stock dividends declared

(14,118

)

-

Undistributed earnings available to common stockholders

$

516,228

$

668,603

Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock

$

464,605

$

601,743

Undistributed earnings per share of Non-Voting Common Stock

$

2.63

$

3.41

Dividends declared per share of Non-Voting Common Stock

$

0.08

$

-

Basic and diluted earnings per share of Non-Voting Common Stock

$

2.71

$

3.41

NON-GAAP FINANCIAL RECONCILIATION SCHEDULE

As of April 1, 2019, we adopted the new accounting standard for leases. Part of this adoption resulted in approximately $1 billion of property, plant and equipment, net (“PPE”) being reclassed to Right of use assets - financing, net (“ROU-financing”). As of June 30, 2023, the balance of ROU-financing also includes the rental equipment purchased under new financing liability leases during fiscal 2024. The tables below show adjusted PPE as of September 30, 2023 and March 31, 2023, by including the ROU-financing. The assets included in ROU-financing are not a true book value as some of the assets are recorded at between 70% and 100% of value based on the lease agreement. This non-GAAP measure is intended as a supplemental measure of our balance sheet that is neither required by, nor presented in accordance with, GAAP. We believe that the use of this non-GAAP measure provides an additional tool for investors to use in evaluating our financial condition. This non-GAAP measure should not be considered in isolation or as a substitute for other measures calculated in accordance with GAAP.

September 30,

March 31,

2023

2023

September 30,

ROU

Assets

Property, Plant

and Equipment

Property, Plant

and Equipment

2022

Financing

Adjusted

Adjusted

(Unaudited)

(In thousands)

Property, plant and equipment, at cost

Land

$

1,613,871

$

-

$

1,613,871

$

1,537,206

Buildings and improvements

7,649,849

-

7,649,849

7,088,810

Furniture and equipment

966,211

7,109

973,320

937,928

Rental trailers and other rental equipment

912,046

115,072

1,027,118

979,990

Rental trucks

5,921,507

816,075

6,737,582

6,228,178

Right-of-use assets, gross

17,063,484

938,256

18,001,740

16,772,112

Less: Accumulated depreciation

(4,666,444

)

(560,523

)

(5,226,967

)

(4,947,259

)

Total property, plant and equipment, net

$

12,397,040

$

377,733

$

12,774,773

$

11,824,853

March 31,

2023

March 31,

ROU

Assets

Property, Plant

and Equipment

2023

Financing

Adjusted

(Unaudited)

(In thousands)

Property, plant and equipment, at cost

Land

$

1,537,206

$

-

$

1,537,206

Buildings and improvements

7,088,810

-

7,088,810

Furniture and equipment

928,241

9,687

937,928

Rental trailers and other rental equipment

827,696

152,294

979,990

Rental trucks

5,278,340

949,838

6,228,178

Right-of-use assets, gross

15,660,293

1,111,819

16,772,112

Less: Accumulated depreciation

(4,310,205

)

(637,054

)

(4,947,259

)

Total property, plant and equipment, net

$

11,350,088

$

474,765

$

11,824,853

Non-GAAP Financial Measures

Below is a reconciliation of Moving and Storage non-GAAP financial measures as defined under SEC rules, such as earnings before interest, taxes, depreciation, and amortization ("EBITDA"). The Company believes that these widely accepted measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.

Moving and Storage EBITDA

(In thousands, unaudited)

TTM

September 30,

June 30,

March 31,

December 31,

September 30,

2023

2023

2023

2022

2022

Earnings from operations *

$

1,187,957

$

1,301,196

$

1,396,122

$

1,435,667

$

1,534,803

Depreciation

768,475

749,210

733,879

721,950

712,896

Net gains on disposals

(220,858

)

(238,397

)

(247,084

)

(255,419

)

(256,495

)

Net losses on disposal of real estate

4,153

4,310

5,596

3,848

3,966

Depreciation, net of (gains) losses on disposals

551,770

515,123

492,391

470,379

460,367

EBITDA

$

1,739,727

$

1,816,319

$

1,888,513

$

1,906,046

$

1,995,170

* before insurance subsidiaries



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today