Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

ChoiceOne Reports Fourth Quarter 2023 Results

COFS

SPARTA, Mich., Jan. 24, 2024 /PRNewswire/ -- ChoiceOne Financial Services, Inc. ("ChoiceOne", NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended December 31, 2023.

Anniversary logo (PRNewsfoto/ChoiceOne Bank)

Financial Highlights

  • Founded in 1898, ChoiceOne Bank celebrated its 125th anniversary serving local Michigan communities. ChoiceOne celebrated this accomplishment by ringing the opening bell on the NASDAQ trading floor on October 30th, 2023.
  • ChoiceOne reported net income of $5,293,000 and $21,261,000 for the three and twelve months ended December 31, 2023, compared to $6,684,000 and $23,640,000 for the same periods in 2022.
  • Diluted earnings per share were $0.70 and $2.82 in the three and twelve months ended December 31, 2023, compared to $0.89 and $3.15 per share in the same periods in the prior year.
  • Core loans, which exclude held for sale loans, loans to other financial institutions, and Paycheck Protection Program ("PPP") loans, grew organically by $105.2 million or an annualized 32.7% during the fourth quarter of 2023 and $201.5 million or 16.9% since December 31, 2022. This represents the largest core loan growth by dollar amount in a single quarter in ChoiceOne's 125 years in business (excludes loan acquisitions due to mergers and PPP loans).
  • Deposits, excluding brokered deposits, increased by $14.7 million or an annualized 2.8% in the fourth quarter of 2023. The increase in deposits in the fourth quarter is a combination of new business, recapture of deposit losses from earlier in the year, and some seasonality of municipal balances. Deposits as of December 31, 2023, excluding brokered deposits, decreased $19.4 million or 0.9%, compared to deposits as of December 31, 2022.
  • Fully tax-equivalent net interest income increased to $16.9 million in the fourth quarter of 2023 compared to $16.6 million in the third quarter of 2023. Net interest margin (fully tax-equivalent) in the fourth quarter was 2.72% an increase from 2.70% in the third quarter of 2023.
  • Asset quality remains strong with only 0.1% of nonperforming loans to total loans (excluding held for sale) as of December 31, 2023.

"This quarter was a momentous occasion for ChoiceOne Bank as we marked 125 years of empowering our customers and communities. I am thrilled to share that we achieved the largest core loan growth by dollar amount in a single quarter in our entire history (excludes loan acquisitions due to mergers and PPP loans). This is proof of our entire team's commitment to supporting our local communities. I am also very pleased with our full year 2023 results which showcase loan growth in a tough environment. Our results demonstrate the strong management of both credit and interest rate risk as we continue to prioritize mitigation of these risks. We appreciate our customers' trust and loyalty, and we look forward to many more years of success together," said Kelly Potes, Chief Executive Officer.

ChoiceOne reported net income of $5,293,000 and $21,261,000 for the three and twelve months ended December 31, 2023, compared to $6,684,000 and $23,640,000 for the same periods in 2022. Diluted earnings per share were $0.70 and $2.82 in the three and twelve months ended December 31, 2023, compared to $0.89 and $3.15 per share in the same periods in the prior year. During 2023, earnings were negatively affected by increased deposit costs, but this was partially offset by higher interest income from loans with higher interest rates and organic loan growth.

As of December 31, 2023, total assets remained stable compared to September 30, 2023. ChoiceOne used cash balances to fund loans and reduced the net balance of borrowings and brokered deposits by $5.8 million in the fourth quarter of 2023. In addition, core loans increased $105.2 million during the fourth quarter of 2023. Total assets increased by $190.8 million in the twelve months ended December 31, 2023. This increase was driven by core loan growth of $201.5 million or 16.9%, which was partially offset by a decrease in securities of $33.2 million. ChoiceOne management increased liquidity to fund organic loan growth and shifted lower yield assets into higher yield loans, as shown by the loan growth in the fourth quarter of 2023.

Deposits, excluding brokered deposits, increased by $14.7 million or an annualized 2.8% in the fourth quarter of 2023 and decreased $19.4 million or 0.9% as of December 31, 2023 compared to December 31, 2022. The decrease in deposits since December 31, 2022 was largely concentrated in the first quarter of 2023 as a result of a combination of customers using cash on hand for debt payoffs, seasonal tax and municipal bond payments, and customers seeking higher rates in money market securities or other investments. Deposits grew in the third and fourth quarters of 2023 due to new business, recapture of deposit losses, and some seasonality in municipal balances. ChoiceOne continues to be proactive in managing its liquidity position by using brokered deposits, the Bank Term Funding Program ("BTFP"), and FHLB advances to ensure ample liquidity. At December 31, 2023, total available borrowing capacity from all sources was $933.3 million. Uninsured deposits total $769.7 million or 36.7% of deposits at December 31, 2023.

The increase in short term interest rates has led to higher deposit costs, which rose to 1.57% in the last quarter of 2023, compared to 1.36% in the previous quarter and 0.47% in the fourth quarter of 2022. As deposits reprice and customers shift to CD and other interest bearing products, this trend is likely to persist. ChoiceOne is taking active measures to control these costs and expects to pay lower rates on deposits than the federal funds rate. Interest expense on borrowings for the three and twelve months ended December 31, 2023, increased $2.2 million and $7.2 million, respectively, compared to the same periods in the prior year, due to increases in borrowing amounts and interest rates. Borrowings include $170 million from the BTFP and $30 million of FHLB borrowings at a weighted average fixed rate of 4.7%. Total cost of funds increased to 1.91% in the fourth quarter of 2023 compared to 1.70% in the third quarter of 2023 and 0.59% in the fourth quarter of 2022.

The provision for credit losses expense on loans increased by $933,000 in the last quarter of 2023, due to the significant growth of core loans. Core loan growth was offset by certain payoffs of watch loans, which declined by $425,000 during the fourth quarter of 2023. Net provision for credit losses expense for the fourth quarter 2023 was $375,000. The ratio of the allowance for credit losses to total loans (excluding loans held for sale) was 1.11% on December 31, 2023 compared to 1.14% on September 30, 2023. Asset quality continues to remain strong, with annualized net loan charge-offs to average loans of 0.04% and nonperforming loans to total loans (excluding loans held for sale) of 0.13% as of December 31, 2023.

ChoiceOne uses interest rate swaps to manage interest rate exposure to certain fixed assets and variable rate liabilities. On December 31, 2023, ChoiceOne had pay-fixed interest rate swaps with a total notional value of $401.0 million, a weighted average coupon of 3.07%, a fair value of $8.9 million and an average contract length of 8 to 9 years. These derivative instruments increase in value as long-term interest rates rise, which offsets the reduction in equity due to unrealized losses on securities available for sale. Included in the total is $200.0 million of forward starting pay-fixed, receive floating interest rate swaps used to hedge interest bearing liabilities. These forward starting swaps will pay a fixed coupon of 2.75% while receiving SOFR starting in late April 2024. At the current SOFR rate of 5.38%, these forward starting swaps would contribute approximately $438,000 monthly starting in May 2024 which will partially offset interest expense. In addition, in March 2023, ChoiceOne eliminated all receive-fix, pay floating swap agreements for a cash payment of $4.2 million. The loss is being amortized in interest income with an expense of approximately $273,000 monthly through April 2024, which was the remaining period of the agreements.

Shareholders' equity totaled $195.6 million as of December 31, 2023, up from $168.9 million as of December 31, 2022. This increase is due to increased retained earnings and an improvement in accumulated other compressive loss (AOCI) of $20.2 million compared to December 31, 2022. The improvement in AOCI despite the rise in interest rates is due to both the shortening duration and maturing (paydowns) of the securities portfolio, as well as an offsetting increase in unrealized gain of the pay-fixed swap derivatives. ChoiceOne Bank remains "well-capitalized" with a total risk-based capital ratio of 12.4% as of December 31, 2023, compared to 13.0% on December 31, 2022.

Noninterest income rose by $297,000 and $834,000 in the three and twelve months ended December 31, 2023, compared to the same periods in the prior year. The increase was largely due to gains in our securities portfolio during 2023 compared to losses in 2022. Gains on sales of loans increased by $255,000 in the fourth quarter of 2023 compared to the fourth quarter of 2022; however, overall volume remains somewhat depressed due to a competitive housing market and higher mortgage rates.

Noninterest expense increased $563,000 or 4.3% and $1.6 million or 3.0% in the three and twelve months ended December 31, 2023 compared to the same periods in 2022. The increase in total noninterest expense was largely related to inflationary pressures on employee wages and benefits and increases to FDIC insurance partially offset by lower occupancy and data processing costs. As part of its ongoing optimization strategy, ChoiceOne intends to consolidate two of its branches by March 2025. Customers who currently use these branches will be able to access nearby ChoiceOne locations that offer the same level of service and convenience. ChoiceOne anticipates a low impact on customer retention and expects to save around $700,000 annually from this decision. Management continues to seek out ways to manage costs, but also recognizes the value of investing in innovation and attracting the best talent in our industry to compete effectively in our markets.

About ChoiceOne

ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan and the parent corporation of ChoiceOne Bank, Member FDIC. ChoiceOne Bank operates 37 offices in parts of Kent, Lapeer, Macomb, Muskegon, Newaygo, Ottawa, and St. Clair counties. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. For more information, please visit Investor Relations at ChoiceOne's website at choiceone.bank.

Forward-Looking Statements

This release may contain forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "may," "could," "look forward," "continue", "future", "will" and variations of such words and similar expressions are intended to identify such forward looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise. Risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne Financial Services, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2022.

Condensed Balance Sheets
(Unaudited)


(In thousands)


December 31, 2023



September 30, 2023



December 31, 2022


Cash and cash equivalents


$

55,433



$

144,673



$

43,943


Securities Held to Maturity



407,959




414,743




425,906


Securities Available for Sale



531,617




507,580




546,896


Loans held for sale



4,710




5,222




4,834


Loans to other financial institutions



19,400




23,763




-


Loans, net of allowance for loan losses



1,375,568




1,271,165




1,182,163


Premises and equipment



29,750




29,628




28,232


Cash surrender value of life insurance policies



45,074




44,788




43,978


Goodwill



59,946




59,946




59,946


Core deposit intangible



1,854




2,057




2,809


Other assets



45,395




70,631




47,208












Total Assets


$

2,576,706



$

2,574,196



$

2,385,915












Noninterest-bearing deposits


$

547,625



$

531,962



$

599,579


Interest-bearing deposits



1,550,985




1,551,995




1,518,424


Brokered deposits



23,445




49,238




-


Borrowings



200,000




180,000




50,000


Subordinated debentures



35,507




35,446




35,262


Other liabilities



23,510




44,394




13,776












Total Liabilities



2,381,072




2,393,035




2,217,041












Common stock and paid-in capital, no par value; shares authorized:
15,000,000; shares outstanding: 7,548,217 at December 31, 2023, 7,541,187 at
September 30, 2023, and 7,516,098 at December 31, 2022



173,513




173,187




172,277


Retained earnings



73,699




70,444




68,394


Accumulated other comprehensive income (loss), net



(51,578)




(62,470)




(71,797)


Shareholders' Equity



195,634




181,161




168,874












Total Liabilities and Shareholders' Equity


$

2,576,706



$

2,574,196



$

2,385,915


Condensed Statements of Income
(Unaudited)




Three Months Ended



Twelve Months Ended


(Dollars in thousands, except per share data)


December 31,



December 31,




2023



2022



2023


2022


Interest income












Loans, including fees


$

19,759



$

14,391



$

68,384


$

52,823


Securities:












Taxable



5,532




4,582




21,169



15,583


Tax exempt



1,385




1,485




5,629



6,163


Other



1,286




177




3,798



491


Total interest income



27,962




20,635




98,980



75,060














Interest expense












Deposits



8,421




2,503




23,990



5,845


Advances from Federal Home Loan Bank



273




109




1,771



117


Other



2,712




657




7,334



1,784


Total interest expense



11,406




3,269




33,095



7,746














Net interest income



16,556




17,366




65,885



67,314


Provision for credit losses on loans



933




150




1,265



250


Provision for credit losses on unfunded commitments



(558)




-




(1,115)



-


Net Provision for credit losses expense



375




150




150



250


Net interest income after provision



16,181




17,216




65,735



67,064














Noninterest income












Customer service charges



2,427




2,350




9,347



9,350


Insurance and investment commissions



157




183




698



779


Gains on sales of loans



475




220




1,954



2,343


Net gains (losses) on sales of securities



-




(4)




(71)



(809)


Net gains (losses) on sales and write downs of other assets



(2)




(73)




147



99


Earnings on life insurance policies



286




519




1,096



1,312


Trust income



194




206




771



734


Change in market value of equity securities



210




51




(246)



(955)


Other



299




297




1,210



1,219


Total noninterest income



4,046




3,749




14,906



14,072














Noninterest expense












Salaries and benefits



8,005




7,580




31,963



30,391


Occupancy and equipment



1,471




1,501




6,048



6,189


Data processing



1,531




1,673




6,618



6,729


Professional fees



523




547




2,198



2,175


Supplies and postage



200




178




780



719


Advertising and promotional



148




286




721



764


Intangible amortization



203




252




955



1,153


FDIC insurance



394




77




1,184



722


Other



1,303




1,121




4,607



4,636


Total noninterest expense



13,778




13,215




55,074



53,478














Income before income tax



6,449




7,750




25,567



27,658


Income tax expense



1,156




1,066




4,306



4,018














Net income


$

5,293



$

6,684



$

21,261


$

23,640














Basic earnings per share


$

0.70



$

0.89



$

2.82


$

3.15


Diluted earnings per share


$

0.70



$

0.89



$

2.82


$

3.15


Dividends declared per share


$

0.27



$

0.26



$

1.05


$

1.01


Other Selected Financial Highlights
(Unaudited)




Quarterly


Earnings


2023 4th
Qtr.



2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.


(in thousands except per share data)
















Net interest income


$

16,556



$

16,226



$

16,091



$

17,012



$

17,366


Net provision expense



375




-




(250)




25




150


Noninterest income



4,046




3,704




3,485




3,671




3,749


Noninterest expense



13,778




13,728




13,573




13,995




13,215


Net income before federal income tax expense



6,449




6,202




6,253




6,663




7,750


Income tax expense



1,156




1,080




1,040




1,030




1,066


Net income



5,293




5,122




5,213




5,633




6,684


Basic earnings per share



0.70




0.68




0.69




0.75




0.89


Diluted earnings per share



0.70




0.68




0.69




0.75




0.89


End of period balances


2023 4th
Qtr.



2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.


(in thousands)
















Gross loans


$

1,415,363



$

1,315,022



$

1,273,152



$

1,214,186



$

1,194,616


Loans held for sale (1)



4,710




5,222




8,924




3,603




4,834


Loans to other financial institutions (2)



19,400




23,763




38,838




-




-


PPP loans (3)



-




-




-




-




-


Core loans (gross loans excluding 1, 2, and 3 above)



1,391,253




1,286,037




1,225,390




1,210,583




1,189,782


Allowance for loan losses



15,685




14,872




14,582




15,065




7,619


Securities available for sale



531,617




507,580




542,932




554,306




546,896


Securities held to maturity



407,959




414,743




420,549




422,876




425,906


Other interest-earning assets



22,392




113,402




41,032




30,999




15,447


Total earning assets (before allowance)



2,377,331




2,350,747




2,277,665




2,222,367




2,182,866


Total assets



2,576,706




2,574,196




2,483,726




2,409,886




2,385,915


Noninterest-bearing deposits



547,625




531,962




544,925




554,699




599,579


Interest-bearing deposits



1,550,985




1,551,995




1,490,093




1,513,429




1,518,424


Brokered deposits



23,445




49,238




51,370




37,773




-


Total deposits



2,122,055




2,133,195




2,086,388




2,105,901




2,118,003


Deposits excluding brokered



2,098,610




2,083,957




2,035,018




2,068,128




2,118,003


Total subordinated debt



35,507




35,446




35,385




35,323




35,262


Total borrowed funds



200,000




180,000




160,000




85,000




50,000


Other interest-bearing liabilities



8,060




32,204




11,985




-




-


Total interest-bearing liabilities



1,817,997




1,848,883




1,748,833




1,671,525




1,603,686


Shareholders' equity



195,634




181,161




179,240




168,712




168,874


Average Balances


2023 4th
Qtr.



2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.


(in thousands)
















Loans


$

1,359,643



$

1,278,421



$

1,218,860



$

1,202,268



$

1,169,605


Securities



1,019,218




1,035,785




1,053,191




1,059,747




1,072,594


Other interest-earning assets



92,635




128,704




41,075




19,452




14,809


Total earning assets (before allowance)



2,471,496




2,442,910




2,313,126




2,281,467




2,257,008


Total assets



2,589,541




2,568,240




2,422,567




2,391,344




2,373,851


Noninterest-bearing deposits



546,778




540,497




534,106




566,628




605,318


Interest-bearing deposits



1,565,493




1,550,591




1,472,990




1,530,313




1,522,510


Brokered deposits



32,541




44,868




49,679




12,762




-


Total deposits



2,144,812




2,129,565




2,056,775




2,109,703




2,127,828


Total subordinated debt



35,474




35,413




35,352




35,290




35,230


Total borrowed funds



185,707




181,739




144,231




63,122




36,773


Other interest-bearing liabilities



25,729




20,480




3,763




-




-


Total interest-bearing liabilities



1,844,944




1,833,091




1,706,015




1,641,487




1,594,513


Shareholders' equity



187,099




181,219




171,912




167,952




160,284


Loan Breakout (in thousands)


2023 4th
Qtr.



2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.


Agricultural


$

49,211



$

43,290



$

40,684



$

55,995



$

64,159


Commercial and Industrial



229,915




222,357




224,191




217,063




210,210


Commercial Real Estate



786,921




709,960




657,549




648,202




630,953


Consumer



36,540




37,605




38,614




38,891




39,808


Construction Real Estate



20,936




16,477




16,734




13,939




14,736


Residential Real Estate



267,730




256,348




247,618




236,493




229,916


Loans to Other Financial Institutions



19,400




23,763




38,838




-




-


Gross Loans (excluding held for sale)


$

1,410,653



$

1,309,800



$

1,264,228



$

1,210,583



$

1,189,782


















Allowance for credit losses



15,685




14,872




14,582




15,065




7,619


















Net loans


$

1,394,968



$

1,294,928



$

1,249,646



$

1,195,518



$

1,182,163


Performance Ratios


2023 4th
Qtr.



2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.


Annualized return on average assets



0.82

%



0.80

%



0.86

%



0.94

%



1.13

%

Annualized return on average equity



11.32

%



11.31

%



12.13

%



13.42

%



16.68

%

Annualized return on average tangible common equity



16.40

%



16.55

%



18.31

%



20.64

%



26.63

%

Net interest margin (fully tax-equivalent)



2.72

%



2.70

%



2.86

%



3.09

%



3.15

%

Efficiency ratio



65.31

%



65.74

%



65.92

%



65.40

%



60.15

%

Annualized cost of funds



1.91

%



1.70

%



1.29

%



0.79

%



0.59

%

Annualized cost of deposits



1.57

%



1.36

%



0.98

%



0.62

%



0.47

%

Cost of interest bearing liabilities



2.45

%



2.18

%



1.70

%



1.08

%



0.81

%

Shareholders' equity to total assets



7.59

%



7.04

%



7.22

%



7.00

%



7.08

%

Tangible common equity to tangible assets



5.32

%



4.74

%



4.83

%



4.52

%



4.57

%

Annualized noninterest expense to average assets



2.13

%



2.14

%



2.24

%



2.34

%



2.23

%

Loan to deposit



66.70

%



61.65

%



61.02

%



57.66

%



56.40

%

Full-time equivalent employees



369




376




380




376




376


Capital Ratios ChoiceOne Financial Services Inc.


2023 4th
Qtr.



2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.


Total capital (to risk weighted assets)



13.0

%



13.2

%



13.2

%



13.5

%



13.8

%

Common equity Tier 1 capital (to risk weighted assets)



10.3

%



10.4

%



10.5

%



10.7

%



11.1

%

Tier 1 capital (to risk weighted assets)



10.5

%



10.7

%



10.8

%



11.0

%



11.4

%

Tier 1 capital (to average assets)



7.5

%



7.4

%



7.7

%



7.7

%



7.9

%

Capital Ratios ChoiceOne Bank


2023 4th
Qtr.



2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.


Total capital (to risk weighted assets)



12.4

%



12.7

%



12.7

%



13.0

%



13.0

%

Common equity Tier 1 capital (to risk weighted assets)



11.8

%



12.0

%



12.2

%



12.5

%



12.5

%

Tier 1 capital (to risk weighted assets)



11.8

%



12.0

%



12.2

%



12.5

%



12.5

%

Tier 1 capital (to average assets)



8.4

%



8.3

%



8.7

%



8.7

%



8.7

%

Asset Quality


2023 4th
Qtr.



2023 3rd
Qtr.



2023 2nd
Qtr.



2023 1st
Qtr.



2022 4th
Qtr.


(in thousands)
















Net loan charge-offs (recoveries)


$

120



$

148



$

67



$

28



$

(12)


Annualized net loan charge-offs (recoveries) to average loans



0.04

%



0.05

%



0.02

%



0.01

%



0.00

%

Allowance for loan losses


$

15,685



$

14,872



$

14,582



$

15,065



$

7,619


Unfunded commitment liability


$

2,160



$

2,718



$

3,156



$

2,991



$

-


Allowance to loans (excludes held for sale)



1.11

%



1.14

%



1.15

%



1.24

%



0.64

%

Total funds reserved to pay for loans (includes liability for unfunded commitments and excludes held for sale)



1.27

%



1.34

%



1.40

%



1.49

%



0.64

%

Non-Accruing loans


$

1,723



$

1,670



$

1,581



$

1,596



$

1,263


Nonperforming loans (includes OREO)


$

1,845



$

1,792



$

1,847



$

1,726



$

2,666


Nonperforming loans to total loans (excludes held for sale)



0.13

%



0.14

%



0.15

%



0.14

%



0.22

%

Nonperforming assets to total assets



0.07

%



0.07

%



0.07

%



0.07

%



0.11

%


Three Months Ended December 31,




2023



2022



(Dollars in thousands)

Average









Average










Balance



Interest



Rate



Balance



Interest



Rate



Assets:



















Loans (1)(3)(4)(5)(6)

$

1,359,643



$

19,782




5.77


%

$

1,169,605



$

14,407




4.89


%

Taxable securities (2)(6)


726,335




5,532




3.02




771,878




4,582




2.36



Nontaxable securities (1)


292,883




1,753




2.37




300,716




1,880




2.48



Other


92,635




1,284




5.50




14,809




177




4.73



Interest-earning assets


2,471,496




28,350




4.55




2,257,008




21,045




3.70



Noninterest-earning assets


118,045










116,843









Total assets

$

2,589,541









$

2,373,851




























Liabilities and Shareholders' Equity:



















Interest-bearing demand deposits

$

864,689



$

3,667




1.68


%

$

852,886



$

1,480




0.69


%

Savings deposits


343,766




530




0.61




442,861




226




0.20



Certificates of deposit


357,038




3,812




4.24




226,359




795




1.39



Brokered deposit


32,541




413




5.03




404




3




2.51



Borrowings


185,707




2,221




4.75




36,773




374




4.03



Subordinated debentures


35,474




414




4.63




35,230




391




4.41



Other


25,729




349




5.38




-




-




-



Interest-bearing liabilities


1,844,944




11,405




2.45




1,594,513




3,268




0.81



Demand deposits


546,778










605,318









Other noninterest-bearing liabilities


10,720










13,736









Total liabilities


2,402,442










2,213,567









Shareholders' equity


187,099










160,284









Total liabilities and shareholders' equity

$

2,589,541









$

2,373,851




























Net interest income (tax-equivalent basis) (Non-GAAP) (1)




$

16,945









$

17,777

























Net interest margin (tax-equivalent basis) (Non-GAAP) (1)








2.72


%








3.12


%




















Reconciliation to Reported Net Interest Income



















Net interest income (tax-equivalent basis) (Non-GAAP) (1)




$

16,945









$

17,777






Adjustment for taxable equivalent interest





(390)










(411)






Net interest income (GAAP)




$

16,555









$

17,366






Net interest margin (GAAP)








2.66


%








3.05


%



(1)

Adjusted to a fully tax-equivalent basis to facilitate comparison to the taxable interest-earning assets. The adjustment uses an incremental tax rate of 21%. The presentation of these measures on a tax-equivalent basis is not in accordance with GAAP, but is customary in the banking industry. These non-GAAP measures ensure comparability with respect to both taxable and tax-exempt loans and securities.

(2)

Taxable securities include dividend income from Federal Home Loan Bank and Federal Reserve Bank stock.

(3)

Loans include both loans to other financial institutions and loans held for sale.

(4)

Non-accruing loan balances are included in the balances of average loans. Non-accruing loan average balances were $1.7 million and $1.2 million in the fourth quarter of 2023 and 2022, respectively.

(5)

Interest on loans included net origination fees and accretion income. Accretion income was $447,000 and $378,000 in the fourth quarter of 2023 and 2022, respectively.

(6)

Interest on loans and securities included derivative income and expense. Derivative income in securities was $916,000 and derivative expense in securities was $9,000 in the fourth quarter of 2023 and 2022, respectively. Derivative expense in loan interest income was $673,000 and $459,000 in the fourth quarter of 2023 and 2022, respectively.

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/choiceone-reports-fourth-quarter-2023-results-302043288.html

SOURCE ChoiceOne Financial Services, Inc.



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today