Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Albany International Reports First-Quarter 2024 Results

AIN

Albany International Corp. (NYSE:AIN) today reported operating results for its first quarter of 2024, which ended March 31, 2024.

"We had another good quarter as our businesses delivered solid results and are executing to their plans," said President and CEO, Gunnar Kleveland. "Revenue of $313 million, was up $44 million or 16.4% over prior year due to the inclusion of Heimbach and sales growth in Engineered Composites.

"In Machine Clothing, North American markets remain strong. For the quarter we experienced lower organic demand due to continued softness in Europe. However, we have seen an improvement in our global order backlog. We also continue to make excellent progress on the integration of Heimbach.

"Engineered Composites is continuing to execute on its long-term strategy of delivering top-line growth. Revenues increased more than 10% over prior year, driven by strength in our commercial programs, including space and other emerging platforms. We continue to see a ramp up in our programs as the year progresses.

"Our Q1 performance was in line with our plan and we are reaffirming our guidance for the year," concluded Kleveland.

For the first quarter ended March 31, 2024:

  • Net revenues were $313.3 million, up 16.4%, or 16.6% after adjusting for currency translation, when compared to the prior year. MC's net revenues increased 20.9%, driven by Heimbach net revenues, which was partially offset by lower net revenues in the rest of the segment, driven primarily by weakness in publication globally and in all grades in Europe. AEC's net revenues increased 10.6%, primarily driven by growth on commercial programs, partially offset by lower revenues on defense programs.
  • Gross profit of $108.7 million was 9.4% higher than the $99.3 million reported for the same period of 2023; overall gross margin declined by more than 200 basis points, driven by lower margins at Heimbach.
  • Selling, General, and Administrative (SG&A) expenses were $54.8 million, compared to $48.5 million in the same period of 2023; the increase was driven primarily by the inclusion of Heimbach.
  • Operating income was $39.0 million, compared to $40.5 million in the prior year, the result of higher STG&R at MC and restructuring expenses at AEC.
  • Effective tax rate for the quarter was 29.2%, compared to 28.2% for the first quarter of 2023.
  • Net income attributable to the Company was $27.3 million ($0.87 per share), compared to $26.9 million ($0.86 per share) in the first quarter of 2023; Adjusted diluted earnings per share (or Adjusted diluted EPS, a non-GAAP measure) was $0.90 per share, compared to $0.91 per share for the same period last year.
  • Adjusted EBITDA (a non-GAAP measure) was $65.4 million, compared to $60.4 million in the first quarter of 2023, an increase of 8.3%.

Please see the tables below for a reconciliation of non-GAAP measures to their comparable GAAP measures.

Outlook for Full-Year 2024

The company has reaffirmed its guidance for the full year of 2024 as follows:

  • Total company revenue between $1.26 and $1.33 billion
  • Effective income tax rate between 29% and 31%
  • Capital expenditures in the range of $90 to $95 million
  • Adjusted diluted earnings per share between $3.55 and $4.05
  • Total company Adjusted EBITDA between $260 to $290 million
  • Machine Clothing revenue between $760 to $790 million
  • Machine Clothing Adjusted EBITDA between $230 and $250 million
  • Albany Engineered Composites revenue between $500 to $540 million, and
  • Albany Engineered Composites Adjusted EBITDA between $97 to $107 million.

ALBANY INTERNATIONAL CORP.

CONSOLIDATED STATEMENTS OF INCOME

(in thousands, except per share amounts)

(unaudited)

Three Months Ended
March 31,

2024

2023

Net revenues

$

313,330

$

269,096

Cost of goods sold

204,644

169,778

Gross profit

108,686

99,318

Selling, general, and administrative expenses

54,835

48,479

Technical and research expenses

12,665

10,277

Restructuring expenses, net

2,209

20

Operating income

38,977

40,542

Interest expense/(income), net

3,319

3,290

Other (income)/expense, net

(2,982

)

(455

)

Income before income taxes

38,640

37,707

Income taxes

11,271

10,621

Net income

27,369

27,086

Net income attributable to the noncontrolling interest

78

197

Net income attributable to the Company

$

27,291

$

26,889

Earnings per share attributable to Company shareholders - Basic

$

0.87

$

0.86

Earnings per share attributable to Company shareholders - Diluted

$

0.87

$

0.86

Shares of the Company used in computing earnings per share:

Basic

31,209

31,131

Diluted

31,291

31,217

Dividends declared per Class A share

$

0.26

$

0.25

ALBANY INTERNATIONAL CORP.

CONSOLIDATED BALANCE SHEETS

(in thousands, except share data)

(unaudited)

March 31, 2024

December 31, 2023

Assets

Cash and cash equivalents

$

125,412

$

173,420

Accounts receivable, net

305,495

287,781

Contract assets, net

179,223

182,281

Inventories

166,025

169,567

Income taxes prepaid and receivable

11,686

11,043

Prepaid expenses and other current assets

57,331

53,872

Total current assets

$

845,172

$

877,964

Property, plant and equipment, net

589,970

601,989

Intangibles, net

42,839

44,646

Goodwill

178,704

180,181

Deferred income taxes

24,153

22,941

Noncurrent receivables, net

4,392

Other assets

117,342

102,901

Total assets

$

1,798,180

$

1,835,014

Liabilities and Shareholders' Equity

Accounts payable

$

80,778

$

87,104

Accrued liabilities

118,181

142,988

Current maturities of long-term debt

4,445

4,218

Income taxes payable

8,586

14,369

Total current liabilities

211,990

248,679

Long-term debt

434,689

452,667

Other noncurrent liabilities

151,121

139,385

Deferred taxes and other liabilities

26,815

26,963

Total liabilities

824,615

867,694

Commitments and Contingencies

Shareholders' Equity:

Preferred stock, par value $5.00 per share; authorized 2,000,000 shares; none issued

Class A Common Stock, par value $0.001 per share; authorized 100,000,000 shares; 40,898,219 issued in 2024 and 40,856,910 in 2023

41

41

Additional paid in capital

449,028

448,218

Retained earnings

1,030,111

1,010,942

Accumulated items of other comprehensive income:

Translation adjustments

(137,017

)

(124,901

)

Pension and postretirement liability adjustments

(16,964

)

(17,346

)

Derivative valuation adjustment

6,955

9,079

Treasury stock (Class A), at cost; 9,661,845 shares in 2024 and 2023

(364,665

)

(364,665

)

Total shareholders' equity

967,489

961,368

Noncontrolling interest

6,076

5,952

Total equity

973,565

967,320

Total liabilities and shareholders' equity

$

1,798,180

$

1,835,014

ALBANY INTERNATIONAL CORP.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(in thousands)

(unaudited)

Three Months Ended March 31,

2024

2023

Cash flows from operating activities:

Net income

$

27,369

$

27,086

Adjustments to reconcile net income to net cash provided by/(used in) operating activities:

Depreciation

20,556

15,864

Amortization

1,748

1,503

Change in deferred taxes and other liabilities

(675

)

(887

)

Impairment of property, plant and equipment

49

100

Non-cash interest expense

256

280

Compensation and benefits paid or payable in Class A Common Stock

810

378

Provision for credit losses from uncollected receivables and contract assets

365

309

Foreign currency remeasurement (gain) on intercompany loans

(792

)

(1,732

)

Fair value adjustment on foreign currency options

280

58

Changes in operating assets and liabilities that provided/(used) cash:

Accounts receivable

(17,061

)

(13,702

)

Contract assets

2,982

(4,403

)

Inventories

1,917

(12,360

)

Prepaid expenses and other current assets

(6,525

)

(2,191

)

Income taxes prepaid and receivable

(721

)

(693

)

Accounts payable

7,730

5,214

Accrued liabilities

(22,739

)

(23,137

)

Income taxes payable

(5,466

)

(10,996

)

Noncurrent receivables

(178

)

867

Other noncurrent liabilities

506

7

Other, net

(814

)

2,042

Net cash provided by/(used in) operating activities

9,597

(16,393

)

Cash flows from investing activities:

Purchases of property, plant and equipment

(26,859

)

(16,275

)

Purchased software

(21

)

Net cash used in investing activities

(26,880

)

(16,275

)

Cash flows from financing activities:

Proceeds from borrowings

43,237

58,000

Principal payments on debt

(60,750

)

(6,000

)

Taxes paid in lieu of share issuance

(2,446

)

(3,136

)

Dividends paid

(8,110

)

(7,778

)

Net cash (used in)/provided by financing activities

(28,069

)

41,086

Effect of exchange rate changes on cash and cash equivalents

(2,656

)

4,064

(Decrease)/increase in cash and cash equivalents

(48,008

)

12,482

Cash and cash equivalents at beginning of period

173,420

291,776

Cash and cash equivalents at end of period

$

125,412

$

304,258

The following table presents the reconciliation of Net revenues to net revenues excluding the effect of changes in currency translation rates, a non-GAAP measure:

(in thousands, except percentages)

Net revenues as
reported, Q1
2024

(Decrease)/
increase due to
changes in
currency
translation rates

Q1 2024
revenues on
same basis as
Q1 2023
currency
translation rates

Net revenues
as reported,
Q1 2023

% Change
compared to Q1
2023, excluding
currency rate
effects

Machine Clothing

$

185,217

$

(598)

$

185,815

$

153,222

21.3 %

Albany Engineered Composites

128,113

221

127,892

115,874

10.4 %

Consolidated total

$

313,330

$

(377)

$

313,707

$

269,096

16.6 %

The following table presents Gross profit and Gross profit margin:

(in thousands, except percentages)

Gross profit,

Q1 2024

Gross profit margin,
Q1 2024

Gross profit,

Q1 2023

Gross profit margin,
Q1 2023

Machine Clothing

$

84,655

45.7 %

$

77,855

50.8 %

Albany Engineered Composites

24,031

18.8 %

21,463

18.5 %

Consolidated total

$

108,686

34.7 %

$

99,318

36.9 %

A reconciliation from Net income/(loss) (GAAP) to Adjusted EBITDA (non-GAAP) for the current-year and comparable prior-year periods has been calculated as follows:

Three months ended March 31, 2024

(in thousands)

Machine Clothing

Albany Engineered

Composites

Corporate expenses

and other

Total Company

Net income/(loss) (GAAP)

$

48,110

$

9,188

$

(29,929

)

$

27,369

Interest expense/(income), net

3,319

3,319

Income tax expense

11,271

11,271

Depreciation and amortization expense

8,101

13,059

1,144

22,304

EBITDA (non-GAAP)

56,211

22,247

(14,195

)

64,263

Restructuring expenses, net

21

2,188

2,209

Foreign currency revaluation (gains)/losses (a)

(1,410

)

280

(1,296

)

(2,426

)

Other transition expenses

125

125

Acquisition/integration costs

713

182

426

1,321

Pre-tax (income) attributable to noncontrolling interest

(11

)

(105

)

(116

)

Adjusted EBITDA (non-GAAP)

$

55,524

$

24,792

$

(14,940

)

$

65,376

Adjusted EBITDA margin (Adjusted EBITDA divided by Net revenues) (non-GAAP)

30.0

%

19.4

%

20.9

%

Three months ended March 31, 2023

(in thousands)

Machine Clothing

Albany Engineered

Composites

Corporate expenses

and other

Total Company

Net income/(loss) (GAAP)

$

48,964

$

9,418

$

(31,296

)

$

27,086

Interest expense/(income), net

3,290

3,290

Income tax benefit

10,621

10,621

Depreciation and amortization expense

4,775

11,664

928

17,367

EBITDA (non-GAAP)

53,739

21,082

(16,457

)

58,364

Restructuring expenses, net

20

20

Foreign currency revaluation (gains)/losses (a)

1,960

(133

)

60

1,887

Acquisition/integration costs

269

269

Pre-tax (income) attributable to noncontrolling interest

(189

)

(189

)

Adjusted EBITDA (non-GAAP)

$

55,719

$

21,029

$

(16,397

)

$

60,351

Adjusted EBITDA margin (Adjusted EBITDA divided by Net revenues) (non-GAAP)

36.4

%

18.1

%

22.4

%

Per share impact of the adjustments to earnings per share are as follows:

Three months ended March 31, 2024

(in thousands, except per share amounts)

Pre tax

Amounts

Tax

Effect

After tax

Effect

Per share

Effect

Restructuring expenses, net

$

2,209

$

583

$

1,626

$

0.05

Foreign currency revaluation (gains)/losses (a)

(2,426

)

(728

)

(1,698

)

(0.05

)

Other transition expenses

125

31

94

0.00

Acquisition/integration costs

1,321

386

935

0.03

Three months ended March 31, 2023

(in thousands, except per share amounts)

Pre tax

Amounts

Tax

Effect

After tax

Effect

Per share

Effect

Restructuring expenses, net

$

20

$

4

$

16

$

0.00

Foreign currency revaluation (gains)/losses (a)

1,887

553

1,334

0.04

Acquisition/integration costs

269

77

192

0.01

The following table provides a reconciliation of Diluted Earnings per share to Adjusted Diluted Earnings per share:

Three months ended March 31,

Per share amounts (Diluted)

2024

2023

Diluted Earnings per share (GAAP)

$

0.87

$

0.86

Adjustments, after tax:

Restructuring expenses, net

0.05

Foreign currency revaluation (gains)/losses (a)

(0.05

)

0.04

Acquisition/integration costs

0.03

0.01

Adjusted Diluted Earnings per share (non-GAAP)

$

0.90

$

0.91

The calculations of net debt are as follows:

(in thousands)

March 31, 2024

December 31, 2023

March 31, 2023

Current maturities of long-term debt

$

4,445

$

4,218

$

Long-term debt

434,689

452,667

491,000

Total debt

439,134

456,885

491,000

Cash and cash equivalents

125,412

173,420

304,258

Net debt (non-GAAP)

$

313,722

$

283,465

$

186,742

The calculation of net leverage ratio as of March 31, 2024 is as follows:

Total Company

Twelve months
ended

Three months ended

Trailing twelve months ended

(in thousands)

December 31,
2023

March 31,
2023

March 31,
2024

March 31, 2024
(non-GAAP) (b)

Net income/(loss) (GAAP)

$

111,610

$

27,086

$

27,369

$

111,893

Interest expense/(income), net

13,601

3,290

3,319

13,630

Income tax expense

48,846

10,621

11,271

49,496

Depreciation and amortization expense

76,733

17,367

22,304

81,670

EBITDA (non-GAAP)

250,790

58,364

64,263

256,689

Restructuring expenses, net

282

20

2,209

2,471

Foreign currency revaluation (gains)/losses (a)

1,296

1,887

(2,426

)

(3,017

)

CEO and other transition expenses

2,719

125

2,844

Inventory step-up impacting Cost of goods sold

5,480

5,480

Acquisition/integration costs

5,194

269

1,321

6,246

Pre-tax (income) attributable to noncontrolling interest

(665

)

(189

)

(116

)

(592

)

Adjusted EBITDA (non-GAAP)

$

265,096

$

60,351

$

65,376

$

270,121

(in thousands, except for net leverage ratio)

March 31, 2024

Net debt (non-GAAP)

$

313,722

Trailing twelve months Adjusted EBITDA (non-GAAP)

270,121

Net leverage ratio (non-GAAP)

1.16

(a) Foreign currency revaluation (gains)/losses represent unrealized gains and losses arising from the remeasurement of monetary assets and liabilities denominated in non-functional currencies on the balance sheet date.

(b) Calculated as amounts incurred during the twelve months ended December 31, 2023, less those incurred during the three months ended March 31, 2023, plus those incurred during the three months ended March 31, 2024.

The tables below provide a reconciliation of forecasted full-year 2024 Adjusted EBITDA and Adjusted Diluted EPS (non-GAAP measures) to the comparable GAAP measures.

Forecast of Full Year 2024 Adjusted EBITDA

Machine Clothing

AEC

(in millions)

Low

High

Low

High

Net income attributable to the Company (GAAP) (c)

$

198

$

213

$

45

$

50

Income attributable to the noncontrolling interest

(1

)

(1

)

Interest expense/(income), net

Income tax expense

Depreciation and amortization

30

35

50

55

EBITDA (non-GAAP)

228

248

94

104

Restructuring expenses, net (d)

2

2

Foreign currency revaluation (gains)/losses (d)

1

1

Acquisition/integration costs (d)

1

1

Pre-tax (income)/loss attributable to non-controlling interest

1

1

Adjusted EBITDA (non-GAAP)

$

230

$

250

$

97

$

107

(c) Interest, Other income/expense and Income taxes are not allocated to the business segments

Forecast of Full Year 2024 Adjusted EBITDA

Total Company

(in millions)

Low

High

Net income attributable to the Company (GAAP)

$

110

$

125

Income attributable to the noncontrolling interest

(1

)

(1

)

Interest expense/(income), net

17

18

Income tax expense

44

48

Depreciation and amortization

85

95

EBITDA (non-GAAP)

255

285

Restructuring expenses, net (d)

2

2

Foreign currency revaluation (gains)/losses (d)

1

1

Acquisition/integration costs (d)

1

1

Pre-tax (income)/loss attributable to non-controlling interest

1

1

Adjusted EBITDA (non-GAAP)

$

260

$

290

Total Company

Forecast of Full Year 2024 Earnings per share (diluted) (e)

Low

High

Net income attributable to the Company (GAAP)

$

3.52

$

4.02

Restructuring expenses, net (d)

0.05

0.05

Foreign currency revaluation (gains)/losses (d)

(0.05

)

(0.05

)

Acquisition/integration costs (d)

0.03

0.03

Adjusted Diluted Earnings per share (non-GAAP)

$

3.55

$

4.05

(d) Due to the uncertainty of these items, we are unable to forecast these items for 2024

(e) Calculations based on weighted average shares outstanding estimate of approximately 31.2 million

About Albany International Corp.

Albany International is a leading developer and manufacturer of engineered components, using advanced materials processing and automation capabilities, with two core businesses. Machine Clothing is the world’s leading producer of custom-designed, consumable belts essential for the manufacture of paper, paperboard, tissue and towel, pulp, non-wovens and a variety of other industrial applications. Albany Engineered Composites is a growing designer and manufacturer of advanced materials-based engineered components for demanding aerospace applications, supporting both commercial and military platforms. Albany International is headquartered in Rochester, New Hampshire, operates 32 plants in 14 countries, employs approximately 5,600 people worldwide, and is listed on the New York Stock Exchange (Symbol AIN). Additional information about the Company and its products and services can be found at www.albint.com.

Non-GAAP Measures

This release, including the conference call commentary associated with this release, contains certain non-GAAP measures, that should not be considered in isolation or as a substitute for the related GAAP measures. Such non-GAAP measures include net revenues and percent change in net revenues, excluding the impact of currency translation effects; EBITDA, Adjusted EBITDA, and Adjusted EBITDA margin; Net debt; Net leverage ratio; and Adjusted diluted earnings per share (or Adjusted Diluted EPS). Management believes that these non-GAAP measures provide additional useful information to investors regarding the Company’s operational performance.

Presenting Net revenues and change in Net revenues, after currency effects are excluded, provides management and investors insight into underlying revenues trends. Net revenues, or percent changes in net revenues, excluding currency rate effects, are calculated by converting amounts reported in local currencies into U.S. dollars at the exchange rate of a prior period. These amounts are then compared to the U.S. dollar amount as reported in the current period.

EBITDA (calculated as net income excluding interest, income taxes, depreciation and amortization), Adjusted EBITDA, and Adjusted Diluted EPS are performance measures that relate to the Company’s continuing operations. The Company defines Adjusted EBITDA as EBITDA excluding costs or benefits that are not reflective of the Company’s ongoing or expected future operational performance. Such excluded costs or benefits do not consist of normal, recurring cash items necessary to generate revenues or operate our business. Adjusted EBITDA margin represents Adjusted EBITDA expressed as a percentage of net revenues.

The Company defines Adjusted Diluted EPS as diluted earnings per share (GAAP), adjusted by the after tax per share amount of costs or benefits not reflective of the Company’s ongoing or expected future operational performance. The income tax effects are calculated using the applicable statutory income tax rate of the jurisdictions where such costs or benefits were incurred or the effective tax rate applicable to total company results.

The Company’s Adjusted EBITDA, Adjusted EBITDA margin, and Adjusted Diluted EPS may not be comparable to similarly titled measures of other companies.

Net debt aids investors in understanding the Company’s debt position if all available cash were applied to pay down indebtedness.

Net leverage ratio informs the investors of the Company's financial leverage at the end of the reporting period, providing an indicator of the Company's ability to repay its debt.

We encourage investors to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure.

Forward-Looking Statements

This press release may contain statements, estimates, guidance or projections that constitute “forward-looking statements” as defined under U.S. federal securities laws. Generally, the words “believe,” “expect,” “intend,” “estimate,” “anticipate,” “project,” “will,” “should,” “look for,” “guidance,” “guide,” and similar expressions identify forward-looking statements, which generally are not historical in nature. Because forward-looking statements are subject to certain risks and uncertainties (including, without limitation, those set forth in the Company’s most recent Annual Report on Form 10-K or Quarterly Report on Form 10-Q), actual results may differ materially from those expressed or implied by such forward-looking statements.

Forward-looking statements in this release or in the webcast include, without limitation, statements about macroeconomic conditions, including inflationary cost pressures, as well as global events, which include but are not limited to geopolitical events; paper-industry trends and conditions during the current year and in future years; expectations in the current period and in future periods of revenues, EBITDA, Adjusted EBITDA (both in dollars and as a percentage of net revenues), Adjusted Diluted EPS, income, gross profit, gross margin, cash flows and other financial items in each of the Company’s businesses, and for the Company as a whole; the timing and impact of production and development programs in the Company’s AEC business segment and the revenues growth potential of key AEC programs, as well as AEC as a whole; the amount and timing of capital expenditures, future tax rates and cash paid for taxes, depreciation and amortization; future debt and net debt levels and debt covenant ratios; and changes in currency rates and their impact on future revaluation gains and losses. Furthermore, a change in any one or more of the foregoing factors could have a material effect on the Company’s financial results in any period. Such statements are based on current expectations, and the Company undertakes no obligation to publicly update or revise any forward-looking statements.

Statements expressing management’s assessments of the growth potential of its businesses, or referring to earlier assessments of such potential, are not intended as forecasts of actual future growth, and should not be relied on as such. While management believes such assessments to have a reasonable basis, such assessments are, by their nature, inherently uncertain. This release and earlier releases set forth a number of assumptions regarding these assessments, including historical results, independent forecasts regarding the markets in which these businesses operate, and the timing and magnitude of orders for our customers’ products. Historical growth rates are no guarantee of future growth, and such independent forecasts and assumptions could prove materially incorrect in some cases.

Tags: