Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Oregon Pacific Bancorp Announces 2023 Earnings Results

ORPB

Oregon Pacific Bancorp (ORPB), the holding company of Oregon Pacific Bank, today reported financial results for the fourth quarter ended, and year ended, December 31, 2023.

Highlights:

  • Fourth quarter net income of $2.2 million; $0.31 per diluted share
  • Quarterly loan growth of $11.4 million or 2.18%
  • Quarterly tax equivalent net interest margin of 3.64%
  • Annual return on average assets of 1.22%
  • Annual loan growth of $53.7 million or 11.11%
  • Portland office grand opening November 1, 2023

Net income for the quarter ended December 31, 2023, was $2.2 million, or $0.31 per diluted share compared to $2.3 million or $0.33 per diluted share for the quarter ended September 30, 2023. On an annual basis, the Bank recorded net income totaling $9.2 million, or $1.30 per diluted share compared to $7.1 million, or $1.01 per diluted share for the same period in 2022.

“We are happy to report the Bank’s strong financial performance as 2023 comes to a close,” said Ron Green, President and Chief Executive Officer. “During the year, Oregon Pacific Bank made a material investment in expansion into the Portland Market, and we are happy to report that despite these expenses, the Bank achieved record profitability during 2023. We continue to look for the best bankers in the Portland-metro area, and in all markets that we serve, who might be seeking a team-oriented community bank culture. Strategic hires may occur in 2024 if opportunities arise. We continue to be excited about the prospects for organic growth throughout the state of Oregon.”

Period-end loans, net of deferred loan origination fees, totaled $536.7 million, representing quarterly growth of $11.4 million, or 2.18%. The fourth quarter loan yield grew to 5.15%, representing an increase of 0.08% over the prior quarter as new loan production is occurring at a rate higher than the existing portfolio yield. Quarterly loan production for new and renewed loans totaled $33.5 million, with a weighted average effective rate of 6.90% and a weighted-average repricing life of 4.89 years.

During the quarter ended December 31, 2023, the Bank reversed $70 thousand in provision for credit losses. This net reversal occurred due to the combination of $80 thousand of provision for credit loss expense on loans and reversal of $150 thousand for provision for credit loss expense on unfunded commitments. The reduction in provision for unfunded commitments occurred primarily due to advances on lines of credit, shifting the reserve from the reserve for unfunded commitments into the Allowance for Credit Losses and overall improvements in external credit quality indicators. During the quarter, the Bank also experienced an increase in classified assets, defined as loans and loan contingent liabilities internally graded substandard or worse, impaired loans, adversely classified securities and other real estate owned, totaling $4.9 million. The increase occurred due to the downgrading of three loan relationships totaling $2.5 million, $1.2 million and $880 thousand, respectively, into substandard classification. Two of the downgraded relationships are nonprofits that have experienced mid-year reductions in revenue and are updating their forecasted operating budgets to reflect expense adjustments for the coming fiscal year. One relationship is undergoing a property improvement plan for a conversion to a branded hotel flag that has experienced delays. All loans continue to pay as agreed and are well-secured with commercial real estate.

The Bank’s cost of funds moved to 1.00% during the fourth quarter 2023, compared to 0.86% during the third quarter 2023, resulting in a quarterly increase in interest expense of $342 thousand. The Bank experienced quarterly deposit contraction totaling $9.5 million compared to deposit totals at September 30, 2023.

“Deposits contracted during the quarter as clients self-funded projects or looked for alternative investments,” commented John Raleigh, Executive Vice President and Chief Lending Officer. “The Bank has focused on retaining relationship deposits through targeted incremental interest rate adjustments to remain competitive, also acknowledging that some deposit movement is not interest rate related.”

During the fourth quarter a large client continued to utilize excess cash to fund a large construction project, with their deposit usage totaling approximately $3 million. Additionally, another depositor utilized excess cash of $2.6 million to purchase commercial real estate.

Noninterest income totaled $1.8 million during the fourth quarter 2023 and represented growth of $52 thousand over third quarter 2023. The largest increase in non-interest income occurred in the trust fee income category, which grew $96 thousand over the prior quarter, primarily due to growth in trust assets under management (AUM). Trust revenue continues to be the Bank’s strongest source of noninterest income and a differentiator amongst similarly sized community banks. Trust revenue has historically been consistent, and it is generally not affected by economic factors such as interest rates or the stock market that could impact other lines of noninterest income including mortgage or investment advisory services. The Bank has five trust officers across its markets and believes this location-based service will enable future growth of this business line.

Noninterest expense for the fourth quarter 2023 totaled $5.7 million, representing an increase of $108 thousand over the quarter ended September 30, 2023. The largest expense fluctuation totaled $84 thousand and occurred in the occupancy and equipment category. The growth in this expense was attributable to two facility updates: 1) the opening of the Portland Office, located at 16101 SW 72nd Ave in Tigard on November 1, 2023 and 2) the full quarter of expense associated with the Bank’s new administrative building, located in Eugene at 1045 Willagillespie Rd. The Bank purchased a building in December 2021 with plans to develop the building into the Eugene administrative headquarters due to the growth of Eugene-based employees. This building was renovated throughout 2023, with staff moving into the location in September 2023. The additional quarterly expense is anticipated to be a permanent change moving into 2024.

Forward-Looking Statement Safe Harbor

This release contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (“PSLRA”). These statements can be identified by the fact that they do not relate strictly to historical or current facts. Forward-looking statements often use words such as “anticipates,” “targets,” “expects,” “estimates,” “intends,” “plans,” “goals,” “believes” and other similar expressions or future or conditional verbs such as “will,” “should,” “would” and “could.” The forward-looking statements made represent Oregon Pacific Bank’s current estimates, projections, expectations, plans or forecasts of its future results and revenues, including but not limited to statements about performance, loan or deposit growth, loan prepayments, investment purchases, investment yields, strategic focus, capital position, liquidity, credit quality, special asset liquidation, noninterest income, noninterest expense and credit quality trends. These statements are not guarantees of future results or performance and involve certain risks, uncertainties and assumptions that are difficult to predict and are often beyond Oregon Pacific Bank’s control. Actual outcomes and results may differ materially from those expressed in, or implied by, any of these forward-looking statements. You should not place undue reliance on any forward-looking statement and should consider all of the following uncertainties and risks. Oregon Pacific Bancorp undertakes no obligation to publicly revise or update any forward-looking statement to reflect the impact of events or circumstances that arise after the date of this release. This statement is included for the express purpose of invoking the PSLRA’s safe harbor provisions.

CONSOLIDATED BALANCE SHEETS
Unaudited (dollars in thousands)
December 31, September 30, December 31,

2023

2023

2022

ASSETS
Cash and due from banks

$

8,106

$

8,925

$

10,657

Interest bearing deposits

6,246

11,216

39,863

Securities

177,599

176,593

195,881

Loans, net of deferred fees and costs

536,662

525,231

482,979

Allowance for credit losses

(6,975

)

(6,892

)

(6,666

)

Premises and equipment, net

13,470

13,024

9,556

Bank owned life insurance

8,866

8,801

8,616

Deferred tax asset

5,758

6,604

5,631

Other assets

11,254

8,986

7,665

Total assets

$

760,986

$

752,488

$

754,182

LIABILITIES
Deposits
Demand - non-interest bearing

$

155,693

$

160,272

$

180,589

Demand - interest bearing

272,968

270,677

236,511

Money market

129,543

139,033

165,671

Savings

66,254

69,018

82,662

Certificates of deposit

35,991

30,917

17,436

Total deposits

660,449

669,917

682,869

FHLB borrowings

17,000

5,000

-

Junior subordinated debenture

4,124

4,124

4,124

Subordinated debenture

14,727

14,702

14,627

Other liabilities

8,304

8,168

6,474

Total liabilities

704,604

701,911

708,094

STOCKHOLDERS' EQUITY
Common stock

21,291

21,212

21,099

Retained earnings

44,083

41,859

35,462

Accumulated other comprehensive income, net of tax

(8,992

)

(12,494

)

(10,473

)

Total stockholders' equity

56,382

50,577

46,088

Total liabilities & stockholders' equity

$

760,986

$

752,488

$

754,182

CONSOLIDATED STATEMENTS OF INCOME
Unaudited (dollars in thousands, except per share data)

THREE MONTHS ENDED

TWELVE MONTHS ENDED

December 31,

September 30,

December 31,

December 31,

December 31,

2023

2023

2022

2023

2022

INTEREST INCOME
Non-PPP loans

$

6,871

$

6,587

$

5,517

$

25,531

$

19,392

PPP loans

-

-

-

-

349

Securities

1,608

1,568

1,470

6,504

3,984

Other interest income

172

373

664

1,263

1,170

Total interest income

8,651

8,528

7,651

33,298

24,895

INTEREST EXPENSE
Deposits

1,677

1,483

361

5,331

729

Borrowed funds

379

231

220

1,066

795

Total interest expense

2,056

1,714

581

6,397

1,524

NET INTEREST INCOME

6,595

6,814

7,070

26,901

23,371

(Credit) provision for credit losses

(70

)

(123

)

335

(230

)

694

Net interest income after (credit) provision for credit losses

6,665

6,937

6,735

27,131

22,677

NONINTEREST INCOME
Trust fee income

944

848

841

3,619

3,206

Service charges

348

359

329

1,374

1,273

Mortgage loan sales

56

25

57

147

297

Merchant card services

129

162

121

515

515

Oregon Pacific Wealth Management income

274

294

236

1,095

977

Other income

106

117

304

405

1,085

Total noninterest income

1,857

1,805

1,888

7,155

7,353

NONINTEREST EXPENSE
Salaries and employee benefits

3,218

3,164

2,787

12,594

10,830

Outside services

631

678

593

2,449

2,199

Occupancy & equipment

540

456

432

1,895

1,657

Trust expense

542

545

461

2,102

1,686

Loan and collection, OREO expense

16

9

(8

)

76

63

Advertising

77

93

111

417

440

Supplies and postage

98

98

75

363

279

Loss on sale of securities

-

-

1,829

-

1,829

Other operating expenses

561

532

457

2,119

1,536

Total noninterest expense

5,683

5,575

6,737

22,015

20,519

Income before taxes

2,839

3,167

1,886

12,271

9,511

Provision for income taxes

614

820

459

3,039

2,368

NET INCOME

$

2,225

$

2,347

$

1,427

$

9,232

$

7,143

Quarterly Highlights

4th Quarter

3rd Quarter

2nd Quarter

1st Quarter

4th Quarter

2023

2023

2023

2023

2022

Earnings
Interest income

$

8,651

$

8,528

$

8,206

$

7,912

$

7,651

Interest expense

2,056

1,714

1,540

1,084

581

Net interest income

$

6,595

$

6,814

$

6,666

$

6,828

$

7,070

Provision for loan loss

(70

)

(123

)

14

(51

)

335

Noninterest income

1,857

1,805

1,792

1,701

1,888

Noninterest expense

5,683

5,575

5,442

5,313

6,737

Provision for income taxes

614

820

771

834

459

Net income

$

2,225

$

2,347

$

2,231

$

2,433

$

1,427

Average shares outstanding

7,094,180

7,094,180

7,097,866

7,085,840

7,070,425

Average diluted shares outstanding

7,100,680

7,100,680

7,104,366

7,089,090

NA
Period end shares outstanding

7,094,180

7,094,180

7,094,562

7,102,271

7,068,659

Period end diluted shares outstanding

7,100,680

7,100,680

7,101,062

7,108,771

NA
Earnings per share

$

0.31

$

0.33

$

0.31

$

0.34

$

0.20

Diluted earnings per share

$

0.31

$

0.33

$

0.31

$

0.34

NA
Performance Ratios
Return on average assets

1.17

%

1.22

%

1.19

%

1.13

%

0.74

%

Return on average equity

17.45

%

18.65

%

18.12

%

21.01

%

13.34

%

Net interest margin - tax equivalent

3.64

%

3.74

%

3.72

%

3.87

%

3.87

%

Yield on loans

5.15

%

5.07

%

4.96

%

4.85

%

4.70

%

Yield on securities

3.53

%

3.43

%

3.37

%

3.41

%

3.02

%

Cost of deposits

1.00

%

0.86

%

0.78

%

0.51

%

0.21

%

Cost of interest-bearing liabilities

1.52

%

1.26

%

1.15

%

0.84

%

0.44

%

Efficiency ratio

67.25

%

64.73

%

64.34

%

62.29

%

75.21

%

Full-time equivalent employees

134

131

128

127

120

Capital
Tier 1 capital

$

82,278

$

80,082

$

77,917

$

75,684

$

73,882

Leverage ratio

10.70

%

10.40

%

10.24

%

9.94

%

9.55

%

Common equity tier 1 ratio

14.28

%

14.34

%

14.18

%

14.16

%

13.92

%

Tier 1 risk based ratio

14.28

%

14.34

%

14.18

%

14.16

%

13.92

%

Total risk based ratio

15.53

%

15.59

%

15.43

%

15.41

%

15.17

%

Book value per share

$

7.95

$

7.13

$

7.03

$

6.97

$

6.52

Quarterly Highlights
4th Quarter 3rd Quarter 2nd Quarter 1st Quarter 4th Quarter

2023

2023

2023

2023

2022

Asset quality
Allowance for credit losses (ACL)

$

6,975

$

6,892

$

6,887

$

6,884

$

6,666

Nonperforming loans (NPLs)

$

443

$

456

$

178

$

72

$

52

Nonperforming assets (NPAs)

$

443

$

456

$

178

$

72

$

52

Classified Assets (1)

$

9,186

$

4,252

$

3,750

$

3,842

$

3,877

Net loan charge offs (recoveries)

$

(3

)

$

(6

)

$

(3

)

$

(88

)

$

(4

)

ACL as a percentage of net loans

1.30

%

1.31

%

1.35

%

1.39

%

1.38

%

ACL as a percentage of NPLs

1574.49

%

1511.40

%

3869.10

%

9561.11

%

12819.23

%

Net charge offs (recoveries) to average loans

0.00

%

0.00

%

0.00

%

-0.02

%

0.00

%

Net NPLs as a percentage of total loans

0.08

%

0.09

%

0.03

%

0.01

%

0.01

%

Nonperforming assets as a percentage of total assets

0.06

%

0.06

%

0.02

%

0.10

%

0.01

%

Classified Asset Ratio (2)

10.29

%

4.89

%

4.42

%

4.65

%

4.81

%

Past due as a percentage of total loans

0.15

%

0.12

%

0.12

%

0.06

%

0.19

%

Off-balance sheet figures
Off-balance sheet demand deposits (3)

$

-

$

-

$

-

$

-

$

18,976

Unused credit commitments

$

105,900

$

103,163

$

97,111

$

85,390

$

89,680

Trust assets under management (AUM)

$

226,695

$

219,268

$

222,880

$

219,731

$

215,736

Oregon Pacific Wealth Management AUM

$

147,159

$

140,153

$

141,990

$

133,138

$

117,549

End of period balances
Total securities

$

177,599

$

176,593

$

181,530

$

195,647

$

195,881

Total short term deposits

$

6,246

$

11,216

$

22,967

$

41,931

$

39,863

Total loans net of allowance

$

529,687

$

518,339

$

503,377

$

486,596

$

476,313

Total earning assets

$

722,855

$

715,273

$

716,793

$

733,090

$

720,712

Total assets

$

760,986

$

752,488

$

752,804

$

764,489

$

754,182

Total noninterest bearing deposits

$

155,693

$

160,272

$

159,184

$

166,409

$

180,589

Total deposits

$

660,449

$

669,917

$

677,672

$

690,046

$

682,869

Average balances
Total securities

$

176,066

$

180,344

$

190,818

$

196,060

$

192,348

Total short term deposits

$

12,637

$

27,510

$

24,616

$

35,240

$

68,808

Total loans net of allowance

$

522,432

$

508,385

$

498,069

$

480,046

$

459,440

Total earning assets

$

720,383

$

725,179

$

722,420

$

720,003

$

728,980

Total assets

$

756,740

$

759,592

$

751,845

$

752,094

$

761,361

Total noninterest bearing deposits

$

156,729

$

163,669

$

154,949

$

167,863

$

178,226

Total deposits

$

668,296

$

681,749

$

675,954

$

678,528

$

692,412

(1) Classified assets is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned.
(2) Classified asset ratio is defined as the sum of all loan-related contingent liabilities and loans internally graded substandard or worse, impaired loans (net of government guarantees), adversely classified securities, and other real estate owned, divided by bank Tier 1 capital, plus the allowance for credit losses.
(3) Deposits sold through IntraFi Network Deposits Insured Cash Sweep (ICS) program



USER FEEDBACK SURVEY ×

Be the voice that helps shape the content on site!

At Stockhouse, we’re committed to delivering content that matters to you. Your insights are key in shaping our strategy. Take a few minutes to share your feedback and help influence what you see on our site!

The Market Online in partnership with Stockhouse