Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

EZCORP Reports Second Quarter Fiscal 2024 Results

EZPW

Record Q2 Revenues Driving Strong Earnings Growth

AUSTIN, Texas, May 01, 2024 (GLOBE NEWSWIRE) -- EZCORP, Inc. (NASDAQ: EZPW), a leading provider of pawn transactions in the United States and Latin America, today announced results for its second quarter ended March 31, 2024.

Unless otherwise noted, all amounts in this release are in conformity with U.S. generally accepted accounting principles (“GAAP”) and comparisons shown are to the same period in the prior year.

SECOND QUARTER HIGHLIGHTS

  • Net income of $21.5 million, up from a net loss of $6.8 million. In the prior-year we recorded our share of the one-time, non-cash goodwill impairment and discrete adjustments recognized by Cash Converters International of $25.6 million. On an adjusted basis1, net income increased $3.6 million or 21%.
  • Diluted earnings per share of $0.29, up from diluted loss per share of $0.12. On an adjusted basis, diluted earnings per share of $0.28, compared to $0.23.
  • Total revenues increased 11%, and gross profit increased 12%.
  • Merchandise sales gross margin remains within our targeted range at 35%.
  • Pawn loans outstanding (PLO) up 14% to $235.8 million.
  • Return on earning assets (ROEA) remains strong at 165%.

CEO COMMENTARY AND OUTLOOK

Lachie Given, Chief Executive Officer, stated, “We achieved record second quarter revenue and PLO, driven by strong consumer demand and excellent customer service. The challenging macro-economic environment continues to fuel robust customer demand for short-term cash and pre-owned and recycled goods.

“During the second quarter, we opened nine de novo stores in Latin America and acquired six stores in the U.S. We also consolidated six stores, five in Latin America and one in the U.S., which netted an additional nine stores. We now have a total of 1,246 stores across the organization and over 7,800 team members. Our strong balance sheet allows us to continue to build scale, both organically and by acquiring new stores. In addition, we continue to return capital to our shareholders, having repurchased $3.0 million worth of EZCORP shares during the quarter.

“We have 4.6 million EZ+ Rewards members, an increase of 61% over the second quarter of 2023 and 10% over last quarter. Online payments continue to gain traction with customers, and we collected $21.8 million in the U.S., up 72%, and have expanded online payments to our stores in Mexico. These initiatives to increase customer loyalty and engagement and provide a more convenient customer experience are an integral part of our growth in the local neighborhoods in which we operate.

“Thank you to our exceptional EZCORP team members for delivering another outstanding quarter of excellent operating and financial results for our shareholders. We will continue to invest in our team and our stores, focusing on recruitment and retention, while also investing in technology and other initiatives to enhance the customer experience. This focus and investment continues to enhance value for all of our shareholders,” concluded Given.

CONSOLIDATED RESULTS

Three Months Ended March 31 As Reported Adjusted1
in millions, except per share amounts 2024 2023 2024 2023
Total revenues $ 285.6 $ 258.4 $ 280.2 $ 258.4
Gross profit $ 167.6 $ 149.2 $ 164.6 $ 149.2
Income (loss) before tax $ 28.7 $ (7.3 ) $ 27.6 $ 24.3
Net income (loss) $ 21.5 $ (6.8 ) $ 20.7 $ 17.1
Diluted earnings (loss) per share $ 0.29 $ (0.12 ) $ 0.28 $ 0.23
EBITDA (non-GAAP measure) $ 37.4 $ 2.1 $ 36.2 $ 33.8
  • Diluted earnings per share of $0.29, up from diluted loss per share of $0.12. On an adjusted basis, diluted earnings per share of $0.28, up from $0.23. The primary difference between GAAP and Adjusted financial results is attributable to our share of the previously announced prior year one-time, non-cash goodwill impairment recognized by Cash Converters International.
  • Income before taxes was $28.7 million, up from loss before taxes of $7.3 million, and adjusted EBITDA increased 7% to $36.2 million.
  • PLO increased 14% to $235.8 million, up $29.7 million. On a same-store basis2, PLO increased 12% due to improved operational performance and continued strong pawn demand.
  • Total revenues increased 11%, and gross profit increased 12%, reflecting improved pawn service charge (PSC) revenues, merchandise sales and merchandise sales gross profit.
  • PSC increased 15% as a result of higher average PLO.
  • Merchandise sales gross margin remains within our target range at 35%. Aged general merchandise was 2.3% of total general merchandise inventory.
  • Net inventory increased 9%, as expected with the growth in PLO. Inventory turnover increased to 2.9x, from 2.8x.
  • Store expenses increased 13%, primarily due to increased labor, in-line with store activity, higher store count and, to a lesser extent, expenses related to our loyalty program. On a same-store basis, store expenses increased 11%.
  • General and administrative expenses increased 17%, primarily due to labor driven by incentive compensation related to an increase in share price and, to a lesser extent, costs related to the implementation of Workday.
  • Cash and cash equivalents at the end of the quarter was $229.1 million, down 6% year-over-year. The decrease was due to the increase in PLO and inventory, strategic investments, share repurchases, and the acquisition of new stores, partially offset by cash inflows provided by operating activities.

SEGMENT RESULTS

U.S. Pawn

  • PLO ended the quarter at $173.7 million, up 11% or 9% on a same store basis.
  • Total revenue and gross profit was up 10%, reflecting increased PSC and higher merchandise sales.
  • PSC increased 14% as a result of higher average PLO.
  • Merchandise sales increased 6%, and gross margin decreased to 37% from 38%. Aged general merchandise increased to 3.0% of total general merchandise inventory, primarily driven by luxury handbags in our Max Pawn stores.
  • Net inventory increased 9%, as expected with the growth in PLO. Inventory turnover remained flat at 2.6x.
  • Store expenses increased 12%, primarily due to salaries and benefits as we continue to support our team members as a part of People, Pawn and Passion focus, higher store count and, to a lesser extent, expenses related to our loyalty program.
  • Segment contribution increased 8% to $40.7 million.
  • During the quarter, net store count increased by five due to the acquisition of six stores and the consolidation of one store.

Latin America Pawn

  • PLO improved to $62.0 million, up 26% (19% on constant currency basis). On a same store basis, PLO increased 22% (15% on a constant currency basis) due to improved operational performance and continued strong pawn demand.
  • Total revenues was up 12% (4% on constant currency basis), and gross profit increased 18% (10% on a constant currency basis), reflecting increased PSC, higher merchandise sales and improved merchandise sales gross profit.
  • PSC increased 18% (10% on a constant currency basis) as a result of higher average PLO.
  • Merchandise sales gross margin increased to 33% from 32%. Aged general merchandise was 1.4% of total merchandise inventory.
  • Net inventory increased 9% (2% on a constant currency basis). Inventory turnover increased to 3.6x from 3.5x.
  • Store expenses increased 15% (7% on a constant currency basis), primarily due to higher store count. Same-store expenses increased 10% (2% on a constant currency basis).
  • Segment contribution increased 2% (decreased 3% on a constant currency basis). On an adjusted basis, segment contribution was up 38% to $7.7 million, with the primary adjustment being the prior year reversal of contingent consideration liability of $2.5 million in connection with a previously completed acquisition.
  • During the quarter, net store count increased by four due to the opening of nine de novo stores and the consolidation of five stores.

FORM 10-Q

EZCORP’s Quarterly Report on Form 10-Q for the quarter ended March 31, 2024 has been filed with the Securities and Exchange Commission. The report is available in the Investor Relations section of the Company’s website at http://investors.ezcorp.com.

CONFERENCE CALL
EZCORP will host a conference call on Thursday, May 2, 2024, at 8:00 am Central Time to discuss Second Quarter Fiscal 2024 results. Analysts and institutional investors may participate on the conference call by registering online at: https://register.vevent.com/register/BIc16d26b733bc44b7aecc33d2d530fef4. Once registered you will receive the dial-in details with a unique PIN to join the call. The conference call will be webcast simultaneously to the public through this link: http://investors.ezcorp.com. A replay of the conference call will be available online at http://investors.ezcorp.com shortly after the end of the call.

ABOUT EZCORP

Formed in 1989, EZCORP has grown into a leading provider of pawn transactions in the United States and Latin America. We also sell pre-owned and recycled merchandise, primarily collateral forfeited from pawn lending operations and merchandise purchased from customers. We are dedicated to satisfying the short-term cash needs of consumers who are both cash and credit constrained, focusing on an industry-leading customer experience. EZCORP is traded on NASDAQ under the symbol EZPW and is a member of the S&P 1000 Index and Nasdaq Composite Index.

Follow us on social media:

Facebook EZPAWN Official https://www.facebook.com/EZPAWN/

EZCORP Instagram Official https://www.instagram.com/ezcorp_official/

EZPAWN Instagram Official https://www.instagram.com/ezpawnofficial/

EZCORP LinkedIn https://www.linkedin.com/company/ezcorp/

FORWARD LOOKING STATEMENTS

This announcement contains certain forward-looking statements regarding the Company’s strategy, initiatives and expected performance. These statements are based on the Company’s current expectations as to the outcome and timing of future events. All statements, other than statements of historical facts, including all statements regarding the Company's strategy, initiatives and future performance, that address activities or results that the Company plans, expects, believes, projects, estimates or anticipates, will, should or may occur in the future, including future financial or operating results, are forward-looking statements. Actual results for future periods may differ materially from those expressed or implied by these forward-looking statements due to a number of uncertainties and other factors, including operating risks, liquidity risks, legislative or regulatory developments, market factors, current or future litigation and risks associated with the COVID-19 pandemic. For a discussion of these and other factors affecting the Company’s business and prospects, see the Company’s annual, quarterly and other reports filed with the Securities and Exchange Commission. The Company undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

Contact:
Email: Investor_Relations@ezcorp.com
Phone: (512) 314-2220


EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
Three Months Ended
March 31,
Six Months Ended
March 31,
(in thousands, except per share amounts) 2024 2023 2024 2023
Revenues:
Merchandise sales $ 164,687 $ 152,507 $ 344,090 $ 316,294
Jewelry scrapping sales 13,714 12,825 27,796 20,709
Pawn service charges 107,163 93,030 213,612 185,623
Other revenues 75 61 132 124
Total revenues 285,639 258,423 585,630 522,750
Merchandise cost of goods sold 106,259 97,339 221,469 202,216
Jewelry scrapping cost of goods sold 11,788 11,902 23,996 18,855
Gross profit 167,592 149,182 340,165 301,679
Operating expenses:
Store expenses 114,582 101,269 225,137 202,072
General and administrative 18,266 15,609 34,809 31,085
Depreciation and amortization 8,219 7,963 16,784 15,951
Loss (gain) on sale or disposal of assets and other 3 73 (169 ) 57
Other income (765 ) (2,465 ) (765 ) (2,465 )
Total operating expenses 140,305 122,449 275,796 246,700
Operating income 27,287 26,733 64,369 54,979
Interest expense 3,402 3,390 6,842 9,580
Interest income (2,882 ) (1,898 ) (5,521 ) (2,562 )
Equity in net (income) loss of unconsolidated affiliates (1,719 ) 32,501 (2,872 ) 30,917
Other (income) expense (165 ) 80 (436 ) (154 )
Income (loss) before income taxes 28,651 (7,340 ) 66,356 17,198
Income tax expense (benefit) 7,172 (550 ) 16,407 7,210
Net income (loss) $ 21,479 $ (6,790 ) $ 49,949 $ 9,988
Basic earnings (loss) per share $ 0.39 $ (0.12 ) $ 0.91 $ 0.18
Diluted earnings (loss) per share $ 0.29 $ (0.12 ) $ 0.65 $ 0.11
Weighted-average basic shares outstanding 55,093 55,648 55,084 55,981
Weighted-average diluted shares outstanding 83,045 55,648 84,948 65,269


EZCORP, Inc.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)


(in thousands, except share and per share amounts) March 31,
2024
March 31,
2023
September 30,
2023
Assets:
Current assets:
Cash and cash equivalents $ 229,111 $ 243,128 $ 220,595
Restricted cash 8,581 8,451 8,373
Pawn loans 235,773 206,096 245,766
Pawn service charges receivable, net 38,268 33,116 38,885
Inventory, net 163,429 150,297 166,477
Prepaid expenses and other current assets 47,142 45,564 39,623
Total current assets 722,304 686,652 719,719
Investments in unconsolidated affiliates 13,162 10,681 10,987
Other investments 51,220 39,220 36,220
Property and equipment, net 63,306 59,775 68,096
Right-of-use assets, net 243,752 234,287 234,388
Goodwill 310,658 300,078 302,372
Intangible assets, net 61,714 59,620 58,216
Notes receivable, net 1,233
Deferred tax asset, net 26,247 19,127 25,702
Other assets, net 15,779 9,859 12,011
Total assets $ 1,508,142 $ 1,420,532 $ 1,467,711
Liabilities and equity:
Current liabilities:
Current maturities of long-term debt, net $ 34,347 $ $ 34,265
Accounts payable, accrued expenses and other current liabilities 62,838 72,695 $ 81,605
Customer layaway deposits 20,352 18,761 18,920
Operating lease liabilities, current 55,658 53,921 57,182
Total current liabilities 173,195 145,377 191,972
Long-term debt, net 326,573 359,287 325,847
Deferred tax liability, net 465 368 435
Operating lease liabilities 197,285 191,874 193,187
Other long-term liabilities 10,228 11,038 10,502
Total liabilities 707,746 707,944 721,943
Commitments and contingencies (Note 9)
Stockholders’ equity:
Class A Non-voting Common Stock, par value $0.01 per share; shares authorized: 100 million; issued and outstanding : 52,057,309 as of March 31, 2024; 52,561,071 as of March 31, 2023; and 51,869,569 as of September 30, 2023 521 526 519
Class B Voting Common Stock, convertible, par value $0.01 per share; shares authorized: 3 million; issued and outstanding: 2,970,171 30 30 30
Additional paid-in capital 345,174 343,088 346,181
Retained earnings 477,683 405,961 431,140
Accumulated other comprehensive loss (23,012 ) (37,017 ) (32,102 )
Total equity 800,396 712,588 745,768
Total liabilities and equity $ 1,508,142 $ 1,420,532 $ 1,467,711


EZCORP, Inc.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)

Six Months Ended
March 31,
(in thousands) 2024 2023
Operating activities:
Net income $ 49,949 $ 9,988
Adjustments to reconcile net income to net cash flows from operating activities:
Depreciation and amortization 16,784 15,951
Amortization of debt discount and deferred financing costs 807 736
Non-cash lease expense 29,514 27,546
Deferred income taxes 515 (6,987 )
Other adjustments (1,429 ) (2,386 )
Provision for inventory reserve 183 280
Stock compensation expense 4,844 3,741
Equity in net (income) loss from investment in unconsolidated affiliates (2,872 ) 30,917
Net loss on extinguishment of debt 3,545
Changes in operating assets and liabilities, net of business acquisitions:
Pawn service charges receivable 1,071 1,357
Inventory 1,617 (2,306 )
Prepaid expenses, other current assets and other assets (8,699 ) (3,639 )
Accounts payable, accrued expenses and other liabilities (57,531 ) (43,969 )
Customer layaway deposits 886 1,426
Income taxes 909 8,852
Dividends from unconsolidated affiliates 1,775
Net cash provided by operating activities 36,548 46,827
Investing activities:
Loans made (433,194 ) (378,717 )
Loans repaid 262,970 230,604
Recovery of pawn loan principal through sale of forfeited collateral 188,351 171,504
Capital expenditures, net (13,654 ) (18,439 )
Acquisitions, net of cash acquired (8,610 ) (12,968 )
Issuance of notes receivable (15,500 )
Investment in unconsolidated affiliate (850 ) (2,133 )
Investment in other investments (15,000 ) (15,000 )
Dividends from unconsolidated affiliates 1,745
Net cash used in investing activities (18,242 ) (40,649 )
Financing activities:
Taxes paid related to net share settlement of equity awards (3,253 ) (1,149 )
Proceeds from issuance of debt 230,000
Debt issuance cost (7,458 )
Cash paid on extinguishment of debt (1,951 )
Payments on debt (178,488 )
Purchase and retirement of treasury stock (6,010 ) (10,978 )
Payments of finance leases (276 )
Net cash (used in) provided by financing activities (9,539 ) 29,976
Effect of exchange rate changes on cash and cash equivalents and restricted cash (43 ) 1,056
Net increase in cash, cash equivalents and restricted cash 8,724 37,210
Cash and cash equivalents and restricted cash at beginning of period 228,968 214,369
Cash and cash equivalents and restricted cash at end of period $ 237,692 $ 251,579


EZCORP, Inc.
OPERATING SEGMENT RESULTS
Three Months Ended March 31, 2024
(Unaudited)
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 114,849 $ 49,838 $ $ 164,687 $ $ 164,687
Jewelry scrapping sales 12,686 1,028 13,714 13,714
Pawn service charges 80,010 27,153 107,163 107,163
Other revenues 29 15 31 75 75
Total revenues 207,574 78,034 31 285,639 285,639
Merchandise cost of goods sold 72,798 33,461 106,259 106,259
Jewelry scrapping cost of goods sold 10,794 994 11,788 11,788
Gross profit 123,982 43,579 31 167,592 167,592
Segment and corporate expenses (income):
Store expenses 80,840 33,742 114,582 114,582
General and administrative 18,266 18,266
Depreciation and amortization 2,516 2,392 4,908 3,311 8,219
(Gain) loss on sale or disposal of assets and other (30 ) (66 ) (96 ) 99 3
Other income (765 ) (765 )
Interest expense 3,402 3,402
Interest income (608 ) (633 ) (1,241 ) (1,641 ) (2,882 )
Equity in net income of unconsolidated affiliates (1,719 ) (1,719 ) (1,719 )
Other expense (income) 1 14 15 (180 ) (165 )
Segment contribution $ 40,656 $ 8,118 $ 2,369 $ 51,143
Income (loss) before income taxes $ 51,143 $ (22,492 ) $ 28,651

Three Months Ended March 31, 2023
(Unaudited)
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 108,740 $ 43,767 $ $ 152,507 $ $ 152,507
Jewelry scrapping sales 9,814 3,011 12,825 12,825
Pawn service charges 69,945 23,085 93,030 93,030
Other revenues 32 19 10 61 61
Total revenues 188,531 69,882 10 258,423 258,423
Merchandise cost of goods sold 67,643 29,696 97,339 97,339
Jewelry scrapping cost of goods sold 8,550 3,352 11,902 11,902
Gross profit 112,338 36,834 10 149,182 149,182
Segment and corporate expenses (income):
Store expenses 71,946 29,323 101,269 101,269
General and administrative 15,609 15,609
Depreciation and amortization 2,560 2,332 4,892 3,071 7,963
Loss (gain) on sale or disposal of assets 81 (8 ) 73 73
Other income (2,465 ) (2,465 ) (2,465 )
Interest expense 3,390 3,390
Interest income (1 ) (298 ) (299 ) (1,599 ) (1,898 )
Equity in net loss of unconsolidated affiliates 32,501 32,501 32,501
Other (income) expense (46 ) 6 (40 ) 120 80
Segment contribution (loss) $ 37,752 $ 7,996 $ (32,497 ) $ 13,251
Income (loss) before income taxes $ 13,251 $ (20,591 ) $ (7,340 )


Six Months Ended March 31, 2024
(Unaudited)
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 240,362 $ 103,728 $ $ 344,090 $ $ 344,090
Jewelry scrapping sales 25,501 2,295 27,796 27,796
Pawn service charges 159,083 54,529 213,612 213,612
Other revenues 66 31 35 132 132
Total revenues 425,012 160,583 35 585,630 585,630
Merchandise cost of goods sold 151,507 69,962 221,469 221,469
Jewelry scrapping cost of goods sold 22,078 1,918 23,996 23,996
Gross profit 251,427 88,703 35 340,165 340,165
Segment and corporate expenses (income):
Store expenses 158,095 67,042 225,137 225,137
General and administrative 34,809 34,809
Depreciation and amortization 5,140 4,731 9,871 6,913 16,784
(Gain) loss on sale or disposal of assets and other (4 ) (262 ) (266 ) 97 (169 )
Other income (765 ) (765 )
Interest expense 6,842 6,842
Interest income (1,028 ) (1,206 ) (2,234 ) (3,287 ) (5,521 )
Equity in net loss of unconsolidated affiliates (2,872 ) (2,872 ) (2,872 )
Other (income) expense (47 ) 15 (32 ) (404 ) (436 )
Segment contribution 88,196 18,267 $ 4,098 $ 110,561
Income (loss) before income taxes $ 110,561 $ (44,205 ) $ 66,356


Six Months Ended March 31, 2023
(Unaudited)
(in thousands) U.S. Pawn Latin America Pawn Other Investments Total Segments Corporate Items Consolidated
Revenues:
Merchandise sales $ 227,054 $ 89,240 $ $ 316,294 $ $ 316,294
Jewelry scrapping sales 16,990 3,719 20,709 20,709
Pawn service charges 139,255 46,368 185,623 185,623
Other revenues 57 35 32 124 124
Total revenues 383,356 139,362 32 522,750 522,750
Merchandise cost of goods sold 140,899 61,317 202,216 202,216
Jewelry scrapping cost of goods sold 14,766 4,089 18,855 18,855
Gross profit 227,691 73,956 32 301,679 301,679
Segment and corporate expenses (income):
Store expenses 145,250 56,822 202,072 202,072
General and administrative (3 ) (3 ) 31,088 31,085
Depreciation and amortization 5,315 4,547 9,862 6,089 15,951
Loss (gain) on sale or disposal of assets 84 (27 ) 57 57
Other income (2,465 ) (2,465 ) (2,465 )
Interest expense 9,580 9,580
Interest income (1 ) (467 ) (468 ) (2,094 ) (2,562 )
Equity in net loss of unconsolidated affiliates 30,917 30,917 30,917
Other expense (income) 24 10 34 (188 ) (154 )
Segment contribution (loss) $ 77,043 $ 15,525 $ (30,895 ) $ 61,673
Income (loss) before income taxes $ 61,673 $ (44,475 ) $ 17,198

EZCORP, Inc.
STORE COUNT ACTIVITY
(Unaudited)

Three Months Ended March 31, 2024
U.S. Pawn Latin America Pawn Consolidated
As of December 31, 2023 530 707 1,237
New locations opened 9 9
Locations acquired 6 6
Locations combined or closed (1 ) (5 ) (6 )
As of March 31, 2024 535 711 1,246


Three Months Ended March 31, 2023
U.S. Pawn Latin America Pawn Consolidated
As of December 31, 2022 525 661 1,186
New locations opened 2 11 13
As of March 31, 2023 527 672 1,199


Six Months Ended March 31, 2024
U.S. Pawn Latin America Pawn Consolidated
As of September 30, 2023 529 702 1,231
New locations opened 14 14
Locations acquired 7 7
Locations combined or closed (1 ) (5 ) (6 )
As of March 31, 2024 535 711 1,246


Six Months Ended March 31, 2023
U.S. Pawn Latin America Pawn Consolidated
As of September 30, 2022 515 660 1,175
New locations opened 2 13 15
Locations acquired 10 10
Locations combined or closed (1 ) (1 )
As of March 31, 2023 527 672 1,199

Non-GAAP Financial Information (Unaudited)

In addition to the financial information prepared in conformity with accounting U.S. generally accepted accounting principles (“GAAP”), we provide certain other non-GAAP financial information on a constant currency (“constant currency”) and adjusted basis. We use constant currency results to evaluate our Latin America Pawn operations, which are denominated primarily in Mexican pesos, Guatemalan quetzales and other Latin American currencies. We believe that presentation of constant currency and adjusted results is meaningful and useful in understanding the activities and business metrics of our operations and reflect an additional way of viewing aspects of our business that, when viewed with GAAP results, provide a more complete understanding of factors and trends affecting our business. We provide non-GAAP financial information for informational purposes and to enhance understanding of our GAAP consolidated financial statements. We use this non-GAAP financial information primarily to evaluate and compare operating results across accounting periods.

Readers should consider the information in addition to, but not instead of or superior to, our financial statements prepared in accordance with GAAP. This non-GAAP financial information may be determined or calculated differently by other companies, limiting the usefulness of those measures for comparative purposes.

Constant currency results reported herein are calculated by translating consolidated balance sheet and consolidated statement of operations items denominated in local currency to U.S. dollars using the exchange rate from the prior-year comparable period, as opposed to the current period, in order to exclude the effects of foreign currency rate fluctuations. In addition, we have an equity method investment that is denominated in Australian dollars and is translated into U.S. dollars. We used the end-of-period rate for balance sheet items and the average closing daily exchange rate on a monthly basis during the appropriate period for statement of operations items. The end-of-period and approximate average exchange rates for each applicable currency as compared to U.S. dollars as of and for the three and six months ended March 31, 2024 and 2023 were as follows:

March 31, Three Months Ended
March 31,
Six Months Ended
March 31,
2024 2023 2024 2023 2024 2023
Mexican peso 16.6 18.1 17.0 18.7 17.3 19.2
Guatemalan quetzal 7.6 7.6 7.6 7.6 7.6 7.6
Honduran lempira 24.4 24.4 24.4 24.3 24.4 24.3
Australian dollar 1.5 1.5 1.5 1.5 1.5 1.5

Our statement of operations constant currency results reflect the monthly exchange rate fluctuations and so are not directly calculable from the above rates. Constant currency results, where presented, also exclude the foreign currency gain or loss.

Miscellaneous Non-GAAP Financial Measures

Three Months Ended
March 31,
(in millions) 2024 2023
Net income (loss) $ 21.5 $ (6.8 )
Interest expense 3.4 3.4
Interest income (2.9 ) (1.9 )
Income tax expense (benefit) 7.2 (0.6 )
Depreciation and amortization 8.2 8.0
EBITDA $ 37.4 $ 2.1


Total Revenues Gross Profit Income Before Tax Tax Effect Net Income Diluted EPS EBITDA
2024 Q2 Reported $ 285.6 $ 167.6 $ 28.7 $ 7.2 $ 21.5 $ 0.29 $ 37.4
Corporate lease termination (0.8 ) (0.2 ) (0.6 ) (0.01 ) (0.8 )
FX Impact 0.1 0.1 0.1
Constant Currency and other impact (5.4 ) (3.0 ) (0.4 ) (0.1 ) (0.3 ) (0.5 )
2024 Q2 Adjusted $ 280.2 $ 164.6 $ 27.6 $ 6.9 $ 20.7 $ 0.28 $ 36.2


Total Revenues Gross Profit Income Before Tax Tax Effect Net Income Diluted EPS EBITDA
2023 Q2 Reported $ 258.4 $ 149.2 $ (7.3 ) $ (0.5 ) $ (6.8 ) $ (0.12 ) $ 2.1
CCV Impairment and discrete adjustments 34.0 8.4 25.6 0.29 34.0
Contingent consideration liability (2.4 ) (0.7 ) (1.7 ) (0.02 ) (2.4 )
Impact of dilutive instruments* 0.08
2023 Q2 Adjusted $ 258.4 $ 149.2 $ 24.3 $ 7.2 $ 17.1 $ 0.23 $ 33.8


Three Months Ended
March 31, 2024
Six Months Ended
March 31, 2024
(in millions) U.S. Dollar Amount Percentage Change YOY U.S. Dollar Amount Percentage Change YOY
Consolidated revenues $ 285.6 11 % $ 585.6 12 %
Currency exchange rate fluctuations (5.4 ) (12.6 )
Constant currency consolidated revenues $ 280.2 8 % $ 573.0 10 %
Consolidated gross profit $ 167.6 12 % $ 340.2 13 %
Currency exchange rate fluctuations (3.0 ) (6.8 )
Constant currency consolidated gross profit $ 164.6 10 % $ 333.4 11 %
Consolidated net inventory $ 163.4 9 % $ 163.4 9 %
Currency exchange rate fluctuations (2.8 ) (2.8 )
Constant currency consolidated net inventory $ 160.6 7 % $ 160.6 7 %
Latin America Pawn gross profit $ 43.6 18 % $ 88.7 20 %
Currency exchange rate fluctuations (3.0 ) (6.8 )
Constant currency Latin America Pawn gross profit $ 40.6 10 % $ 81.9 11 %
Latin America Pawn PLO $ 62.0 26 % $ 62.0 26 %
Currency exchange rate fluctuations (3.7 ) (3.7 )
Constant currency Latin America Pawn PLO $ 58.3 19 % $ 58.3 19 %
Latin America Pawn PSC revenues $ 27.2 18 % $ 54.5 18 %
Currency exchange rate fluctuations (1.8 ) (3.9 )
Constant currency Latin America Pawn PSC revenues $ 25.4 10 % $ 50.6 9 %
Latin America Pawn merchandise sales $ 49.8 14 % $ 103.7 16 %
Currency exchange rate fluctuations (3.6 ) (8.5 )
Constant currency Latin America Pawn merchandise sales $ 46.2 6 % $ 95.2 7 %
Latin America Pawn segment profit before tax $ 8.1 2 % $ 18.3 18 %
Currency exchange rate fluctuations (0.4 ) (1.1 )
Constant currency Latin America Pawn segment profit before tax $ 7.7 (4) % $ 17.1 10 %

Note: Percentages are calculated from the underlying numbers in thousands and, as a result, may not agree to the percentages calculated from numbers in millions.
1“Adjusted” basis, which is a non-GAAP measure, excludes certain items. “Constant currency” basis, which is a non-GAAP measure, excludes the impact of foreign currency exchange rate fluctuations. For additional information about these calculations, as well as a reconciliation to the most comparable GAAP financial measures, see “Non-GAAP Financial Information” at the end of this release.

2“Same Store” basis, which is a financial measure, includes stores open the entirety of the comparable periods.


Primary Logo



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today