Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Tidewater Reports Results for the Three Months Ended March 31, 2024

TDW

First Quarter 2024 Highlights

  • Revenue of $321.2 million, an increase of $18.5 million, or 6.1%, from the fourth quarter of 2023
  • Average day rate increased to $19,563 per day, $1,497 higher than the fourth quarter of 2023
  • Composite leading edge term contract day rate increased to $30,641
  • Net income of $47.0 million, an increase of $9.4 million from the fourth quarter of 2023
  • Adjusted EBITDA of $139.0 million, an increase of $7.7 million from the fourth quarter of 2023
  • Net cash provided by operating activities of $54.8 million, an increase of $7.5 million from the fourth quarter of 2023
  • Free cash flow of $69.4 million, an increase of $8.4 million from the fourth quarter of 2023

Share Count Reduction and 2024 Guidance

  • Share count was reduced by 171,399 shares through year-to-date share repurchases of $16.0 million at an average price of $93.34 per share
  • Share count was further reduced by 320,859 shares in exchange for paying $28.5 million of employee taxes on the vesting of equity compensation at an average price of $88.95 per share
  • Board approves additional share repurchase authorization of $18.1 million, for a total outstanding authorization of $50.7 million, the maximum permissible amount under existing debt agreements
  • Reiterating 2024 revenue guidance of $1.40 to $1.45 billion and 2024 gross margin guidance of 52%

Tidewater Inc. (NYSE:TDW) announced today revenue for the three months ended March 31, 2024 of $321.2 million, compared with $193.1 million, for the three months ended March 31, 2023. Tidewater's net income for the three months ended March 31, 2024, was $47.0 million ($0.89 per common share), compared with net income of $10.7 million ($0.21 per common share), for the three months ended March 31, 2023.

Quintin Kneen, Tidewater’s President and Chief Executive Officer, commented, “First quarter results came in nicely above our expectations, especially for a period that is typically the slowest quarter of the year due to seasonality in certain markets and a front-loaded drydock schedule. Our consolidated global average day rate continued the upward trend we saw throughout 2023, with the average day rate increasing nearly $1,500 per day sequentially, an increase of over 8%. Each of our classes of vessels saw day rate expansion during the first quarter, with material improvements in each of our large vessel classes and particular strength in our >16K AHTS class vessels. This is notable as the busiest time of the calendar year for AHTS vessels is typically during the second and third quarters, a seasonably favorable time of year for AHTS activity. We believe the strength shown in our large AHTS vessels is a leading indicator for the relative strength of the market as we progress through 2024.

“Vessel revenue in the first quarter came in at $321.2 million with a gross margin of 47.5%, both of which nicely exceeded our expectations. The improvements in day rates offset the normal first quarter seasonality. Seasonality did play a factor in the first quarter, with activity down modestly in the Europe and Mediterranean segment sequentially, but this was offset by improvements in activity in other regions of the world. Additionally, our front-loaded drydock schedule consumed nearly six percentage points of utilization during the quarter. The improvement in day rates drove the revenue growth and margin performance in the first quarter and we expect as the typical seasonal factors abate and as we progress through our front-loaded drydock schedule, that quarterly revenue will continue to improve throughout the year through a combination of continued increases in day rates and improved utilization.

“We generated $69.4 million of free cash flow and we currently retain the unused capacity under the previously announced share repurchase authorization and are pleased to announce the Board has authorized an additional $18.1 million of additional share repurchase capacity, for a total share repurchase capacity of $50.7 million. The outstanding authorization represents the maximum permissible amount of share repurchases under our existing debt agreements. We will continue to weigh the value of share repurchases against other capital allocation opportunities so as to maximize shareholder value.

“We remain encouraged by the outlook for demand over the coming years and by the persistent tightness in vessel supply. Newbuilding vessel orders still have not materialized in any meaningful way, providing for a significant runway of time before new vessel supply can enter the market. We reiterate our full-year revenue guidance of $1.40 to $1.45 billion and gross margin guidance of 52.0% and we remain optimistic on the continued pace of offshore activity acceleration as a result of the constructive leading indicators we observed during the first quarter.”

In addition to the number of outstanding shares, as of March 31, 2024, the Company also has the following in-the-money warrants.

Common shares outstanding

52,759,223

New Creditor Warrants (strike price $0.001 per common share)

81,244

GulfMark Creditor Warrants (strike price $0.01 per common share)

88,887

Total

52,929,354

Tidewater will hold a conference call to discuss results for the three months ending March 31, 2024 on May 3, 2024, at 8:00 a.m. Central Time. Investors and interested parties may listen to the earnings conference call via telephone by calling +1.800.715.9871 if calling from the U.S. or Canada (+1.647.932.3411 if calling from outside the U.S. or Canada) and provide Conference ID: 6663124 prior to the scheduled start time. A live webcast of the call will also be available in the Investor Relations section of Tidewater’s website at investor.tdw.com.

A replay of the conference call will be available beginning at 11:00 a.m. Central Time on May 3, 2024. To access the replay, visit the Investor Relations section of Tidewater’s website at investor.tdw.com.

About Tidewater

Tidewater owns and operates the largest fleet of offshore support vessels in the industry, with 65 years of experience supporting offshore energy exploration, production and offshore wind activities worldwide. To learn more, visit www.tdw.com.

Cautionary Statement

This news release contains “forward-looking statements” within the meaning of the U.S. federal securities laws – that is, any statements that are not historical facts. Such statements often contain words such as “expect,” “believe,” “think,” “anticipate,” “predict,” “plan,” “assume,” “estimate,” “forecast,” “target,” “projections,” “intend,” “should,” “will,” “shall” and other similar words. Forward-looking statements address matters that are, to varying degrees, uncertain and based on our management’s current expectations and beliefs concerning future developments and their potential impact on Tidewater Inc. and its subsidiaries (the “Company”).

These forward-looking statements involve risks and uncertainties that could cause actual results to differ, possibly materially, from expectations or estimates reflected in such forward-looking statements, including, among others: fluctuations in worldwide energy demand and oil and gas prices; fleet additions by competitors and industry overcapacity; limited capital resources available to replenish our asset base as needed, including through acquisitions or vessel construction, and to fund our capital expenditure needs; uncertainty of global financial market conditions and potential constraints in accessing capital or credit if and when needed with favorable terms, if at all; changes in decisions and capital spending by customers based on industry expectations for offshore exploration, field development and production; consolidation of our customer base; loss of a major customer; changing customer demands for vessel specifications, which may make some of our older vessels technologically obsolete for certain customer projects or in certain markets; rapid technological changes; delays and other problems associated with vessel maintenance; the continued availability of qualified personnel and our ability to attract and retain them; the operating risks normally incident to our lines of business, including the potential impact of liquidated counterparties; our ability to comply with covenants in our indentures and other debt instruments; acts of terrorism and piracy; the impact of regional or global public health crises or pandemics; the impact of potential information technology, cybersecurity or data security breaches; integration of acquired businesses and entry into new lines of business; disagreements with our joint venture partners; natural disasters or significant weather conditions; unsettled political conditions, war, civil unrest and governmental actions, such as expropriation or enforcement of customs or other laws that are not well developed or consistently enforced; risks associated with our international operations, including local content, local currency or similar requirements especially in higher political risk countries where we operate; interest rate and foreign currency fluctuations; labor changes proposed by international conventions; increased regulatory burdens and oversight; changes in laws governing the taxation of foreign source income; retention of skilled workers; enforcement of laws related to the environment, labor and foreign corrupt practices; increased global concern, regulation and scrutiny regarding climate change; increased stockholder activism; the potential liability for remedial actions or assessments under existing or future environmental regulations or litigation; the effects of asserted and unasserted claims and the extent of available insurance coverage; the resolution of pending legal proceedings; and other risks and uncertainties detailed in our most recent Form 10-K, Form 10-Qs and Form 8-Ks filed with or furnished to the SEC.

If one or more of these or other risks or uncertainties materialize (or the consequences of any such development changes), or should our underlying assumptions prove incorrect, actual results or outcomes may vary materially from those reflected in our forward-looking statements. Forward-looking and other statements in this presentation regarding our environmental, social and other sustainability plans, goals or activities are not an indication that these statements are necessarily material to investors or required to be disclosed in our filings with the SEC. In addition, historical, current, and forward-looking environmental, social and sustainability-related statements may be based on standards still developing, internal controls and processes that we continue to evolve, and assumptions subject to change in the future. Statements in this release are made as of the date hereof, and the Company disclaims any intention or obligation to update publicly or revise such statements, whether as a result of new information, future events or otherwise.

Financial information is displayed beginning on the next page.

The financial statements and supplementary information presented in this press release were not audited. This press release presents extracts from the Consolidated Balance Sheets at March 31, 2024 and December 31, 2023; the Consolidated Statements of Operations and Consolidated Statements of Equity for the three months ended March 31, 2024 and 2023; and the Consolidated Statements of Cash Flows for the three months ended March 31, 2024 and 2023. Extracts are drawn from the December 31, 2023 audited annual financial statements of Tidewater Inc. All per-share amounts are stated on a diluted basis.

TIDEWATER INC.

CONDENSED CONSOLIDATED INCOME STATEMENTS

(In Thousands, except per share data)

Three Months Ended

March 31, 2024

March 31, 2023

Revenues:

Vessel revenues

$

318,686

$

191,180

Other operating revenues

2,478

1,924

Total revenues

321,164

193,104

Costs and expenses:

Vessel operating costs

167,556

115,459

Costs of other operating revenues

1,150

1,151

General and administrative

25,329

23,545

Depreciation and amortization

56,270

30,666

Gain on asset dispositions, net

(11,039

)

(2,216

)

Total costs and expenses

239,266

168,605

Operating income

81,898

24,499

Other income (expense):

Foreign exchange gain (loss)

(4,085

)

2,348

Equity in net earnings (losses) of unconsolidated companies

(5

)

Interest income and other, net

1,483

130

Interest and other debt costs, net

(19,476

)

(4,190

)

Total other expense

(22,083

)

(1,712

)

Income before income taxes

59,815

22,787

Income tax expense

13,070

11,971

Net income

46,745

10,816

Less: Net income (loss) attributable to noncontrolling interests

(281

)

78

Net income attributable to Tidewater Inc.

$

47,026

$

10,738

Basic income per common share

$

0.90

$

0.21

Diluted income per common share

$

0.89

$

0.21

Weighted average common shares outstanding

52,320

50,604

Dilutive effect of warrants, restricted stock units and stock options

580

1,368

Adjusted weighted average common shares

52,900

51,972

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands, except share and par value data)

March 31, 2024

December 31, 2023

ASSETS

Current assets:

Cash and cash equivalents

$

280,853

$

274,437

Restricted cash

6,474

1,241

Trade and other receivables, net of allowance for credit losses of $3,687 and $15,914 at March 31, 2024 and December 31, 2023, respectively

285,968

268,352

Marine operating supplies

24,767

31,933

Prepaid expenses and other current assets

17,447

15,172

Total current assets

615,509

591,135

Net properties and equipment

1,286,618

1,315,122

Deferred drydocking and survey costs

128,639

106,698

Indemnification assets

16,642

17,370

Other assets

30,408

32,449

Total assets

$

2,077,816

$

2,062,774

LIABILITIES AND STOCKHOLDERS' EQUITY

Current liabilities:

Accounts payable

$

51,774

$

44,931

Accrued expenses

132,190

125,590

Current portion of long-term debt

103,009

103,077

Other current liabilities

52,164

55,133

Total current liabilities

339,137

328,731

Long-term debt

620,329

631,361

Other liabilities

63,197

64,985

Commitments and contingencies

Equity:

Common stock of $0.001 par value, 125,000,000 shares authorized, 52,759,223 and 52,259,303 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively

53

52

Additional paid-in-capital

1,646,061

1,671,759

Accumulated deficit

(594,347

)

(637,838

)

Accumulated other comprehensive loss

5,209

5,266

Total stockholders' equity

1,056,976

1,039,239

Noncontrolling interests

(1,823

)

(1,542

)

Total equity

1,055,153

1,037,697

Total liabilities and equity

$

2,077,816

$

2,062,774

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(In Thousands)

Three Months Ended

March 31, 2024

March 31, 2023

Net income

$

46,745

$

10,816

Other comprehensive income (loss):

Unrealized gain (loss) on note receivable

80

(132

)

Change in liability of pension plans

(137

)

(190

)

Total comprehensive income

$

46,688

$

10,494

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In Thousands)

Three Months

Three Months

Ended

Ended

March 31, 2024

March 31, 2023

Operating activities:

Net income

$

46,745

$

10,816

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

38,811

21,048

Amortization of deferred drydocking and survey costs

17,459

9,618

Amortization of debt premiums and discounts

1,814

420

Amortization of below market contracts

(1,206

)

Provision for deferred income taxes

73

35

Gain on asset dispositions, net

(11,039

)

(2,216

)

Stock-based compensation expense

2,766

2,103

Changes in assets and liabilities, net of effects of business acquisition:

Trade and other receivables

(17,616

)

(25,733

)

Accounts payable

6,843

25,829

Accrued expenses

6,600

1,830

Deferred drydocking and survey costs

(40,018

)

(31,325

)

Other, net

3,533

369

Net cash provided by operating activities

54,765

12,794

Cash flows from investing activities:

Proceeds from asset dispositions

12,463

5,716

Additions to properties and equipment

(10,942

)

(8,651

)

Net cash provided by (used in) investing activities

1,521

(2,935

)

Cash flows from financing activities:

Principal payments on long-term debt

(12,500

)

Purchase of common stock

(3,501

)

Acquisition of non-controlling interest in a majority owned subsidiary

(1,427

)

Debt issuance costs

(135

)

Share based awards reacquired to pay taxes

(28,462

)

(3,747

)

Net cash used in financing activities

(44,598

)

(5,174

)

Net change in cash, cash equivalents and restricted cash

11,688

4,685

Cash, cash equivalents and restricted cash at beginning of period

277,965

167,977

Cash, cash equivalents and restricted cash at end of period

$

289,653

$

172,662

Supplemental disclosure of cash flow information:

Cash paid during the year for:

Interest, net of amounts capitalized

$

15,621

$

98

Income taxes

$

15,603

$

17,057

Note: Cash, cash equivalents and restricted cash at March 31, 2024 includes $2.3 million in long-term restricted cash, which is included in other assets in our consolidated balance sheet.

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF EQUITY

(In Thousands)

Three Months Ended

Accumulated

Additional

other

Non

Common

paid-in

Accumulated

comprehensive

controlling

stock

capital

deficit

income

interest

Total

Balance at December 31, 2023

$

52

$

1,671,759

$

(637,838

)

$

5,266

$

1,542

$

1,040,781

Total comprehensive income (loss)

47,026

(57

)

(281

)

46,688

Amortization of share-based awards

(25,697

)

(25,697

)

Balance at March 31, 2024

$

53

$

1,647,488

$

(594,347

)

$

5,209

$

1,261

$

1,059,664

Balance at December 31, 2022

$

51

$

1,556,990

$

(699,649

)

$

8,576

$

22

$

865,990

Total comprehensive income (loss)

10,738

(322

)

78

10,494

Acquisition of non-controlling interest in a majority owned subsidiary

(1,427

)

(1,427

)

Amortization of share-based awards

(1,644

)

(1,644

)

Balance at March 31, 2023

$

51

$

1,553,919

$

(688,911

)

$

8,254

$

100

$

873,413

The company’s vessel revenues and vessel operating costs and the related percentage of total vessel revenues, were as follows:

(In Thousands)

Three Months Ended

March 31, 2024

March 31, 2023

Vessel revenues:

Americas

$

63,941

20

%

$

47,687

25

%

Asia Pacific

47,781

15

%

22,024

12

%

Middle East

37,932

12

%

30,762

16

%

Europe/Mediterranean

80,381

25

%

31,250

16

%

West Africa

88,651

28

%

59,457

31

%

Total vessel revenues

$

318,686

100

%

$

191,180

100

%

Vessel operating costs:

Crew costs

$

102,352

32

%

$

66,643

35

%

Repair and maintenance

21,348

7

%

16,652

9

%

Insurance

2,580

1

%

2,005

1

%

Fuel, lube and supplies

17,318

5

%

13,555

7

%

Other

23,958

8

%

16,604

9

%

Total vessel operating costs

167,556

53

%

115,459

60

%

Vessel operating margin (A)

$

151,130

47

%

$

75,721

40

%

Note (A): Vessel operating margin equals vessel revenues less vessel operating costs.

The company’s operating income (loss) and other components of income (loss) before income taxes and its related percentage of total revenues, were as follows:

(In Thousands)

Three Months Ended

March 31, 2024

March 31, 2023

Vessel operating profit:

Americas

$

10,126

3

%

$

7,962

4

%

Asia Pacific

14,847

5

%

5,568

3

%

Middle East

1,529

0

%

(344

)

(0

)%

Europe/Mediterranean

14,757

5

%

2,036

1

%

West Africa

41,010

13

%

17,221

9

%

Other operating profit

1,328

0

%

773

0

%

83,597

26

%

33,216

17

%

Corporate expenses (A)

(12,738

)

(4

)%

(10,933

)

(6

)%

Gain on asset dispositions, net

11,039

3

%

2,216

1

%

Operating income

$

81,898

26

%

$

24,499

13

%

Note (A): General and administrative expenses for the three months ended March 31, 2024 and 2023 include stock-based compensation of $2.8 million and $2.1 million, respectively. In addition, vessel operating and general and administrative costs for the three months March 31, 2024 and 2023, include $0.7 million and $1.4 million in acquisition, restructuring and integration related costs, respectively.

TIDEWATER INC.

CONSOLIDATED STATEMENTS OF EARNINGS – QUARTERLY DATA

(In Thousands, except per share data)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

Revenues:

Vessel revenues

$

318,686

$

300,515

$

296,975

$

210,323

$

191,180

Other operating revenues

2,478

2,143

2,287

4,638

1,924

Total revenues

321,164

302,658

299,262

214,961

193,104

Costs and expenses:

Vessel operating costs (A)

167,556

158,553

164,239

118,264

115,459

Costs of other operating revenue

1,150

1,337

1,481

373

1,151

General and administrative (A)

25,329

24,724

21,001

26,013

23,545

Depreciation and amortization

56,270

59,167

57,730

32,768

30,666

Gain on asset dispositions, net

(11,039

)

(4,218

)

(863

)

(1,404

)

(2,216

)

Total operating costs and expenses

239,266

239,563

243,588

176,014

168,605

Operating income

81,898

63,095

55,674

38,947

24,499

Other income (expense):

Foreign exchange gain (loss)

(4,085

)

2,250

(2,149

)

(3,819

)

2,348

Equity in net earnings (losses) of unconsolidated companies

(5

)

10

4

25

Interest income and other, net

1,483

3,029

568

2,790

130

Interest and other debt costs, net

(19,476

)

(20,263

)

(19,288

)

(4,731

)

(4,190

)

Total other expense

(22,083

)

(14,974

)

(20,865

)

(5,735

)

(1,712

)

Income before income taxes

59,815

48,121

34,809

33,212

22,787

Income tax expense

13,070

10,793

9,260

11,284

11,971

Net income

46,745

37,328

25,549

21,928

10,816

Net income (loss) attributable to noncontrolling interests

(281

)

(336

)

(650

)

(656

)

78

Net income attributable to Tidewater Inc.

$

47,026

$

37,664

$

26,199

$

22,584

$

10,738

Basic income per common share

$

0.90

$

0.72

$

0.50

$

0.44

$

0.21

Diluted income per common share

$

0.89

$

0.70

$

0.49

$

0.43

$

0.21

Weighted average common shares outstanding

52,320

52,648

52,230

50,857

50,604

Dilutive effect of warrants, restricted stock units and stock options

580

1,351

1,380

1,148

1,368

Adjusted weighted average common shares

52,900

53,999

53,610

52,005

51,972

Vessel operating margin

$

151,130

$

141,962

$

132,736

$

92,059

$

75,721

Note (A): Acquisition, restructuring and integration related costs

$

709

$

2,177

$

6,079

$

1,242

$

1,426

TIDEWATER INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands)

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

ASSETS

Current assets:

Cash and cash equivalents

$

280,853

$

274,437

$

275,070

$

171,261

$

165,145

Restricted cash

6,474

1,241

4,973

1,242

4,972

Trade and other receivables, net

285,968

268,352

250,671

195,906

182,198

Marine operating supplies

24,767

31,933

27,489

22,495

24,448

Assets held for sale

565

630

695

Prepaid expenses and other current assets

17,447

15,172

16,598

18,958

18,978

Total current assets

615,509

591,135

575,366

410,492

396,436

Net properties and equipment

1,286,618

1,315,122

1,348,001

784,873

786,168

Deferred drydocking and survey costs

128,639

106,698

99,215

92,481

82,787

Indemnification assets

16,642

17,370

18,648

22,678

27,698

Other assets

30,408

32,449

30,325

33,640

34,058

Total assets

$

2,077,816

$

2,062,774

$

2,071,555

$

1,344,164

$

1,327,147

LIABILITIES AND EQUITY

Current liabilities:

Accounts payable

$

51,774

$

44,931

$

57,183

$

69,822

$

64,775

Accrued expenses

132,190

125,590

119,631

91,875

107,348

Current portion of long-term debt

103,009

103,077

102,369

2,441

Other current liabilities

52,164

55,133

53,301

42,305

43,220

Total current liabilities

339,137

328,731

332,484

206,443

215,343

Long-term debt

620,329

631,361

641,301

179,573

169,423

Other liabilities

63,197

64,985

66,246

65,621

68,968

Equity:

Common stock

53

52

53

51

51

Additional paid-in-capital

1,646,061

1,671,759

1,668,392

1,554,793

1,553,919

Accumulated deficit

(594,347

)

(637,838

)

(640,128

)

(666,327

)

(688,911

)

Accumulated other comprehensive income

5,209

5,266

4,413

4,566

8,254

Total stockholders' equity

1,056,976

1,039,239

1,032,730

893,083

873,313

Noncontrolling interests

(1,823

)

(1,542

)

(1,206

)

(556

)

100

Total equity

1,055,153

1,037,697

1,031,524

892,527

873,413

Total liabilities and equity

$

2,077,816

$

2,062,774

$

2,071,555

$

1,344,164

$

1,327,147

TIDEWATER INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS – QUARTERLY DATA

(In Thousands)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

Operating activities:

Net income

$

46,745

$

37,328

$

25,549

$

21,928

$

10,816

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation

38,811

42,788

43,845

21,096

21,048

Amortization of deferred drydocking and survey costs

17,459

16,379

13,885

11,672

9,618

Amortization of debt premiums and discounts

1,814

1,975

1,802

422

420

Amortization of below market contracts

(1,206

)

(1,894

)

(1,906

)

(Provision) benefit for deferred income taxes

73

23

35

(1

)

35

Gain on asset dispositions, net

(11,039

)

(4,218

)

(863

)

(1,404

)

(2,216

)

Gain on pension settlement

(506

)

(1,807

)

Stock-based compensation expense

2,766

3,508

2,496

2,648

2,103

Changes in assets and liabilities, net of effects of business acquisition:

Trade and other receivables

(17,616

)

(17,072

)

(54,765

)

(12,186

)

(25,733

)

Accounts payable

6,843

(12,252

)

(12,639

)

5,047

25,829

Accrued expenses

6,600

5,841

27,775

(15,374

)

1,830

Deferred drydocking and survey costs

(40,018

)

(24,069

)

(20,618

)

(21,366

)

(31,325

)

Other, net

3,533

(600

)

10,343

(934

)

369

Net cash provided by operating activities

54,765

47,231

34,939

9,741

12,794

Cash flows from investing activities:

Proceeds from asset dispositions

12,463

5,902

945

2,943

5,716

Acquisitions, net of cash acquired

(594,191

)

Additions to properties and equipment

(10,942

)

(8,386

)

(5,702

)

(8,849

)

(8,651

)

Net cash provided by (used in) investing activities

1,521

(2,484

)

(598,948

)

(5,906

)

(2,935

)

Cash flows from financing activities:

Exercise of warrants

111,483

Issuance of long-term debt

575,000

Principal payments on long-term debt

(12,500

)

(13,677

)

Purchase of common stock

(3,501

)

(35,025

)

Acquisition of non-controlling interest in a majority owned subsidiary

(1,427

)

Debt issuance costs

(135

)

(14,758

)

Share based awards reacquired to pay taxes

(28,462

)

(141

)

(378

)

(1,774

)

(3,747

)

Net cash provided by (used in) financing activities

(44,598

)

(48,843

)

671,347

(1,774

)

(5,174

)

Net change in cash, cash equivalents and restricted cash

11,688

(4,096

)

107,338

2,061

4,685

Cash, cash equivalents and restricted cash at beginning of period

277,965

282,061

174,723

172,662

167,977

Cash, cash equivalents and restricted cash at end of period

$

289,653

$

277,965

$

282,061

$

174,723

$

172,662

Supplemental disclosure of cash flow information:

Cash paid during the year for:

Interest, net of amounts capitalized

$

15,621

$

18,186

$

606

$

7,748

$

98

Income taxes

$

15,603

$

7,295

$

9,384

$

10,144

$

17,057

Supplemental disclosure of noncash investing activities:

Purchase of vessels

$

$

2,067

$

27

$

12,171

$

Supplemental disclosure of noncash financing activities:

Debt incurred for purchase of vessels

$

$

3,037

$

27

$

12,171

$

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

VESSEL REVENUE BY VESSEL CLASS

Americas fleet:

PSV > 900

$

29,924

$

28,714

$

29,270

$

20,316

$

20,556

PSV < 900

24,531

28,143

28,886

19,134

17,390

AHTS > 16K

2,036

4,034

3,584

3,425

3,395

AHTS 8 - 16K

2,476

2,316

2,064

2,807

2,807

AHTS 4 - 8K

945

1,428

1,570

1,480

1,521

Other

4,029

3,790

5,343

3,214

2,018

Total

63,941

68,425

70,717

50,376

47,687

Asia Pacific fleet:

PSV > 900

23,210

19,485

20,159

9,648

9,101

PSV < 900

11,830

8,679

8,292

5,811

5,133

AHTS > 16K

4,555

3,759

3,271

2,065

1,342

AHTS 8 - 16K

4,507

4,706

5,287

5,001

5,397

AHTS 4 - 8K

1,576

1,601

1,582

8

998

Other

2,103

402

403

52

53

Total

47,781

38,632

38,994

22,585

22,024

Middle East fleet:

PSV > 900

1,365

1,378

1,088

1,211

1,192

PSV < 900

21,017

19,215

17,790

16,812

14,965

AHTS > 16K

287

1,178

1,196

1,217

2,316

AHTS 8 - 16K

2,397

3,094

3,420

4,276

4,593

AHTS 4 - 8K

12,866

13,207

11,191

8,340

7,696

Total

37,932

38,072

34,685

31,856

30,762

Europe/Mediterranean fleet:

PSV > 900

61,827

61,559

59,872

27,602

21,858

PSV < 900

14,126

15,356

14,039

9,195

6,663

AHTS > 16K

3,346

2,437

3,617

2,228

2,511

Other

1,082

1,391

1,401

270

218

Total

80,381

80,743

78,929

39,295

31,250

West Africa fleet:

PSV > 900

21,743

15,478

17,566

11,550

9,900

PSV < 900

31,812

31,893

26,396

25,419

24,835

AHTS > 16K

8,048

6,994

7,138

9,129

6,237

AHTS 8 - 16K

16,316

11,219

11,917

9,870

9,827

AHTS 4 - 8K

2,370

2,126

2,745

3,496

2,360

Other

8,362

6,933

7,888

6,747

6,298

Total

88,651

74,643

73,650

66,211

59,457

Worldwide fleet:

PSV > 900

138,069

126,614

127,955

70,327

62,607

PSV < 900

103,316

103,286

95,403

76,371

68,986

AHTS > 16K

18,272

18,402

18,806

18,064

15,801

AHTS 8 - 16K

25,696

21,335

22,688

21,954

22,624

AHTS 4 - 8K

17,757

18,362

17,088

13,324

12,575

Other

15,576

12,516

15,035

10,283

8,587

Total

$

318,686

$

300,515

$

296,975

$

210,323

$

191,180

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

AVERAGE NUMBER OF VESSELS:

Americas fleet:

PSV > 900

11

12

12

10

10

PSV < 900

18

18

18

15

15

AHTS > 16K

2

2

2

2

2

AHTS 8 - 16K

2

2

2

2

2

AHTS 4 - 8K

2

2

2

2

2

Other

1

2

2

2

1

Total

36

38

38

33

32

Stacked vessels

(1

)

(1

)

(1

)

(1

)

(1

)

Active vessels

35

37

37

32

31

Asia Pacific fleet:

PSV > 900

8

8

8

6

5

PSV < 900

5

5

4

2

2

AHTS > 16K

3

2

2

2

1

AHTS 8 - 16K

3

3

3

3

3

AHTS 4 - 8K

1

1

1

1

2

Other

1

1

Total

21

19

18

14

14

Stacked vessels

(1

)

Active vessels

21

19

18

14

13

Middle East fleet:

PSV > 900

1

1

1

1

1

PSV < 900

20

20

20

20

21

AHTS > 16K

1

1

1

2

AHTS 8 - 16K

5

5

5

5

5

AHTS 4 - 8K

17

18

18

17

14

Total

43

45

45

44

43

Stacked vessels

Active vessels

43

45

45

44

43

Europe/Mediterranean fleet:

PSV > 900

40

39

38

18

19

PSV < 900

9

10

10

7

7

AHTS > 16K

2

2

2

1

1

Total

51

51

50

26

27

Stacked vessels

Active vessels

51

51

50

26

27

West Africa fleet:

PSV > 900

9

9

9

7

7

PSV < 900

19

19

19

18

18

AHTS > 16K

4

4

4

5

5

AHTS 8 - 16K

11

11

11

11

11

AHTS 4 - 8K

4

4

5

6

8

Other

21

21

24

23

25

Total

68

68

72

70

74

Stacked vessels

(1

)

(1

)

(3

)

(5

)

(8

)

Active vessels

67

67

69

65

66

Worldwide fleet:

PSV > 900

69

69

68

42

42

PSV < 900

71

72

71

62

63

AHTS > 16K

11

11

11

11

11

AHTS 8 - 16K

21

21

21

21

21

AHTS 4 - 8K

24

25

26

26

26

Other

23

23

26

25

27

Total

219

221

223

187

190

Stacked vessels

(2

)

(2

)

(4

)

(6

)

(10

)

Active vessels

217

219

219

181

180

Total active

217

219

219

181

180

Total stacked

2

2

4

6

10

Total

219

221

223

187

190

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

AVAILABLE DAYS - TOTAL FLEET:

Americas fleet:

PSV > 900

1,001

1,104

1,095

910

907

PSV < 900

1,631

1,675

1,730

1,365

1,359

AHTS > 16K

182

184

184

182

180

AHTS 8 - 16K

182

184

184

182

180

AHTS 4 - 8K

182

184

184

182

180

Other

128

184

184

182

121

Total

3,306

3,515

3,561

3,003

2,927

Asia Pacific fleet:

PSV > 900

765

736

726

559

481

PSV < 900

455

454

358

182

180

AHTS > 16K

241

184

184

182

90

AHTS 8 - 16K

273

276

276

273

270

AHTS 4 - 8K

91

92

92

91

180

Other

54

48

Total

1,879

1,742

1,636

1,287

1,249

Middle East fleet:

PSV > 900

91

92

92

91

90

PSV < 900

1,820

1,840

1,840

1,820

1,842

AHTS > 16K

32

92

92

91

180

AHTS 8 - 16K

455

460

460

455

450

AHTS 4 - 8K

1,547

1,615

1,640

1,556

1,291

Total

3,945

4,099

4,124

4,013

3,853

Europe/Mediterranean fleet:

PSV > 900

3,603

3,588

3,492

1,638

1,672

PSV < 900

838

920

907

637

630

AHTS > 16K

182

184

184

139

90

Total

4,623

4,692

4,583

2,414

2,392

West Africa fleet:

PSV > 900

819

828

819

637

630

PSV < 900

1,729

1,735

1,744

1,638

1,620

AHTS > 16K

364

368

368

407

450

AHTS 8 - 16K

1,001

1,012

1,012

1,001

990

AHTS 4 - 8K

364

385

476

546

720

Other

1,875

1,899

2,184

2,099

2,256

Total

6,152

6,227

6,603

6,328

6,666

Worldwide fleet:

PSV > 900

6,279

6,348

6,224

3,835

3,780

PSV < 900

6,473

6,624

6,579

5,642

5,631

AHTS > 16K

1,001

1,012

1,012

1,001

990

AHTS 8 - 16K

1,911

1,932

1,932

1,911

1,890

AHTS 4 - 8K

2,184

2,276

2,392

2,375

2,371

Other

2,057

2,083

2,368

2,281

2,425

Total

19,905

20,275

20,507

17,045

17,087

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

OUT-OF-SERVICE - STACKED DAYS:

Americas fleet:

PSV < 900

84

92

92

91

99

Total

84

92

92

91

99

Asia Pacific fleet:

Other

48

Total

48

West Africa fleet:

AHTS 4 - 8K

91

109

184

182

180

Other

16

103

265

540

Total

91

125

287

447

720

Worldwide fleet:

PSV < 900

84

92

92

91

99

AHTS 4 - 8K

91

109

184

182

180

Other

16

103

265

588

Total

175

217

379

538

867

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

AVAILABLE DAYS - ACTIVE FLEET:

Americas fleet:

PSV > 900

1,001

1,104

1,095

910

907

PSV < 900

1,547

1,583

1,638

1,274

1,260

AHTS > 16K

182

184

184

182

180

AHTS 8 - 16K

182

184

184

182

180

AHTS 4 - 8K

182

184

184

182

180

Other

128

184

184

182

121

Total

3,222

3,423

3,469

2,912

2,828

Asia Pacific fleet:

PSV > 900

765

736

726

559

481

PSV < 900

455

454

358

182

180

AHTS > 16K

241

184

184

182

90

AHTS 8 - 16K

273

276

276

273

270

AHTS 4 - 8K

91

92

92

91

180

Total

1,879

1,742

1,636

1,287

1,201

Middle East fleet:

PSV > 900

91

92

92

91

90

PSV < 900

1,820

1,840

1,840

1,820

1,842

AHTS > 16K

32

92

92

91

180

AHTS 8 - 16K

455

460

460

455

450

AHTS 4 - 8K

1,547

1,615

1,640

1,556

1,291

Total

3,945

4,099

4,124

4,013

3,853

Europe/Mediterranean fleet:

PSV > 900

3,603

3,588

3,492

1,638

1,672

PSV < 900

838

920

907

637

630

AHTS > 16K

182

184

184

139

90

Total

4,623

4,692

4,583

2,414

2,392

West Africa fleet:

PSV > 900

819

828

819

637

630

PSV < 900

1,729

1,735

1,744

1,638

1,620

AHTS > 16K

364

368

368

407

450

AHTS 8 - 16K

1,001

1,012

1,012

1,001

990

AHTS 4 - 8K

273

276

292

364

540

Other

1,875

1,883

2,081

1,834

1,716

Total

6,061

6,102

6,316

5,881

5,946

Worldwide fleet:

PSV > 900

6,279

6,348

6,224

3,835

3,780

PSV < 900

6,389

6,532

6,487

5,551

5,532

AHTS > 16K

1,001

1,012

1,012

1,001

990

AHTS 8 - 16K

1,911

1,932

1,932

1,911

1,890

AHTS 4 - 8K

2,093

2,167

2,208

2,193

2,191

Other

2,057

2,067

2,265

2,016

1,837

Total

19,730

20,058

20,128

16,507

16,220

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

UTILIZATION - TOTAL FLEET:

Americas fleet:

PSV > 900

87.9

%

77.2

%

84.5

%

78.5

%

84.2

%

PSV < 900

70.0

78.9

85.7

83.9

79.8

AHTS > 16K

33.4

59.0

54.7

50.0

50.0

AHTS 8 - 16K

80.2

74.0

65.4

100.0

100.0

AHTS 4 - 8K

59.7

93.7

97.8

93.7

96.4

Other

100.0

100.0

100.0

100.0

97.5

Total

74.5

%

78.9

%

84.1

%

82.8

%

82.3

%

Asia Pacific fleet:

PSV > 900

93.7

%

93.4

%

97.3

%

71.1

%

70.8

%

PSV < 900

86.3

92.3

99.0

100.0

90.6

AHTS > 16K

53.4

72.7

66.7

60.7

78.1

AHTS 8 - 16K

75.9

63.9

78.9

85.0

79.8

AHTS 4 - 8K

100.0

100.0

100.0

10.4

80.3

Total

84.0

%

86.6

%

91.3

%

72.4

%

74.8

%

Middle East fleet:

PSV > 900

100.0

%

100.0

%

90.2

%

100.0

%

100.0

%

PSV < 900

95.3

88.6

82.8

81.6

74.4

AHTS > 16K

69.3

100.0

100.0

100.0

100.0

AHTS 8 - 16K

50.1

60.4

69.0

87.0

96.0

AHTS 4 - 8K

86.5

87.6

77.7

63.4

85.7

Total

86.6

%

85.6

%

79.8

%

76.0

%

82.5

%

Europe/Mediterranean fleet:

PSV > 900

88.9

%

91.4

%

90.8

%

91.0

%

82.7

%

PSV < 900

90.9

86.8

86.4

81.3

85.0

AHTS > 16K

34.1

53.2

63.3

43.4

84.1

Total

87.1

%

89.0

%

88.8

%

85.7

%

83.4

%

West Africa fleet:

PSV > 900

86.9

%

64.9

%

88.5

%

83.1

%

83.0

%

PSV < 900

82.6

95.4

85.1

91.1

95.3

AHTS > 16K

89.8

91.1

77.0

92.9

73.5

AHTS 8 - 16K

98.6

72.4

79.5

79.6

79.8

AHTS 4 - 8K

66.7

57.6

58.5

62.9

32.4

Other

55.9

56.9

50.0

49.4

50.3

Total

77.1

%

73.3

%

70.7

%

72.3

%

68.4

%

Worldwide fleet:

PSV > 900

89.2

%

85.8

%

90.1

%

84.0

%

82.0

%

PSV < 900

84.3

87.9

85.6

85.5

83.4

AHTS > 16K

60.0

75.8

70.7

73.0

75.4

AHTS 8 - 16K

82.0

68.5

75.6

84.1

85.6

AHTS 4 - 8K

81.6

83.5

76.3

63.5

69.9

Other

59.2

60.7

53.9

53.4

51.7

Total

81.5

%

81.5

%

80.5

%

76.9

%

76.5

%

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

UTILIZATION - ACTIVE FLEET:

Americas fleet:

PSV > 900

87.9

%

77.2

%

84.5

%

78.5

%

84.2

%

PSV < 900

73.8

83.4

90.5

89.9

86.1

AHTS > 16K

33.4

59.0

54.7

50.0

50.0

AHTS 8 - 16K

80.2

74.0

65.4

100.0

100.0

AHTS 4 - 8K

59.7

93.7

97.8

93.7

96.4

Other

100.0

100.0

100.0

100.0

97.5

Total

76.5

%

81.0

%

86.3

%

85.4

%

85.2

%

Asia Pacific fleet:

PSV > 900

93.7

%

93.4

%

97.3

%

71.1

%

70.8

%

PSV < 900

86.3

92.3

99.0

100.0

90.6

AHTS > 16K

53.4

72.7

66.7

60.7

78.1

AHTS 8 - 16K

75.9

63.9

78.9

85.0

79.8

AHTS 4 - 8K

100.0

100.0

100.0

10.4

80.3

Total

84.0

%

86.6

%

91.3

%

72.4

%

77.8

%

Middle East fleet:

PSV > 900

100.0

%

100.0

%

90.2

%

100.0

%

100.0

%

PSV < 900

95.3

88.6

82.8

81.6

74.4

AHTS > 16K

69.3

100.0

100.0

100.0

100.0

AHTS 8 - 16K

50.1

60.4

69.0

87.0

96.0

AHTS 4 - 8K

86.5

87.6

77.7

63.4

85.7

Total

86.6

%

85.6

%

79.8

%

76.0

%

82.5

%

Europe/Mediterranean fleet:

PSV > 900

88.9

%

91.4

%

90.8

%

91.0

%

82.7

%

PSV < 900

90.9

86.8

86.4

81.3

85.0

AHTS > 16K

34.1

53.2

63.3

43.4

84.1

Total

87.1

%

89.0

%

88.8

%

85.7

%

83.4

%

West Africa fleet:

PSV > 900

86.9

%

64.9

%

88.5

%

83.1

%

83.0

%

PSV < 900

82.6

95.4

85.1

91.1

95.3

AHTS > 16K

89.8

91.1

77.0

92.9

73.5

AHTS 8 - 16K

98.6

72.4

79.5

79.6

79.8

AHTS 4 - 8K

88.9

80.4

95.4

94.3

43.2

Other

55.9

57.4

52.5

56.5

66.2

Total

78.3

%

74.8

%

73.9

%

77.8

%

76.6

%

Worldwide fleet:

PSV > 900

89.2

%

85.8

%

90.1

%

84.0

%

82.0

%

PSV < 900

85.4

89.2

86.8

86.9

84.9

AHTS > 16K

60.0

75.8

70.7

73.0

75.4

AHTS 8 - 16K

82.0

68.5

75.6

84.1

85.6

AHTS 4 - 8K

85.1

87.7

82.6

68.8

75.7

Other

59.2

61.2

56.4

60.4

68.2

Total

82.3

%

82.4

%

82.1

%

79.4

%

80.6

%

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

AVERAGE VESSEL DAY RATES: (A)

Americas fleet:

PSV > 900

$

34,015

$

33,707

$

31,648

$

28,446

$

26,930

PSV < 900

21,499

21,306

19,479

16,702

16,037

AHTS > 16K

33,490

37,174

35,598

37,640

37,720

AHTS 8 - 16K

16,964

16,997

17,157

15,421

15,593

AHTS 4 - 8K

8,703

8,285

8,717

8,678

8,764

Other

30,423

18,427

26,857

17,658

17,110

Total

25,894

24,524

23,495

20,269

19,794

Asia Pacific fleet:

PSV > 900

32,387

28,351

28,525

24,276

26,723

PSV < 900

30,122

20,703

23,380

31,927

31,488

AHTS > 16K

35,411

28,120

26,649

18,690

19,095

AHTS 8 - 16K

21,757

26,680

24,275

21,561

25,049

AHTS 4 - 8K

17,315

17,404

17,197

946

6,903

Total

30,101

25,378

25,867

24,250

23,582

Middle East fleet:

PSV > 900

14,996

14,972

13,112

13,304

13,251

PSV < 900

12,115

11,785

11,677

11,320

10,926

AHTS > 16K

12,968

12,801

13,004

13,378

12,868

AHTS 8 - 16K

10,515

11,140

10,771

10,804

10,632

AHTS 4 - 8K

9,609

9,334

8,787

8,460

6,953

Total

11,108

10,855

10,544

10,449

9,679

Europe/Mediterranean fleet:

PSV > 900

19,294

18,771

18,879

18,512

15,798

PSV < 900

18,557

19,227

17,926

17,756

12,451

AHTS > 16K

53,966

24,899

31,048

36,913

33,164

Total

19,763

19,061

19,105

18,990

15,669

West Africa fleet:

PSV > 900

30,557

28,797

24,220

21,815

18,931

PSV < 900

22,287

19,271

17,781

17,040

16,080

AHTS > 16K

24,611

20,869

25,192

24,154

18,863

AHTS 8 - 16K

16,536

15,302

14,804

12,382

12,433

AHTS 4 - 8K

9,766

9,583

9,858

10,178

10,113

Other

7,975

6,415

7,217

6,511

5,548

Total

18,687

16,356

15,772

14,469

13,047

Worldwide fleet:

PSV > 900

24,640

23,240

22,804

21,820

20,193

PSV < 900

18,932

17,734

16,949

15,837

14,688

AHTS > 16K

30,423

23,985

26,293

24,719

21,163

AHTS 8 - 16K

16,390

16,120

15,533

13,662

13,984

AHTS 4 - 8K

9,969

9,658

9,368

8,828

7,583

Other

11,797

8,397

10,281

8,441

6,852

Total

$

19,563

$

18,066

$

17,865

$

16,042

$

14,624

Note (A): Average Vessel Day Rates equals Vessel Revenue / Days Worked.

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

Americas

Vessel revenues

$

63,941

$

68,425

$

70,717

$

50,376

$

47,687

Vessel operating costs:

Crew costs

24,062

24,045

26,848

18,033

17,402

Repair and maintenance

4,534

3,846

5,588

3,973

3,888

Insurance

494

526

476

479

410

Fuel, lube and supplies

4,522

3,241

4,386

2,549

2,999

Other

5,928

5,172

5,924

4,564

3,572

Total vessel operating costs

39,540

36,830

43,222

29,598

28,271

Vessel operating margin ($)

24,401

31,595

27,495

20,778

19,416

Vessel operating margin (%)

38.2

%

46.2

%

38.9

%

41.2

%

40.7

%

Americas - Select operating statistics

Average vessels - Total fleet

36

38

38

33

32

Utilization - Total fleet

74.5

%

78.9

%

84.1

%

82.8

%

82.3

%

Average vessels - Active fleet

35

37

37

32

31

Utilization - Active fleet

76.5

%

81.0

%

86.3

%

85.4

%

85.2

%

Average day rates

$

25,894

$

24,524

$

23,495

$

20,269

$

19,794

Vessels commencing drydocks

7

3

3

4

2

Deferred drydocking and survey costs - beginning balance

$

28,688

$

29,684

$

29,769

$

27,832

$

21,720

Cash paid for deferred drydocking and survey costs

8,014

5,025

4,658

5,867

8,218

Amortization of deferred drydocking and survey costs

(5,004

)

(5,353

)

(3,727

)

(2,626

)

(3,417

)

Disposals, intersegment transfers and other

(668

)

(1,016

)

(1,304

)

1,311

Deferred drydocking and survey costs - ending balance

$

31,698

$

28,688

$

29,684

$

29,769

$

27,832

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

Asia Pacific

Vessel revenues

$

47,781

$

38,632

$

38,994

$

22,585

$

22,024

Vessel operating costs:

Crew costs

19,306

15,177

12,390

7,062

7,311

Repair and maintenance

2,769

2,977

2,969

1,517

1,749

Insurance

273

269

183

219

123

Fuel, lube and supplies

1,937

1,191

909

1,521

1,630

Other

2,491

2,045

2,380

1,648

1,678

Total vessel operating costs

26,776

21,659

18,831

11,967

12,491

Vessel operating margin ($)

21,005

16,973

20,163

10,618

9,533

Vessel operating margin (%)

44.0

%

43.9

%

51.7

%

47.0

%

43.3

%

Asia Pacific - Select operating statistics

Average vessels - Total fleet

21

19

18

14

14

Utilization - Total fleet

84.0

%

86.6

%

91.3

%

72.4

%

74.8

%

Average vessels - Active fleet

21

19

18

14

13

Utilization - Active fleet

84.0

%

86.6

%

91.3

%

72.4

%

77.8

%

Average day rates

$

30,101

$

25,378

$

25,867

$

24,250

$

23,582

Vessels commencing drydocks

3

1

Deferred drydocking and survey costs - beginning balance

$

3,769

$

3,595

$

2,128

$

2,525

$

553

Cash paid for deferred drydocking and survey costs

4,734

(18

)

84

(4

)

2,368

Amortization of deferred drydocking and survey costs

(844

)

(720

)

(637

)

(393

)

(282

)

Disposals, intersegment transfers and other

717

912

2,020

(114

)

Deferred drydocking and survey costs - ending balance

$

8,376

$

3,769

$

3,595

$

2,128

$

2,525

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

Middle East

Vessel revenues

$

37,932

$

38,072

$

34,685

$

31,856

$

30,762

Vessel operating costs:

Crew costs

13,270

13,716

13,914

13,170

12,616

Repair and maintenance

4,508

4,105

4,828

3,779

3,475

Insurance

420

501

385

465

433

Fuel, lube and supplies

2,304

2,610

3,142

3,470

2,870

Other

6,006

4,906

4,796

3,756

3,669

Total vessel operating costs

26,508

25,838

27,065

24,640

23,063

Vessel operating margin ($)

11,424

12,234

7,620

7,216

7,699

Vessel operating margin (%)

30.1

%

32.1

%

22.0

%

22.7

%

25.0

%

Middle East - Select operating statistics

Average vessels - Total fleet

43

45

45

44

43

Utilization - Total fleet

86.6

%

85.6

%

79.8

%

76.0

%

82.5

%

Average vessels - Active fleet

43

45

45

44

43

Utilization - Active fleet

86.6

%

85.6

%

79.8

%

76.0

%

82.5

%

Average day rates

$

11,108

$

10,855

$

10,544

$

10,449

$

9,679

Vessels commencing drydocks

11

3

4

7

5

Deferred drydocking and survey costs - beginning balance

$

19,331

$

21,153

$

22,717

$

20,677

$

15,062

Cash paid for deferred drydocking and survey costs

7,520

1,360

3,234

4,262

7,787

Amortization of deferred drydocking and survey costs

(3,161

)

(3,182

)

(2,776

)

(3,778

)

(1,913

)

Disposals, intersegment transfers and other

(2,022

)

1,556

(259

)

Deferred drydocking and survey costs - ending balance

$

23,690

$

19,331

$

21,153

$

22,717

$

20,677

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

Europe/Mediterranean

Vessel revenues

$

80,381

$

80,743

$

78,929

$

39,295

$

31,250

Vessel operating costs:

Crew costs

26,282

25,848

26,632

13,406

12,727

Repair and maintenance

5,493

6,081

5,342

2,900

2,706

Insurance

756

791

689

354

384

Fuel, lube and supplies

4,094

3,717

4,033

2,363

1,584

Other

4,359

3,719

5,376

2,292

2,371

Total vessel operating costs

40,984

40,156

42,072

21,315

19,772

Vessel operating margin ($)

39,397

40,587

36,857

17,980

11,478

Vessel operating margin (%)

49.0

%

50.3

%

46.7

%

45.8

%

36.7

%

Europe/Mediterranean - Select operating statistics

Average vessels - Total fleet

51

51

50

26

27

Utilization - Total fleet

87.1

%

89.0

%

88.8

%

85.7

%

83.4

%

Average vessels - Active fleet

51

51

50

26

27

Utilization - Active fleet

87.1

%

89.0

%

88.8

%

85.7

%

83.4

%

Average day rates

$

19,763

$

19,061

$

19,105

$

18,990

$

15,669

Vessels commencing drydocks

16

5

5

4

4

Deferred drydocking and survey costs - beginning balance

$

21,078

$

16,256

$

11,705

$

11,363

$

9,566

Cash paid for deferred drydocking and survey costs

10,876

7,580

6,733

2,217

5,128

Amortization of deferred drydocking and survey costs

(3,359

)

(2,758

)

(3,201

)

(1,875

)

(1,739

)

Disposals, intersegment transfers and other

(1,335

)

1,019

(1,592

)

Deferred drydocking and survey costs - ending balance

$

27,260

$

21,078

$

16,256

$

11,705

$

11,363

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

West Africa

Vessel revenues

$

88,651

$

74,643

$

73,650

$

66,211

$

59,457

Vessel operating costs:

Crew costs

19,432

18,751

17,502

16,336

16,587

Repair and maintenance

4,044

4,626

4,868

4,665

4,834

Insurance

637

678

626

651

655

Fuel, lube and supplies

4,461

4,506

5,300

4,055

4,472

Other

5,174

5,509

4,753

5,037

5,314

Total vessel operating costs

33,748

34,070

33,049

30,744

31,862

Vessel operating margin ($)

54,903

40,573

40,601

35,467

27,595

Vessel operating margin (%)

61.9

%

54.4

%

55.1

%

53.6

%

46.4

%

West Africa - Select operating statistics

Average vessels - Total fleet

68

68

72

70

74

Utilization - Total fleet

77.1

%

73.3

%

70.7

%

72.3

%

68.4

%

Average vessels - Active fleet

67

67

69

65

66

Utilization - Active fleet

78.3

%

74.8

%

73.9

%

77.8

%

76.6

%

Average day rates

$

18,687

$

16,356

$

15,772

$

14,469

$

13,047

Vessels commencing drydocks

7

7

7

4

6

Deferred drydocking and survey costs - beginning balance

$

33,832

$

28,527

$

26,162

$

20,390

$

14,179

Cash paid for deferred drydocking and survey costs

8,874

10,121

5,909

9,024

7,824

Amortization of deferred drydocking and survey costs

(5,091

)

(4,367

)

(3,544

)

(3,000

)

(2,267

)

Disposals, intersegment transfers and other

(449

)

(252

)

654

Deferred drydocking and survey costs - ending balance

$

37,615

$

33,832

$

28,527

$

26,162

$

20,390

TIDEWATER INC.

OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

Worldwide

Vessel revenues

$

318,686

$

300,515

$

296,975

$

210,323

$

191,180

Vessel operating costs:

Crew costs

102,352

97,537

97,286

68,007

66,643

Repair and maintenance

21,348

21,635

23,595

16,834

16,652

Insurance

2,580

2,765

2,359

2,168

2,005

Fuel, lube and supplies

17,318

15,265

17,770

13,958

13,555

Other

23,958

21,351

23,229

17,297

16,604

Total vessel operating costs

167,556

158,553

164,239

118,264

115,459

Vessel operating margin ($)

151,130

141,962

132,736

92,059

75,721

Vessel operating margin (%)

47.4

%

47.2

%

44.7

%

43.8

%

39.6

%

Worldwide - Select operating statistics

Average vessels - Total fleet

219

221

223

187

190

Utilization - Total fleet

81.5

%

81.5

%

80.5

%

76.9

%

76.5

%

Average vessels - Active fleet

217

219

219

181

180

Utilization - Active fleet

82.3

%

82.4

%

82.1

%

79.4

%

80.6

%

Average day rates

$

19,563

$

18,066

$

17,865

$

16,042

$

14,624

Vessels commencing drydocks

44

18

19

19

18

Deferred drydocking and survey costs - beginning balance

$

106,698

$

99,215

$

92,481

$

82,787

$

61,080

Cash paid for deferred drydocking and survey costs

40,018

24,068

20,618

21,366

31,325

Amortization of deferred drydocking and survey costs

(17,459

)

(16,380

)

(13,885

)

(11,672

)

(9,618

)

Disposals, intersegment transfers and other

(618

)

(205

)

1

Deferred drydocking and survey costs - ending balance

$

128,639

$

106,698

$

99,215

$

92,481

$

82,787

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

Net income

$

46,745

$

37,328

$

25,549

$

21,928

$

10,816

Interest and other debt costs

19,476

20,263

19,288

4,731

4,190

Income tax expense

13,070

10,793

9,260

11,284

11,971

Depreciation

38,811

42,788

43,845

21,096

21,048

Amortization of deferred drydock and survey costs

17,459

16,379

13,885

11,672

9,618

Amortization of below market contracts

(1,206

)

(1,894

)

(1,906

)

EBITDA (A), (B), (C)

134,355

125,657

109,921

70,711

57,643

Non-cash indemnification assets charge

1,122

(70

)

1,184

Non-cash stock compensation expense

2,766

3,508

2,496

2,648

2,103

Acquisition, restructuring and integration related costs

709

2,177

6,079

1,242

1,426

Adjusted EBITDA (A), (B), (C)

$

138,952

$

131,272

$

119,680

$

74,601

$

61,172

Note (A): EBITDA excludes interest and other debt costs, income tax expense, depreciation and amortization of deferred drydock and below market contracts. Additionally, Adjusted EBITDA excludes non-cash indemnification assets charge included in interest income and other; non-cash stock-based compensation expense; and acquisition, restructuring and integration related costs.

Note (B): EBITDA for the three months ended March 31, 2024, and for each of the prior four quarters includes non-cash stock-based compensation expense of $2,766, $3,508, $2,496, $2,648 and $2,103 respectively.

Note (C): EBITDA and Adjusted EBITDA for the three months ended March 31, 2024, and for each of the prior four quarters includes foreign exchange gain (losses) of $(4,085), $2,250, $(2,149), $(3,819) and $2,348 respectively.

Non-GAAP Financial Measures

We disclose and discuss EBITDA and Adjusted EBITDA as non-GAAP financial measures in our public releases, including quarterly earnings releases, investor conference calls and other filings with the Securities and Exchange Commission. We define EBITDA as earnings (net income or loss) before interest and other debt costs, income tax expense, depreciation and amortization. Additionally, Adjusted EBITDA excludes impairment charges, non-cash indemnification asset charge, non-cash stock-based compensation expense and merger and integration related costs. Our measures of EBITDA and Adjusted EBITDA may not be comparable to similarly titled measures presented by other companies. Other companies may calculate EBITDA and Adjusted EBITDA differently than we do, which may limit its usefulness as a comparative measure.

Because EBITDA and Adjusted EBITDA are not measures of financial performance calculated in accordance with GAAP, they should not be considered in isolation or as a substitute for operating income, net income or loss, cash provided (used) in operating activities, investing and financing activities, or other income or cash flow statement data prepared in accordance with GAAP.

EBITDA and Adjusted EBITDA are widely used by investors and other users of our financial statements as a supplemental financial measure that, when viewed with our GAAP results and the accompanying reconciliations, we believe provide additional information that is useful to gain an understanding of the factors and trends affecting our ability to service debt, pay taxes and fund drydocking and survey costs and capital expenditures. We also believe the disclosure of EBITDA and Adjusted EBITDA helps investors meaningfully evaluate and compare our cash flow generating capacity from quarter-to-quarter and year-to-year.

EBITDA and Adjusted EBITDA are also financial metrics used by management (i) as a supplemental internal measure for planning and forecasting overall expectations and for evaluating actual results against such expectations; (ii) to compare to the EBITDA and Adjusted EBITDA of other companies when evaluating potential acquisitions; and (iii) to assess our ability to service existing fixed charges and incur additional indebtedness.

TIDEWATER INC.

UNAUDITED OTHER FLEET AND FINANCIAL DATA

(In Thousands)

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

Net cash provided by operating activities (A)

$

54,765

$

47,231

$

34,939

$

9,741

$

12,794

Cash interest expense

15,621

18,186

606

7,748

98

Interest income and other

(1,483

)

(3,029

)

(568

)

(2,790

)

(130

)

Indemnification assets charge

(1,122

)

70

(1,184

)

Additions to property and equipment

(10,942

)

(8,386

)

(5,702

)

(8,849

)

(8,651

)

Acquisitions

(594,191

)

Expansion capital

71

1,034

594,252

2,493

109

56,910

55,106

28,152

8,343

4,220

Proceeds from asset sales

12,463

5,902

945

2,943

5,716

Free cash flow

$

69,373

$

61,008

$

29,097

$

11,286

$

9,936

Free cash flow is a non-GAAP investment performance indicator which we believe provides useful information regarding the net cash generated by the Company before any payments to capital providers. Free cash flow is determined from net cash provided by operating activities adjusted for capital expenditures, excluding expansion capital, proceeds from asset sales, cash interest expense and interest income. Free cash flow excludes indemnification assets charge included in interest income and other. Free cash flow is not defined by U.S. GAAP and is not a substitute for net cash provided by operating activities.

Note (A): Net cash provided by operating activities is affected by changes in our assets and liabilities and the amounts we pay in cash for our drydocks and vessel surveys as illustrated in the following table:

Three Months Ended

March 31,

December 31,

September 30,

June 30,

March 31,

2024

2023

2023

2023

2023

Cash provided by (used in) changes in assets and liabilities, excluding drydock payments

$

(640

)

$

(24,083

)

$

(29,286

)

$

(23,447

)

$

2,295

Cash paid for deferred drydock and survey costs

(40,018

)

(24,069

)

(20,618

)

(21,366

)

(31,325

)

Total uses of cash for changes in assets and liabilities

$

(40,658

)

$

(48,152

)

$

(49,904

)

$

(44,813

)

$

(29,030

)



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today