Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

Pacific Premier Bancorp, Inc. Announces Second Quarter 2024 Financial Results and a Quarterly Cash Dividend of $0.33 Per Share

PPBI

Second Quarter 2024 Summary

  • Net income of $41.9 million, or $0.43 per diluted share
  • Return on average assets of 0.90%
  • Pre-provision net revenue (“PPNR”)(1) to average assets of 1.23%, annualized
  • Net interest margin of 3.26%
  • Cost of deposits of 1.73%, and cost of non-maturity deposits(1) of 1.17%
  • Non-maturity deposits(1) to total deposits of 83.66%
  • Non-interest bearing deposits totaled 31.6% of total deposits
  • Total delinquency of 0.14% of loans held for investment
  • Nonperforming assets to total assets of 0.28%
  • Tangible book value per share(1) increased $0.25 from the prior quarter to $20.58
  • Common equity tier 1 capital ratio of 15.89%, and total risk-based capital ratio of 19.01%
  • Tangible common equity ratio (“TCE”)(1) increased to 11.41%

Pacific Premier Bancorp, Inc. (NASDAQ: PPBI) (the “Company” or “Pacific Premier”), the holding company of Pacific Premier Bank (the “Bank”), reported net income of $41.9 million, or $0.43 per diluted share, for the second quarter of 2024, compared with net income of $47.0 million, or $0.49 per diluted share, for the first quarter of 2024, and net income of $57.6 million, or $0.60 per diluted share, for the second quarter of 2023.

For the second quarter of 2024, the Company’s return on average assets (“ROAA”) was 0.90%, return on average equity (“ROAE”) was 5.76%, and return on average tangible common equity (“ROATCE”)(1) was 8.92%, compared to 0.99%, 6.50%, and 10.05%, respectively, for the first quarter of 2024, and 1.09%, 8.11%, and 12.66%, respectively, for the second quarter of 2023. Total assets were $18.33 billion at June 30, 2024, compared to $18.81 billion at March 31, 2024, and $20.75 billion at June 30, 2023.

Steven R. Gardner, Chairman, Chief Executive Officer, and President of the Company, commented, “We delivered solid financial results for the second quarter, producing net income of $41.9 million, or $0.43 per share. Our results reflect our disciplined approach to balance sheet and risk management, as well as our ongoing focus on capital accumulation. Our quarter-end tangible common equity(1) and tier 1 common equity ratios increased to 11.41% and 15.89%, respectively, placing us near the top of our peers for both ratios.

“Second quarter asset quality trends remained solid. Our nonperforming loans decreased to $52.1 million, reflecting our proactive approach to credit risk management. Overall, credit performance was consistent with our expectations as our borrowers are on solid financial footing and borrower cash flows generally do not appear to have deteriorated in any material way. Similar to our capital ratios, our allowance for credit losses ranks among the top of our peers.

“On the business development front, second quarter loan production increased to $150.7 million, as our teams continue to work collaboratively to expand our client base and reinforce existing long-term relationships. Additionally, we saw clients use excess deposits to pay down and pay off loans coupled with seasonal factors associated with tax payments and distributions, as total deposits declined from the prior quarter. Our deposit mix remained favorable, as brokered deposits declined by $87.9 million and noninterest-bearing deposits comprised 31.6% of total deposits.

“We enter the second half of the year from a position of strength and expect stabilization in our loan and deposit balances as we move through the rest of the year. Our strong capital and liquidity levels provide us with significant optionality and positions us well to take advantage of opportunities that may arise to drive future earnings growth as we continue to serve our small- and middle-market businesses and focus on building long-term franchise value. I want to thank all of our employees for their exceptional contributions this quarter and during the first half of 2024, as well as all of our stakeholders for their ongoing support.”

FINANCIAL HIGHLIGHTS

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands, except per share data)

2024

2024

2023

Financial highlights (unaudited)

Net income

$

41,905

$

47,025

$

57,636

Net interest income

136,394

145,127

160,092

Diluted earnings per share

0.43

0.49

0.60

Common equity dividend per share paid

0.33

0.33

0.33

ROAA

0.90

%

0.99

%

1.09

%

ROAE

5.76

6.50

8.11

ROATCE (1)

8.92

10.05

12.66

Pre-provision net revenue to average assets (1)

1.23

1.43

1.52

Net interest margin

3.26

3.39

3.33

Cost of deposits

1.73

1.59

1.27

Cost of non-maturity deposits (1)

1.17

1.06

0.71

Efficiency ratio (1)

61.3

60.2

54.1

Noninterest expense as a percent of average assets

2.10

2.16

1.91

Total assets

$

18,332,325

$

18,813,181

$

20,747,883

Total deposits

14,627,654

15,187,828

16,539,875

Non-maturity deposits (1) as a percent of total deposits

83.7

%

84.4

%

81.4

%

Noninterest-bearing deposits as a percent of total deposits

31.6

32.9

35.6

Loan-to-deposit ratio

85.4

85.7

82.3

Nonperforming assets as a percent of total assets

0.28

0.34

0.08

Delinquency as a percentage of loans held for investment

0.14

0.09

0.23

Allowance for credit losses to loans held for investment (2)

1.47

1.48

1.41

Book value per share

$

30.32

$

30.09

$

29.71

Tangible book value per share (1)

20.58

20.33

19.79

Tangible common equity ratio (1)

11.41

%

10.97

%

9.59

%

Common equity tier 1 capital ratio

15.89

15.02

14.34

Total capital ratio

19.01

18.23

17.24

______________________________

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

(2)

At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment. At March 31, 2024, 25% of loans held for investment include a fair value net discount of $41.2 million, or 0.32% of loans held for investment. At June 30, 2023, 25% of loans held for investment include a fair value net discount of $48.4 million, or 0.35% of loans held for investment.

INCOME STATEMENT HIGHLIGHTS

Net Interest Income and Net Interest Margin

Net interest income totaled $136.4 million in the second quarter of 2024, a decrease of $8.7 million, or 6.0%, from the first quarter of 2024. The decrease in net interest income was primarily attributable to lower average loan balances and higher cost of deposits.

The net interest margin for the second quarter of 2024 decreased 13 basis points to 3.26%, from 3.39% in the prior quarter. The decrease was primarily due to a higher cost of deposits.

Net interest income for the second quarter of 2024 decreased $23.7 million, or 14.8%, compared to the second quarter of 2023. The decrease was attributable to a higher cost of funds and lower average interest-earning asset balances, partially offset by lower average interest-bearing liabilities and higher yields on average interest-earning assets, all the result of the higher interest rate environment and the Company's balance sheet management strategies to prioritize capital accumulation.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED AVERAGE BALANCES AND YIELD DATA

(Unaudited)

Three Months Ended

June 30, 2024

March 31, 2024

June 30, 2023

(Dollars in thousands)

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Assets

Cash and cash equivalents

$

1,134,736

$

13,666

4.84

%

$

1,140,909

$

13,638

4.81

%

$

1,433,137

$

16,600

4.65

%

Investment securities

2,964,909

26,841

3.62

2,948,170

26,818

3.64

3,926,568

25,936

2.64

Loans receivable, net (1) (2)

12,724,545

167,547

5.30

13,149,038

172,975

5.29

13,927,145

182,852

5.27

Total interest-earning assets

$

16,824,190

$

208,054

4.97

$

17,238,117

$

213,431

4.98

$

19,286,850

$

225,388

4.69

Liabilities

Interest-bearing deposits

$

10,117,571

$

64,229

2.55

%

$

10,058,808

$

59,506

2.38

%

$

10,797,708

$

53,580

1.99

%

Borrowings

532,251

7,431

5.59

850,811

8,798

4.15

1,131,465

11,716

4.15

Total interest-bearing liabilities

$

10,649,822

$

71,660

2.71

$

10,909,619

$

68,304

2.52

$

11,929,173

$

65,296

2.20

Noninterest-bearing deposits

$

4,824,002

$

4,996,939

$

6,078,543

Net interest income

$

136,394

$

145,127

$

160,092

Net interest margin (3)

3.26

%

3.39

%

3.33

%

Cost of deposits (4)

1.73

1.59

1.27

Cost of funds (5)

1.86

1.73

1.45

Cost of non-maturity deposits (6)

1.17

1.06

0.71

Ratio of interest-earning assets to interest-bearing liabilities

157.98

158.01

161.68

_______________________________________

(1)

Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships.

(2)

Interest income includes net discount accretion of $2.3 million, $2.1 million, and $2.9 million for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively.

(3)

Represents annualized net interest income divided by average interest-earning assets.

(4)

Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits.

(5)

Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits.

(6)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

Provision for Credit Losses

For the second quarter of 2024, the Company recorded a $1.3 million provision expense, compared to $3.9 million for the first quarter of 2024, and $1.5 million for the second quarter of 2023. The decrease in provision for credit losses compared to the first quarter of 2024 was largely attributable to the decrease in loan balances and changes in the loan composition, partially offset by increases associated with economic and market forecasts.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Provision for credit losses

Provision for loan losses

$

1,756

$

6,288

$

610

Provision for unfunded commitments

(505

)

(2,425

)

1,003

Provision for held-to-maturity securities

14

(11

)

(114

)

Total provision for credit losses

$

1,265

$

3,852

$

1,499

Noninterest Income

Noninterest income for the second quarter of 2024 was $18.2 million, a decrease of $7.6 million from the first quarter of 2024. The decrease was primarily due to the prior quarter's $5.1 million gain on debt extinguishment resulting from an early redemption of a $200.0 million Federal Home Loan Bank of San Francisco (“FHLB”) term advance, a $1.7 million decrease in trust custodial account fees largely driven by annual tax fees earned during the prior quarter, and a $1.3 million decrease in Community Reinvestment Act ("CRA") investment income.

Noninterest income for the second quarter of 2024 decreased $2.3 million compared to the second quarter of 2023. The decrease was primarily due to a $2.2 million decrease in other income.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Noninterest income

Loan servicing income

$

510

$

529

$

493

Service charges on deposit accounts

2,710

2,688

2,670

Other service fee income

309

336

315

Debit card interchange fee income

925

765

914

Earnings on bank owned life insurance

4,218

4,159

3,487

Net gain from sales of loans

65

345

Trust custodial account fees

8,950

10,642

9,360

Escrow and exchange fees

702

696

924

Other (loss) income

(167

)

5,959

2,031

Total noninterest income

$

18,222

$

25,774

$

20,539

Noninterest Expense

Noninterest expense totaled $97.6 million for the second quarter of 2024, a decrease of $5.1 million compared to the first quarter of 2024. The decrease was primarily due to a $3.1 million decrease in legal and professional services, driven by a $4.0 million insurance claim receivable.

Noninterest expense for the second quarter of 2024 decreased by $3.1 million compared to the second quarter of 2023. The decrease was primarily due to a $3.6 million decrease in legal and professional services, driven by a $4.0 million insurance claim receivable, and a $1.1 million decrease in premises and occupancy expense, partially offset by a $3.1 million increase in deposit expense due to higher deposit earnings credit rates.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Noninterest expense

Compensation and benefits

$

53,140

$

54,130

$

53,424

Premises and occupancy

10,480

10,807

11,615

Data processing

7,754

7,511

7,488

Other real estate owned operations, net

46

8

FDIC insurance premiums

1,873

2,629

2,357

Legal and professional services

1,078

4,143

4,716

Marketing expense

1,724

1,558

1,879

Office expense

1,077

1,093

1,280

Loan expense

840

770

567

Deposit expense

12,289

12,665

9,194

Amortization of intangible assets

2,763

2,836

3,055

Other expense

4,549

4,445

5,061

Total noninterest expense

$

97,567

$

102,633

$

100,644

Income Tax

For the second quarter of 2024, income tax expense totaled $13.9 million, resulting in an effective tax rate of 24.9%, compared with income tax expense of $17.4 million and an effective tax rate of 27.0% for the first quarter of 2024, and income tax expense of $20.9 million and an effective tax rate of 26.6% for the second quarter of 2023.

BALANCE SHEET HIGHLIGHTS

Loans

Loans held for investment totaled $12.49 billion at June 30, 2024, a decrease of $522.1 million, or 4.0%, from March 31, 2024, and a decrease of $1.12 billion, or 8.2%, from June 30, 2023. The decrease from March 31, 2024 was primarily due to increased prepayments and maturities, and a decrease in credit line draws, partially offset by higher loan production and fundings.

During the second quarter of 2024, new origination activity increased, yet borrower demand for commercial loans remained muted given the uncertain economic and interest rate outlook. New loan commitments totaled $150.7 million, and new loan fundings totaled $58.6 million, compared with $45.6 million in loan commitments and $14.0 million in new loan fundings for the first quarter of 2024, and $148.5 million in loan commitments and $71.6 million in new loan fundings for the second quarter of 2023.

At June 30, 2024, the total loan-to-deposit ratio was 85.4%, compared to 85.7% and 82.3% at March 31, 2024 and June 30, 2023, respectively.

The following table presents the primary loan roll-forward activities for total gross loans, including both loans held for investment and loans held for sale, during the quarters indicated:

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Beginning gross loan balance before basis adjustment

$

13,044,395

$

13,318,571

$

14,223,036

New commitments

150,666

45,563

148,482

Unfunded new commitments

(92,017

)

(31,531

)

(76,928

)

Net new fundings

58,649

14,032

71,554

Amortization/maturities/payoffs

(447,170

)

(358,863

)

(582,948

)

Net draws on existing lines of credit

(100,302

)

109,860

36,393

Loan sales

(23,750

)

(32,676

)

(78,349

)

Charge-offs

(13,530

)

(6,529

)

(3,986

)

Transferred to other real estate owned

(104

)

Net decrease

(526,103

)

(274,176

)

(557,440

)

Ending gross loan balance before basis adjustment

$

12,518,292

$

13,044,395

$

13,665,596

Basis adjustment associated with fair value hedge (1)

(28,201

)

(32,324

)

(53,130

)

Ending gross loan balance

$

12,490,091

$

13,012,071

$

13,612,466

______________________________

(1)

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

The following table presents the composition of the loans held for investment as of the dates indicated:

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Investor loans secured by real estate

Commercial real estate (“CRE”) non-owner-occupied

$

2,245,474

$

2,309,252

$

2,571,246

Multifamily

5,473,606

5,558,966

5,788,030

Construction and land

453,799

486,734

428,287

SBA secured by real estate (1)

33,245

35,206

38,876

Total investor loans secured by real estate

8,206,124

8,390,158

8,826,439

Business loans secured by real estate (2)

CRE owner-occupied

2,096,485

2,149,362

2,281,721

Franchise real estate secured

274,645

294,938

318,539

SBA secured by real estate (3)

46,543

48,426

57,084

Total business loans secured by real estate

2,417,673

2,492,726

2,657,344

Commercial loans (4)

Commercial and industrial (“C&I”)

1,554,735

1,774,487

1,744,763

Franchise non-real estate secured

257,516

301,895

351,944

SBA non-real estate secured

10,346

10,946

9,688

Total commercial loans

1,822,597

2,087,328

2,106,395

Retail loans

Single family residential (5)

70,380

72,353

70,993

Consumer

1,378

1,830

2,241

Total retail loans

71,758

74,183

73,234

Loans held for investment before basis adjustment (6)

12,518,152

13,044,395

13,663,412

Basis adjustment associated with fair value hedge (7)

(28,201

)

(32,324

)

(53,130

)

Loans held for investment

12,489,951

13,012,071

13,610,282

Allowance for credit losses for loans held for investment

(183,803

)

(192,340

)

(192,333

)

Loans held for investment, net

$

12,306,148

$

12,819,731

$

13,417,949

Total unfunded loan commitments

$

1,601,870

$

1,459,515

$

2,202,647

Loans held for sale, at lower of cost or fair value

$

140

$

$

2,184

______________________________

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Includes net deferred origination costs of $1.4 million, $797,000, and $142,000, and unaccreted fair value net purchase discounts of $38.6 million, $41.2 million, and $48.4 million as of June 30, 2024, March 31, 2024, and June 30, 2023, respectively.

(7)

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

The total end-of-period weighted average interest rate on loans, excluding fees and discounts, at June 30, 2024 was 4.88%, compared to 4.91% at March 31, 2024, and 4.73% at June 30, 2023. The decrease was a result of customers paying down and paying off higher-rate loans compared to the prior quarter. The year-over-year increase reflects higher rates on new originations and the repricing of loans as a result of the increases in benchmark interest rates.

The following table presents the composition of loan commitments originated during the quarters indicated:

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Investor loans secured by real estate

CRE non-owner-occupied

$

3,818

$

850

$

1,470

Multifamily

6,026

480

53,522

Construction and land

16,820

24,525

Total investor loans secured by real estate

26,664

1,330

79,517

Business loans secured by real estate (1)

CRE owner-occupied

2,623

6,745

3,062

Total business loans secured by real estate

2,623

6,745

3,062

Commercial loans (2)

Commercial and industrial

109,679

32,477

58,730

Franchise non-real estate secured

1,853

SBA non-real estate secured

1,281

1,612

Total commercial loans

110,960

32,477

62,195

Retail loans

Single family residential (3)

7,698

4,936

3,708

Consumer

2,721

75

Total retail loans

10,419

5,011

3,708

Total loan commitments

$

150,666

$

45,563

$

148,482

______________________________

(1)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(2)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(3)

Single family residential includes home equity lines of credit, as well as second trust deeds.

The weighted average interest rate on new loan commitments of 8.58% in the second quarter of 2024 was relatively consistent with 8.62% in the first quarter of 2024, and increased from 6.72% in the second quarter of 2023.

Allowance for Credit Losses

At June 30, 2024, our allowance for credit losses (“ACL”) on loans held for investment was $183.8 million, a decrease of $8.5 million from March 31, 2024 and June 30, 2023. The decrease in the ACL from March 31, 2024 and June 30, 2023 reflects the relative changes in size and composition in our loans held for investment, partially offset by changes in economic and market forecasts.

During the second quarter of 2024, the Company incurred $10.3 million of net charge-offs, primarily related to the sale of substandard non-owner-occupied CRE and multifamily loans during the quarter.

The following table provides the allocation of the ACL for loans held for investment as well as the activity in the ACL attributed to various segments in the loan portfolio as of and for the period indicated:

Three Months Ended June 30, 2024

(Dollars in thousands)

Beginning
ACL Balance

Charge-offs

Recoveries

Provision for
Credit
Losses

Ending
ACL Balance

Investor loans secured by real estate

CRE non-owner-occupied

$

30,781

$

(4,196

)

$

1,500

$

1,653

$

29,738

Multifamily

58,411

(7,372

)

6,259

57,298

Construction and land

8,171

2,633

10,804

SBA secured by real estate (1)

2,184

(153

)

86

25

2,142

Business loans secured by real estate (2)

CRE owner-occupied

28,760

121

(350

)

28,531

Franchise real estate secured

7,258

(464

)

6,794

SBA secured by real estate (3)

4,288

1

(155

)

4,134

Commercial loans (4)

Commercial and industrial

37,107

(968

)

148

(4,030

)

32,257

Franchise non-real estate secured

14,320

1,375

(4,565

)

11,130

SBA non-real estate secured

495

(6

)

3

(10

)

482

Retail loans

Single family residential (5)

442

3

(46

)

399

Consumer loans

123

(835

)

806

94

Totals

$

192,340

$

(13,530

)

$

3,237

$

1,756

$

183,803

______________________________

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

The ratio of ACL to loans held for investment at June 30, 2024 was 1.47%, which was relatively consistent with 1.48% at March 31, 2024, and increased from 1.41% at June 30, 2023. The fair value net discount on loans acquired through acquisitions was $38.6 million, or 0.31% of total loans held for investment, as of June 30, 2024, compared to $41.2 million, or 0.32% of total loans held for investment, as of March 31, 2024, and $48.4 million, or 0.35% of total loans held for investment, as of June 30, 2023.

Asset Quality

Nonperforming assets totaled $52.1 million, or 0.28% of total assets, at June 30, 2024, compared with $64.1 million, or 0.34% of total assets, at March 31, 2024, and $17.4 million, or 0.08% of total assets, at June 30, 2023. Loan delinquencies were $17.9 million, or 0.14% of loans held for investment, at June 30, 2024, compared to $12.2 million, or 0.09% of loans held for investment, at March 31, 2024, and $31.0 million, or 0.23% of loans held for investment, at June 30, 2023.

Classified loans totaled $183.8 million, or 1.47% of loans held for investment, at June 30, 2024, compared with $204.7 million, or 1.57% of loans held for investment, at March 31, 2024, and $119.9 million, or 0.88% of loans held for investment, at June 30, 2023.

The following table presents the asset quality metrics of the loan portfolio as of the dates indicated.

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Asset quality

Nonperforming loans

$

52,119

$

63,806

$

17,151

Other real estate owned

248

270

Nonperforming assets

$

52,119

$

64,054

$

17,421

Total classified assets (1)

$

183,833

$

204,937

$

120,216

Allowance for credit losses

183,803

192,340

192,333

Allowance for credit losses as a percent of total nonperforming loans

353

%

301

%

1,121

%

Nonperforming loans as a percent of loans held for investment

0.42

0.49

0.13

Nonperforming assets as a percent of total assets

0.28

0.34

0.08

Classified loans to total loans held for investment

1.47

1.57

0.88

Classified assets to total assets

1.00

1.09

0.58

Net loan charge-offs for the quarter ended

$

10,293

$

6,419

$

3,665

Net loan charge-offs for the quarter to average total loans

0.08

%

0.05

%

0.03

%

Allowance for credit losses to loans held for investment (2)

1.47

1.48

1.41

Delinquent loans (3)

30 - 59 days

$

4,985

$

1,983

$

649

60 - 89 days

3,289

974

31

90+ days

9,649

9,221

30,271

Total delinquency

$

17,923

$

12,178

$

30,951

Delinquency as a percentage of loans held for investment

0.14

%

0.09

%

0.23

%

______________________________

(1)

Includes substandard and doubtful loans, and other real estate owned.

(2)

At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment. At March 31, 2024, 25% of loans held for investment include a fair value net discount of $41.2 million, or 0.32% of loans held for investment. At June 30, 2023, 25% of loans held for investment include a fair value net discount of $48.4 million, or 0.35% of loans held for investment.

(3)

Nonaccrual loans are included in this aging analysis based on the loan's past due status.

Investment Securities

At June 30, 2024, available-for-sale (“AFS”) and held-to-maturity (“HTM”) investment securities were $1.32 billion and $1.71 billion, respectively, compared to $1.15 billion and $1.72 billion, respectively, at March 31, 2024, and $2.01 billion and $1.74 billion, respectively, at June 30, 2023.

In total, investment securities were $3.03 billion at June 30, 2024, an increase of $155.7 million from March 31, 2024, and a decrease of $719.2 million from June 30, 2023. The increase in the second quarter of 2024 compared to the prior quarter was primarily the result of $443.1 million in purchases of AFS U.S. Treasury securities and a decrease of $4.2 million in AFS investment securities mark-to-market unrealized loss, partially offset by $291.5 million in principal payments, amortization and accretion, and redemptions.

The decrease in investment securities from June 30, 2023 was the result of $1.52 billion in sales of AFS investment securities, primarily related to the investment securities portfolio repositioning during the fourth quarter of 2023, and $611.5 million in principal payments, amortization and accretion, and redemptions, partially offset by $1.17 billion in purchases of AFS and HTM investment securities and a decrease of $244.9 million in AFS securities mark-to-market unrealized loss.

Deposits

At June 30, 2024, total deposits were $14.63 billion, a decrease of $560.2 million, or 3.7%, from March 31, 2024, and a decrease of $1.91 billion, or 11.6%, from June 30, 2023. The decrease from the prior quarter was largely driven by reductions of $381.5 million in noninterest-bearing checking, $193.1 million in money market and savings, $87.9 million in brokered certificates of deposit, and $9.4 million in interest-bearing checking, partially offset by an increase of $111.7 million in retail certificates of deposit. The decrease from June 30, 2023 was attributable to decreases of $1.28 billion in noninterest-bearing checking and $1.23 billion in brokered certificates of deposit, partially offset by an increase of $540.5 million in retail certificates of deposit.

At June 30, 2024, non-maturity deposits(1) totaled $12.24 billion, or 83.7% of total deposits, a decrease of $584.0 million, or 4.6%, from March 31, 2024, and a decrease of $1.22 billion, or 9.1%, from June 30, 2023. The decrease from the prior quarters was attributable to clients utilizing their deposit balances to prepay or pay down loans, seasonal tax payments and distributions, as well as redeploying funds into higher yielding alternatives.

At June 30, 2024, maturity deposits totaled $2.39 billion, an increase of $23.8 million, or 1.0%, from March 31, 2024, and a decrease of $692.0 million, or 22.4%, from June 30, 2023. The increase in the second quarter of 2024 compared to the prior quarter was primarily driven by an increase of $111.7 million in retail certificates of deposit, partially offset by the reduction of $87.9 million in brokered certificates of deposit. The decrease from June 30, 2023 was primarily driven by decreases in brokered certificates of deposit.

The weighted average cost of total deposits for the second quarter of 2024 was 1.73%, compared to 1.59% for the first quarter of 2024, and 1.27% for the second quarter of 2023, both increases principally driven by higher pricing across deposit categories. The weighted average cost of non-maturity deposits(1) for the second quarter of 2024 was 1.17%, compared to 1.06% for the first quarter of 2024, and 0.71% for the second quarter of 2023.

At June 30, 2024, the end-of-period weighted average rate of total deposits was 1.81%, compared to 1.66% at March 31, 2024, and 1.40% at June 30, 2023. At June 30, 2024, the end-of-period weighted average rate of non-maturity deposits was 1.25%, compared to 1.12% at March 31, 2024, and 0.78% at June 30, 2023.

At June 30, 2024, the Company’s FDIC-insured deposits as a percentage of total deposits was 61%. Insured and collateralized deposits comprised 67% of total deposits at June 30, 2024, which was the same level at March 31, 2024 and June 30, 2023.

______________________________

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

The following table presents the composition of deposits as of the dates indicated.

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Deposit accounts

Noninterest-bearing checking

$

4,616,124

$

4,997,636

$

5,895,975

Interest-bearing:

Checking

2,776,212

2,785,626

2,759,855

Money market/savings

4,844,585

5,037,636

4,801,288

Total non-maturity deposits (1)

12,236,921

12,820,898

13,457,118

Retail certificates of deposit

1,906,552

1,794,813

1,366,071

Wholesale/brokered certificates of deposit

484,181

572,117

1,716,686

Total maturity deposits

2,390,733

2,366,930

3,082,757

Total deposits

$

14,627,654

$

15,187,828

$

16,539,875

Cost of deposits

1.73

%

1.59

%

1.27

%

Cost of non-maturity deposits (1)

1.17

1.06

0.71

Noninterest-bearing deposits as a percent of total deposits

31.6

32.9

35.6

Non-maturity deposits (1) as a percent of total deposits

83.7

84.4

81.4

______________________________

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

Borrowings

At June 30, 2024, total borrowings amounted to $532.2 million, remaining flat from March 31, 2024, and a decrease of $599.4 million from June 30, 2023. Total borrowings at June 30, 2024 were comprised of $200.0 million of FHLB term advances and $332.2 million of subordinated debt. The decrease in borrowings at June 30, 2024 as compared to June 30, 2023 was due to a decrease of $600.0 million in FHLB term advances.

As of June 30, 2024, our unused borrowing capacity was $8.65 billion, which consists of available lines of credit with FHLB and other correspondent banks, as well as access through the Federal Reserve Bank's discount window, which was not utilized during the second quarter of 2024.

Capital Ratios

At June 30, 2024, our common stockholders' equity was $2.92 billion, or 15.95% of total assets, compared with $2.90 billion, or 15.43%, at March 31, 2024, and $2.85 billion, or 13.73%, at June 30, 2023, with a book value per share of $30.32, compared with $30.09 at March 31, 2024, and $29.71 at June 30, 2023. At June 30, 2024, the ratio of tangible common equity to tangible assets(1) increased 44 and 182 basis points to 11.41%, compared with 10.97% at March 31, 2024, and 9.59% at June 30, 2023, respectively. Tangible book value per share(1) increased $0.25 and $0.79 to $20.58, compared with $20.33 at March 31, 2024, and $19.79 at June 30, 2023, respectively.

______________________________

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

The Company implemented the current expected credit losses (“CECL”) model on January 1, 2020 and elected to phase in the full effect of CECL on regulatory capital over the five-year transition period. In the first quarter of 2022, the Company began phasing into regulatory capital the cumulative adjustments at the end of the second year of the transition period at 25% per year. At June 30, 2024, the Company and Bank were in compliance with the capital conservation buffer requirement and exceeded the minimum Common Equity Tier 1, Tier 1, and total capital ratios, inclusive of the fully phased-in capital conservation buffer of 7.0%, 8.5%, and 10.5%, respectively, and the Bank qualified as “well capitalized” for purposes of the federal bank regulatory prompt corrective action regulations.

June 30,

March 31,

June 30,

Capital ratios

2024

2024

2023

Pacific Premier Bancorp, Inc. Consolidated

Tangible common equity ratio (1)

11.41

%

10.97

%

9.59

%

Tier 1 leverage ratio

11.87

11.48

10.90

Common equity tier 1 capital ratio

15.89

15.02

14.34

Tier 1 capital ratio

15.89

15.02

14.34

Total capital ratio

19.01

18.23

17.24

Pacific Premier Bank

Tier 1 leverage ratio

13.42

%

12.97

%

12.15

%

Common equity tier 1 capital ratio

17.97

16.96

15.99

Tier 1 capital ratio

17.97

16.96

15.99

Total capital ratio

19.22

18.21

17.05

Share data

Book value per share

$

30.32

$

30.09

$

29.71

Tangible book value per share (1)

20.58

20.33

19.79

Common equity dividends declared per share

0.33

0.33

0.33

Closing stock price (2)

22.97

24.00

20.68

Shares issued and outstanding

96,434,047

96,459,966

95,906,217

Market capitalization (2)(3)

$

2,215,090

$

2,315,039

$

1,983,341

______________________________

(1)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

(2)

As of the last trading day prior to period end.

(3)

Dollars in thousands.

Dividend and Stock Repurchase Program

On July 22, 2024, the Company's Board of Directors declared a $0.33 per share dividend, payable on August 12, 2024 to stockholders of record as of August 5, 2024. In January 2021, the Company’s Board of Directors approved a stock repurchase program, which authorized the repurchase of up to 4,725,000 shares of its common stock. During the second quarter of 2024, the Company did not repurchase any shares of common stock.

Conference Call and Webcast

The Company will host a conference call at 9:00 a.m. PT / 12:00 p.m. ET on July 24, 2024 to discuss its financial results. Analysts and investors may participate in the question-and-answer session. A live webcast will be available on the Webcasts page of the Company's investor relations website. An archived version of the webcast will be available in the same location shortly after the live call has ended. The conference call can be accessed by telephone at (866) 290-5977. Participants should ask to be joined to the Pacific Premier Bancorp, Inc. call. Additionally, a telephone replay will be made available through July 31, 2024, at (877) 344-7529, replay code 4208818.

About Pacific Premier Bancorp, Inc.

Pacific Premier Bancorp, Inc. (Nasdaq: PPBI) is the parent company of Pacific Premier Bank, a California-based commercial bank focused on serving small, middle-market, and corporate businesses throughout the western United States in major metropolitan markets in California, Washington, Oregon, Arizona, and Nevada. Founded in 1983, Pacific Premier Bank has grown to become one of the largest banks headquartered in the western region of the United States, with approximately $18 billion in total assets. Pacific Premier Bank provides banking products and services, including deposit accounts, digital banking, and treasury management services, to businesses, professionals, entrepreneurs, real estate investors, and nonprofit organizations. Pacific Premier Bank also offers a wide array of loan products, such as commercial business loans, lines of credit, SBA loans, commercial real estate loans, agribusiness loans, franchise lending, home equity lines of credit, and construction loans. Pacific Premier Bank offers commercial escrow services and facilitates 1031 Exchange transactions through its Commerce Escrow division. Pacific Premier Bank offers clients IRA custodial services through its Pacific Premier Trust division, which has approximately $17 billion of assets under custody and over 32,000 client accounts comprised of self-directed investors, financial institutions, capital syndicators, and financial advisors. Additionally, Pacific Premier Bank provides nationwide customized banking solutions to Homeowners’ Associations and Property Management companies. Pacific Premier Bank is an Equal Housing Lender and Member FDIC. For additional information about Pacific Premier Bancorp, Inc. and Pacific Premier Bank, visit our website: www.ppbi.com.

FORWARD-LOOKING STATEMENTS

The statements contained herein that are not historical facts are forward-looking statements based on management’s current expectations and beliefs concerning future developments and their potential effects on the Company including, without limitation, plans, strategies and goals, and statements about the Company’s expectations regarding revenue and asset growth, financial performance and profitability, loan and deposit growth, yields and returns, loan diversification and credit management, stockholder value creation, tax rates, liquidity, and the impact of acquisitions we have made or may make.

Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company. There can be no assurance that future developments affecting the Company will be the same as those anticipated by management. The Company cautions readers that a number of important factors could cause actual results to differ materially from those expressed in, or implied or projected by, such forward-looking statements. These risks and uncertainties include, but are not limited to, the following: the strength of the United States ("U.S.") economy in general and the strength of the local economies in which we conduct operations; adverse developments in the banking industry and the potential impact of such developments on customer confidence, liquidity, and regulatory responses to these developments; the effects of, and changes in, trade, monetary, and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; interest rate, liquidity, economic, market, credit, operational, and inflation risks associated with our business, including the speed and predictability of changes in these risks; our ability to attract and retain deposits and access to other sources of liquidity, particularly in a rising or high interest rate environment, and the quality and composition of our deposits; business and economic conditions generally and in the financial services industry, nationally and within our current and future geographic markets, including the tight labor market, ineffective management of the U.S. Federal budget or debt, or turbulence or uncertainty in domestic or foreign financial markets; the effect of acquisitions we have made or may make, including, without limitation, the failure to achieve the expected revenue growth and/or expense savings from such acquisitions, and/or the failure to effectively integrate an acquisition target into our operations; the timely development of competitive new products and services and the acceptance of these products and services by new and existing customers; possible impairment charges to goodwill, including any impairment that may result from increased volatility in our stock price; the impact of changes in financial services policies, laws, and regulations, including those concerning taxes, banking, securities, and insurance, and the application thereof by regulatory bodies; compliance risks, including any increased costs of monitoring, testing, and maintaining compliance with complex laws and regulations; the effectiveness of our risk management framework and quantitative models; the effect of changes in accounting policies and practices or accounting standards, as may be adopted from time-to-time by bank regulatory agencies, the U.S. Securities and Exchange Commission (“SEC”), the Public Company Accounting Oversight Board, the Financial Accounting Standards Board or other accounting standards setters; possible credit-related impairments of securities held by us; changes in the level of our nonperforming assets and charge-offs; the impact of governmental efforts to restructure the U.S. financial regulatory system; the impact of recent or future changes in the FDIC insurance assessment rate or the rules and regulations related to the calculation of the FDIC insurance assessment amount, including any special assessments; changes in consumer spending, borrowing, and savings habits; the effects of concentrations in our loan portfolio, including commercial real estate and the risks of geographic and industry concentrations; the possibility that we may reduce or discontinue the payments of dividends on our common stock; the possibility that we may discontinue, reduce or otherwise limit the level of repurchases of our common stock we may make from time to time pursuant to our stock repurchase program; changes in the financial performance and/or condition of our borrowers; changes in the competitive environment among financial and bank holding companies and other financial service providers; geopolitical conditions, including acts or threats of terrorism, actions taken by the United States or other governments in response to acts or threats of terrorism, and/or military conflicts, including the war between Russia and Ukraine, Israel and Hamas, and overall tension in the Middle East, and trade tensions, all of which could impact business and economic conditions in the United States and abroad; public health crises and pandemics and their effects on the economic and business environments in which we operate, including on our credit quality and business operations, as well as the impact on general economic and financial market conditions; cybersecurity threats and the cost of defending against them; climate change, including the enhanced regulatory, compliance, credit, and reputational risks and costs; natural disasters, earthquakes, fires, and severe weather; unanticipated regulatory or legal proceedings; and our ability to manage the risks involved in the foregoing. Additional factors that could cause actual results to differ materially from those expressed in the forward-looking statements are discussed in the Company's 2023 Annual Report on Form 10-K filed with the SEC and available at the SEC’s Internet site (http://www.sec.gov).

The Company undertakes no obligation to revise or publicly release any revision or update to these forward-looking statements to reflect events or circumstances that occur after the date on which such statements were made.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(Unaudited)

June 30,

March 31,

December 31,

September 30,

June 30,

(Dollars in thousands)

2024

2024

2023

2023

2023

ASSETS

Cash and cash equivalents

$

899,817

$

1,028,818

$

936,473

$

1,400,276

$

1,463,677

Interest-bearing time deposits with financial institutions

996

995

995

1,242

1,487

Investment securities held-to-maturity, at amortized cost, net of allowance for credit losses

1,710,141

1,720,481

1,729,541

1,737,866

1,737,604

Investment securities available-for-sale, at fair value

1,320,050

1,154,021

1,140,071

1,914,599

2,011,791

FHLB, FRB, and other stock

97,037

97,063

99,225

105,505

105,369

Loans held for sale, at lower of amortized cost or fair value

140

641

2,184

Loans held for investment

12,489,951

13,012,071

13,289,020

13,270,120

13,610,282

Allowance for credit losses

(183,803

)

(192,340

)

(192,471

)

(188,098

)

(192,333

)

Loans held for investment, net

12,306,148

12,819,731

13,096,549

13,082,022

13,417,949

Accrued interest receivable

69,629

67,642

68,516

68,131

70,093

Other real estate owned

248

248

450

270

Premises and equipment, net

52,137

54,789

56,676

59,396

61,527

Deferred income taxes, net

108,607

111,390

113,580

192,208

184,857

Bank owned life insurance

477,694

474,404

471,178

468,191

465,288

Intangible assets

37,686

40,449

43,285

46,307

49,362

Goodwill

901,312

901,312

901,312

901,312

901,312

Other assets

350,931

341,838

368,996

297,574

275,113

Total assets

$

18,332,325

$

18,813,181

$

19,026,645

$

20,275,720

$

20,747,883

LIABILITIES

Deposit accounts:

Noninterest-bearing checking

$

4,616,124

$

4,997,636

$

4,932,817

$

5,782,305

$

5,895,975

Interest-bearing:

Checking

2,776,212

2,785,626

2,899,621

2,598,449

2,759,855

Money market/savings

4,844,585

5,037,636

4,868,442

4,873,582

4,801,288

Retail certificates of deposit

1,906,552

1,794,813

1,684,560

1,525,919

1,366,071

Wholesale/brokered certificates of deposit

484,181

572,117

610,186

1,227,192

1,716,686

Total interest-bearing

10,011,530

10,190,192

10,062,809

10,225,142

10,643,900

Total deposits

14,627,654

15,187,828

14,995,626

16,007,447

16,539,875

FHLB advances and other borrowings

200,000

200,000

600,000

800,000

800,000

Subordinated debentures

332,160

332,001

331,842

331,682

331,523

Accrued expenses and other liabilities

248,747

190,551

216,596

281,057

227,351

Total liabilities

15,408,561

15,910,380

16,144,064

17,420,186

17,898,749

STOCKHOLDERS’ EQUITY

Common stock

941

941

938

937

937

Additional paid-in capital

2,383,615

2,378,171

2,377,131

2,371,941

2,366,639

Retained earnings

629,341

619,405

604,137

771,285

757,025

Accumulated other comprehensive loss

(90,133

)

(95,716

)

(99,625

)

(288,629

)

(275,467

)

Total stockholders' equity

2,923,764

2,902,801

2,882,581

2,855,534

2,849,134

Total liabilities and stockholders' equity

$

18,332,325

$

18,813,181

$

19,026,645

$

20,275,720

$

20,747,883

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

Three Months Ended

Six Months Ended

June 30,

March 31,

June 30,

June 30,

June 30,

(Dollars in thousands, except per share data)

2024

2024

2023

2024

2023

INTEREST INCOME

Loans

$

167,547

$

172,975

$

182,852

$

340,522

$

363,810

Investment securities and other interest-earning assets

40,507

40,456

42,536

80,963

82,921

Total interest income

208,054

213,431

225,388

421,485

446,731

INTEREST EXPENSE

Deposits

64,229

59,506

53,580

123,735

93,814

FHLB advances and other borrowings

2,330

4,237

7,155

6,567

15,093

Subordinated debentures

5,101

4,561

4,561

9,662

9,122

Total interest expense

71,660

68,304

65,296

139,964

118,029

Net interest income before provision for credit losses

136,394

145,127

160,092

281,521

328,702

Provision for credit losses

1,265

3,852

1,499

5,117

4,515

Net interest income after provision for credit losses

135,129

141,275

158,593

276,404

324,187

NONINTEREST INCOME

Loan servicing income

510

529

493

1,039

1,066

Service charges on deposit accounts

2,710

2,688

2,670

5,398

5,299

Other service fee income

309

336

315

645

611

Debit card interchange fee income

925

765

914

1,690

1,717

Earnings on bank owned life insurance

4,218

4,159

3,487

8,377

6,861

Net gain from sales of loans

65

345

65

374

Net gain from sales of investment securities

138

Trust custodial account fees

8,950

10,642

9,360

19,592

20,385

Escrow and exchange fees

702

696

924

1,398

1,982

Other (loss) income

(167

)

5,959

2,031

5,792

3,292

Total noninterest income

18,222

25,774

20,539

43,996

41,725

NONINTEREST EXPENSE

Compensation and benefits

53,140

54,130

53,424

107,270

107,717

Premises and occupancy

10,480

10,807

11,615

21,287

23,357

Data processing

7,754

7,511

7,488

15,265

14,753

Other real estate owned operations, net

46

8

46

116

FDIC insurance premiums

1,873

2,629

2,357

4,502

4,782

Legal and professional services

1,078

4,143

4,716

5,221

10,217

Marketing expense

1,724

1,558

1,879

3,282

3,717

Office expense

1,077

1,093

1,280

2,170

2,512

Loan expense

840

770

567

1,610

1,213

Deposit expense

12,289

12,665

9,194

24,954

17,630

Amortization of intangible assets

2,763

2,836

3,055

5,599

6,226

Other expense

4,549

4,445

5,061

8,994

9,756

Total noninterest expense

97,567

102,633

100,644

200,200

201,996

Net income before income taxes

55,784

64,416

78,488

120,200

163,916

Income tax expense

13,879

17,391

20,852

31,270

43,718

Net income

$

41,905

$

47,025

$

57,636

$

88,930

$

120,198

EARNINGS (LOSS) PER SHARE

Basic

$

0.43

$

0.49

$

0.60

$

0.92

$

1.26

Diluted

$

0.43

$

0.49

$

0.60

$

0.92

$

1.26

WEIGHTED AVERAGE SHARES OUTSTANDING

Basic

94,628,201

94,350,259

94,166,083

94,489,230

94,012,799

Diluted

94,716,205

94,477,355

94,215,967

94,597,559

94,192,341

SELECTED FINANCIAL DATA

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED AVERAGE BALANCES AND YIELD DATA

(Unaudited)

Three Months Ended

June 30, 2024

March 31, 2024

June 30, 2023

(Dollars in thousands)

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Average
Balance

Interest
Income/
Expense

Average
Yield/
Cost

Assets

Interest-earning assets:

Cash and cash equivalents

$

1,134,736

$

13,666

4.84

%

$

1,140,909

$

13,638

4.81

%

$

1,433,137

$

16,600

4.65

%

Investment securities

2,964,909

26,841

3.62

2,948,170

26,818

3.64

3,926,568

25,936

2.64

Loans receivable, net (1)(2)

12,724,545

167,547

5.30

13,149,038

172,975

5.29

13,927,145

182,852

5.27

Total interest-earning assets

16,824,190

208,054

4.97

17,238,117

213,431

4.98

19,286,850

225,388

4.69

Noninterest-earning assets

1,771,493

1,796,279

1,771,156

Total assets

$

18,595,683

$

19,034,396

$

21,058,006

Liabilities and equity

Interest-bearing deposits:

Interest checking

$

2,747,972

$

10,177

1.49

%

$

2,838,332

$

9,903

1.40

%

$

2,746,578

$

8,659

1.26

%

Money market

4,724,572

26,207

2.23

4,636,141

23,632

2.05

4,644,623

15,644

1.35

Savings

271,812

224

0.33

287,735

227

0.32

352,377

102

0.12

Retail certificates of deposit

1,830,516

21,115

4.64

1,727,728

19,075

4.44

1,286,160

10,306

3.21

Wholesale/brokered certificates of deposit

542,699

6,506

4.82

568,872

6,669

4.72

1,767,970

18,869

4.28

Total interest-bearing deposits

10,117,571

64,229

2.55

10,058,808

59,506

2.38

10,797,708

53,580

1.99

FHLB advances and other borrowings

200,154

2,330

4.68

518,879

4,237

3.28

800,016

7,155

3.59

Subordinated debentures

332,097

5,101

6.14

331,932

4,561

5.50

331,449

4,561

5.50

Total borrowings

532,251

7,431

5.59

850,811

8,798

4.15

1,131,465

11,716

4.15

Total interest-bearing liabilities

10,649,822

71,660

2.71

10,909,619

68,304

2.52

11,929,173

65,296

2.20

Noninterest-bearing deposits

4,824,002

4,996,939

6,078,543

Other liabilities

213,844

231,889

206,929

Total liabilities

15,687,668

16,138,447

18,214,645

Stockholders' equity

2,908,015

2,895,949

2,843,361

Total liabilities and equity

$

18,595,683

$

19,034,396

$

21,058,006

Net interest income

$

136,394

$

145,127

$

160,092

Net interest margin (3)

3.26

%

3.39

%

3.33

%

Cost of deposits (4)

1.73

1.59

1.27

Cost of funds (5)

1.86

1.73

1.45

Cost of non-maturity deposits (6)

1.17

1.06

0.71

Ratio of interest-earning assets to interest-bearing liabilities

157.98

158.01

161.68

______________________________

(1)

Average balance includes loans held for sale and nonperforming loans and is net of deferred loan origination fees/costs, discounts/premiums, and the basis adjustment of certain loans included in fair value hedging relationships.

(2)

Interest income includes net discount accretion of $2.3 million, $2.1 million, and $2.9 million for the three months ended June 30, 2024, March 31, 2024, and June 30, 2023, respectively.

(3)

Represents annualized net interest income divided by average interest-earning assets.

(4)

Represents annualized interest expense on deposits divided by the sum of average interest-bearing deposits and noninterest-bearing deposits.

(5)

Represents annualized total interest expense divided by the sum of average total interest-bearing liabilities and noninterest-bearing deposits.

(6)

Reconciliations of the non-GAAP measures are set forth at the end of this press release.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

LOAN PORTFOLIO COMPOSITION

(Unaudited)

June 30,

March 31,

December 31,

September 30,

June 30,

(Dollars in thousands)

2024

2024

2023

2023

2023

Investor loans secured by real estate

CRE non-owner-occupied

$

2,245,474

$

2,309,252

$

2,421,772

$

2,514,056

$

2,571,246

Multifamily

5,473,606

5,558,966

5,645,310

5,719,210

5,788,030

Construction and land

453,799

486,734

472,544

444,576

428,287

SBA secured by real estate (1)

33,245

35,206

36,400

37,754

38,876

Total investor loans secured by real estate

8,206,124

8,390,158

8,576,026

8,715,596

8,826,439

Business loans secured by real estate (2)

CRE owner-occupied

2,096,485

2,149,362

2,191,334

2,228,802

2,281,721

Franchise real estate secured

274,645

294,938

304,514

313,451

318,539

SBA secured by real estate (3)

46,543

48,426

50,741

53,668

57,084

Total business loans secured by real estate

2,417,673

2,492,726

2,546,589

2,595,921

2,657,344

Commercial loans (4)

Commercial and industrial

1,554,735

1,774,487

1,790,608

1,588,771

1,744,763

Franchise non-real estate secured

257,516

301,895

319,721

335,053

351,944

SBA non-real estate secured

10,346

10,946

10,926

10,667

9,688

Total commercial loans

1,822,597

2,087,328

2,121,255

1,934,491

2,106,395

Retail loans

Single family residential (5)

70,380

72,353

72,752

70,984

70,993

Consumer

1,378

1,830

1,949

1,958

2,241

Total retail loans

71,758

74,183

74,701

72,942

73,234

Loans held for investment before basis adjustment (6)

12,518,152

13,044,395

13,318,571

13,318,950

13,663,412

Basis adjustment associated with fair value hedge (7)

(28,201

)

(32,324

)

(29,551

)

(48,830

)

(53,130

)

Loans held for investment

12,489,951

13,012,071

13,289,020

13,270,120

13,610,282

Allowance for credit losses for loans held for investment

(183,803

)

(192,340

)

(192,471

)

(188,098

)

(192,333

)

Loans held for investment, net

$

12,306,148

$

12,819,731

$

13,096,549

$

13,082,022

$

13,417,949

Loans held for sale, at lower of cost or fair value

$

140

$

$

$

641

$

2,184

______________________________

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Includes net deferred origination costs (fees) of $1.4 million, $797,000, $(74,000), $451,000, and $142,000, and unaccreted fair value net purchase discounts of $38.6 million, $41.2 million, $43.3 million, $46.2 million, and $48.4 million as of June 30, 2024, March 31, 2024, December 31, 2023, September 30, 2023, and June 30, 2023, respectively.

(7)

Represents the basis adjustment associated with the application of hedge accounting on certain loans.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

ASSET QUALITY INFORMATION

(Unaudited)

June 30,

March 31,

December 31,

September 30,

June 30,

(Dollars in thousands)

2024

2024

2023

2023

2023

Asset quality

Nonperforming loans

$

52,119

$

63,806

$

24,817

$

25,458

$

17,151

Other real estate owned

248

248

450

270

Nonperforming assets

$

52,119

$

64,054

$

25,065

$

25,908

$

17,421

Total classified assets (1)

$

183,833

$

204,937

$

142,210

$

149,708

$

120,216

Allowance for credit losses

183,803

192,340

192,471

188,098

192,333

Allowance for credit losses as a percent of total nonperforming loans

353

%

301

%

776

%

739

%

1,121

%

Nonperforming loans as a percent of loans held for investment

0.42

0.49

0.19

0.19

0.13

Nonperforming assets as a percent of total assets

0.28

0.34

0.13

0.13

0.08

Classified loans to total loans held for investment

1.47

1.57

1.07

1.12

0.88

Classified assets to total assets

1.00

1.09

0.75

0.74

0.58

Net loan charge-offs for the quarter ended

$

10,293

$

6,419

$

3,902

$

6,752

$

3,665

Net loan charge-offs for the quarter to average total loans

0.08

%

0.05

%

0.03

%

0.05

%

0.03

%

Allowance for credit losses to loans held for investment (2)

1.47

1.48

1.45

1.42

1.41

Delinquent loans (3)

30 - 59 days

$

4,985

$

1,983

$

2,484

$

2,967

$

649

60 - 89 days

3,289

974

1,294

475

31

90+ days

9,649

9,221

6,276

7,484

30,271

Total delinquency

$

17,923

$

12,178

$

10,054

$

10,926

$

30,951

Delinquency as a percent of loans held for investment

0.14

%

0.09

%

0.08

%

0.08

%

0.23

%

______________________________

(1)

Includes substandard and doubtful loans, and other real estate owned.

(2)

At June 30, 2024, 25% of loans held for investment include a fair value net discount of $38.6 million, or 0.31% of loans held for investment. At March 31, 2024, 25% of loans held for investment include a fair value net discount of $41.2 million, or 0.32% of loans held for investment. At December 31, 2023, 24% of loans held for investment include a fair value net discount of $43.3 million, or 0.33% of loans held for investment. At September 30, 2023, 24% of loans held for investment include a fair value net discount of $46.2 million, or 0.35% of loans held for investment. At June 30, 2023, 25% of loans held for investment include a fair value net discount of $48.4 million, or 0.35% of loans held for investment.

(3)

Nonaccrual loans are included in this aging analysis based on the loan's past due status.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

NONACCRUAL LOANS (1)

(Unaudited)

(Dollars in thousands)

Collateral
Dependent
Loans

ACL

Non-
Collateral
Dependent
Loans

ACL

Total
Nonaccrual
Loans

Nonaccrual
Loans With
No ACL

June 30, 2024

Investor loans secured by real estate

CRE non-owner-occupied

$

19,381

$

$

$

$

19,381

$

19,381

SBA secured by real estate (2)

934

934

934

Total investor loans secured by real estate

20,315

20,315

20,315

Business loans secured by real estate (3)

CRE owner-occupied

8,439

8,439

8,439

Franchise real estate secured

292

37

292

Total business loans secured by real estate

8,439

292

37

8,731

8,439

Commercial loans (4)

Commercial and industrial

9,252

11,727

20,979

20,979

Franchise non-real estate secured

1,559

200

1,559

SBA not secured by real estate

535

535

535

Total commercial loans

9,787

13,286

200

23,073

21,514

Totals nonaccrual loans

$

38,541

$

$

13,578

$

237

$

52,119

$

50,268

______________________________

(1)

The ACL for nonaccrual loans is determined based on a discounted cash flow methodology unless the loan is considered collateral dependent. The ACL for collateral dependent loans is determined based on the estimated fair value of the underlying collateral.

(2)

SBA loans that are collateralized by hotel/motel real property.

(3)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

PAST DUE STATUS

(Unaudited)

Days Past Due (7)

(Dollars in thousands)

Current

30-59

60-89

90+

Total

June 30, 2024

Investor loans secured by real estate

CRE non-owner-occupied

$

2,244,424

$

$

$

1,050

$

2,245,474

Multifamily

5,473,606

5,473,606

Construction and land

453,799

453,799

SBA secured by real estate (1)

32,748

497

33,245

Total investor loans secured by real estate

8,204,577

1,547

8,206,124

Business loans secured by real estate (2)

CRE owner-occupied

2,088,046

3,852

4,587

2,096,485

Franchise real estate secured

274,353

292

274,645

SBA secured by real estate (3)

46,543

46,543

Total business loans secured by real estate

2,408,942

3,852

4,879

2,417,673

Commercial loans (4)

Commercial and industrial

1,552,024

1,133

449

1,129

1,554,735

Franchise non-real estate secured

253,117

2,840

1,559

257,516

SBA not secured by real estate

9,811

535

10,346

Total commercial loans

1,814,952

1,133

3,289

3,223

1,822,597

Retail loans

Single family residential (5)

70,380

70,380

Consumer loans

1,378

1,378

Total retail loans

71,758

71,758

Loans held for investment before basis adjustment (6)

$

12,500,229

$

4,985

$

3,289

$

9,649

$

12,518,152

______________________________

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Excludes the basis adjustment of $28.2 million to the carrying amount of certain loans included in fair value hedging relationships.

(7)

Nonaccrual loans are included in this aging analysis based on the loan's past due status.

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

CREDIT RISK GRADES

(Unaudited)

(Dollars in thousands)

Pass

Special
Mention

Substandard

Doubtful

Total Gross
Loans

June 30, 2024

Investor loans secured by real estate

CRE non-owner-occupied

$

2,204,871

$

3,585

$

37,018

$

$

2,245,474

Multifamily

5,455,303

18,303

5,473,606

Construction and land

453,375

424

453,799

SBA secured by real estate (1)

25,026

1,130

7,089

33,245

Total investor loans secured by real estate

8,138,575

23,442

44,107

8,206,124

Business loans secured by real estate (2)

CRE owner-occupied

2,014,813

32,938

48,734

2,096,485

Franchise real estate secured

271,264

1,579

1,802

274,645

SBA secured by real estate (3)

42,673

82

3,788

46,543

Total business loans secured by real estate

2,328,750

34,599

54,324

2,417,673

Commercial loans (4)

Commercial and industrial

1,456,169

29,183

65,708

3,675

1,554,735

Franchise non-real estate secured

241,664

602

15,250

257,516

SBA not secured by real estate

9,577

769

10,346

Total commercial loans

1,707,410

29,785

81,727

3,675

1,822,597

Retail loans

Single family residential (5)

70,380

70,380

Consumer loans

1,378

1,378

Total retail loans

71,758

71,758

Loans held for investment before basis adjustment (6)

$

12,246,493

$

87,826

$

180,158

$

3,675

$

12,518,152

______________________________

(1)

SBA loans that are collateralized by hotel/motel real property.

(2)

Loans to businesses that are collateralized by real estate where the operating cash flow of the business is the primary source of repayment.

(3)

SBA loans that are collateralized by real property other than hotel/motel real property.

(4)

Loans to businesses where the operating cash flow of the business is the primary source of repayment.

(5)

Single family residential includes home equity lines of credit, as well as second trust deeds.

(6)

Excludes the basis adjustment of $28.2 million to the carrying amount of certain loans included in fair value hedging relationships.

GAAP TO NON-GAAP RECONCILIATIONS

PACIFIC PREMIER BANCORP, INC. AND SUBSIDIARIES

(Unaudited)

The Company uses certain non-GAAP financial measures to provide meaningful supplemental information regarding the Company’s operational performance and to enhance investors’ overall understanding of such financial performance. However, these non-GAAP financial measures are supplemental and are not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these adjusted measures, this presentation may not be comparable to other similarly titled adjusted measures reported by other companies.

For periods presented below, return on average assets excluding the FDIC special assessment is a non-GAAP financial measure derived from GAAP based amounts. We calculate this figure by excluding the FDIC special assessment and the related tax impact from net income. Management believes that the exclusion of such nonrecurring items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison of financial performance.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Net income

$

41,905

$

47,025

$

57,636

Add: FDIC special assessment

(161

)

523

Less: tax adjustment (1)

(45

)

148

Adjusted net income for average assets

$

41,789

$

47,400

$

57,636

Average assets

$

18,595,683

$

19,034,396

$

21,058,006

ROAA (annualized)

0.90

%

0.99

%

1.09

%

Adjusted ROAA (annualized)

0.90

%

1.00

%

1.09

%

______________________________

(1)

Adjusted by statutory tax rate

For periods presented below, return on average tangible common equity is a non-GAAP financial measure derived from GAAP-based amounts. We calculate this figure by excluding amortization of intangible assets expense from net income and excluding the average intangible assets and average goodwill from the average stockholders' equity during the periods indicated. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business. The adjusted net income, adjusted return on average equity, and adjusted return on average tangible common equity further exclude the nonrecurring items to provide a better comparison to the financial results of prior periods.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Net income

$

41,905

$

47,025

$

57,636

Plus: amortization of intangible assets expense

2,763

2,836

3,055

Less: tax adjustment (1)

781

801

868

Net income for average tangible common equity

$

43,887

$

49,060

$

59,823

Add: FDIC special assessment

(161

)

523

Less: tax adjustment (1)

(45

)

148

Adjusted net income for average tangible common equity

$

43,771

$

49,435

$

59,823

Average stockholders' equity

$

2,908,015

$

2,895,949

$

2,843,361

Less: average intangible assets

39,338

42,134

51,180

Less: average goodwill

901,312

901,312

901,312

Adjusted average tangible common equity

$

1,967,365

$

1,952,503

$

1,890,869

ROAE (annualized)

5.76

%

6.50

%

8.11

%

Adjusted ROAE (annualized)

5.75

%

6.55

%

8.11

%

ROATCE (annualized)

8.92

%

10.05

%

12.66

%

Adjusted ROATCE (annualized)

8.90

%

10.13

%

12.66

%

_____________________________________

(1)

Adjusted by statutory tax rate.

Pre-provision net revenue is a non-GAAP financial measure derived from GAAP-based amounts. We calculate the pre-provision net revenue by excluding income tax and provision for credit losses from net income. The adjusted pre-provision net income further excludes the FDIC special assessment to provide a better comparison of financial performance. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business and a better comparison to the financial results of prior periods.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Interest income

$

208,054

$

213,431

$

225,388

Interest expense

71,660

68,304

65,296

Net interest income

136,394

145,127

160,092

Noninterest income

18,222

25,774

20,539

Revenue

154,616

170,901

180,631

Noninterest expense

97,567

102,633

100,644

Pre-provision net revenue

57,049

68,268

79,987

Add: FDIC special assessment

(161

)

523

Adjusted pre-provision net revenue

$

56,888

$

68,791

$

79,987

Pre-provision net revenue (annualized)

$

228,196

$

273,072

$

319,948

Adjusted pre-provision net revenue (annualized)

$

227,552

$

275,164

$

319,948

Average assets

$

18,595,683

$

19,034,396

$

21,058,006

Pre-provision net revenue to average assets

0.31

%

0.36

%

0.38

%

Pre-provision net revenue to average assets (annualized)

1.23

%

1.43

%

1.52

%

Adjusted pre-provision net revenue on average assets

0.31

%

0.36

%

0.38

%

Adjusted pre-provision net revenue on average assets (annualized)

1.22

%

1.45

%

1.52

%

Efficiency ratio is a non-GAAP financial measure derived from GAAP-based amounts. This figure represents the ratio of noninterest expense, less amortization of intangible assets and other real estate owned operations, where applicable, to the sum of net interest income before provision for credit losses and total noninterest income less (loss) gain from other real estate owned and gain from debt extinguishment. The adjusted efficiency ratio further excludes the FDIC special assessment to provide a better comparison to the financial results of prior periods. Management believes that the exclusion of such items from this financial measure provides useful information to gain an understanding of the operating results of our core business.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Total noninterest expense

$

97,567

$

102,633

$

100,644

Less: amortization of intangible assets

2,763

2,836

3,055

Less: other real estate owned operations, net

46

8

Adjusted noninterest expense

94,804

99,751

97,581

Less: FDIC special assessment

(161

)

523

Adjusted noninterest expense excluding FDIC special assessment

$

94,965

$

99,228

$

97,581

Net interest income before provision for credit losses

$

136,394

$

145,127

$

160,092

Add: total noninterest income

18,222

25,774

20,539

Less: net (loss) gain from other real estate owned

(28

)

106

Less: net gain from debt extinguishment

5,067

Adjusted revenue

$

154,644

$

165,834

$

180,525

Efficiency ratio

61.3

%

60.2

%

54.1

%

Adjusted efficiency ratio excluding FDIC special assessment

61.4

%

59.8

%

54.1

%

Tangible book value per share and tangible common equity to tangible assets (the “tangible common equity ratio”) are non-GAAP financial measures derived from GAAP-based amounts. We calculate tangible book value per share by dividing tangible common equity by common shares outstanding, as compared to book value per share, which we calculate by dividing common stockholders' equity by shares outstanding. We calculate the tangible common equity ratio by excluding the balance of intangible assets from common stockholders' equity and dividing by tangible assets. We believe that this information is consistent with the treatment by bank regulatory agencies, which excludes intangible assets from the calculation of risk-based capital ratios. Accordingly, we believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our capital position and ratios.

June 30,

March 31,

December 31,

September 30,

June 30,

(Dollars in thousands, except per share data)

2024

2024

2023

2023

2023

Total stockholders' equity

$

2,923,764

$

2,902,801

$

2,882,581

$

2,855,534

$

2,849,134

Less: intangible assets

938,998

941,761

944,597

947,619

950,674

Tangible common equity

$

1,984,766

$

1,961,040

$

1,937,984

$

1,907,915

$

1,898,460

Total assets

$

18,332,325

$

18,813,181

$

19,026,645

$

20,275,720

$

20,747,883

Less: intangible assets

938,998

941,761

944,597

947,619

950,674

Tangible assets

$

17,393,327

$

17,871,420

$

18,082,048

$

19,328,101

$

19,797,209

Tangible common equity ratio

11.41

%

10.97

%

10.72

%

9.87

%

9.59

%

Common shares issued and outstanding

96,434,047

96,459,966

95,860,092

95,900,847

95,906,217

Book value per share

$

30.32

$

30.09

$

30.07

$

29.78

$

29.71

Less: intangible book value per share

9.74

9.76

9.85

9.88

9.91

Tangible book value per share

$

20.58

$

20.33

$

20.22

$

19.89

$

19.79

Cost of non-maturity deposits is a non-GAAP financial measure derived from GAAP-based amounts. Cost of non-maturity deposits is calculated as the ratio of non-maturity deposit interest expense to average non-maturity deposits. We calculate non-maturity deposit interest expense by excluding interest expense for all certificates of deposit from total deposit expense, and we calculate average non-maturity deposits by excluding all certificates of deposit from total deposits. Management believes cost of non-maturity deposits is a useful measure to assess the Company's deposit base, including its potential volatility.

Three Months Ended

June 30,

March 31,

June 30,

(Dollars in thousands)

2024

2024

2023

Total deposits interest expense

$

64,229

$

59,506

$

53,580

Less: certificates of deposit interest expense

21,115

19,075

10,306

Less: brokered certificates of deposit interest expense

6,506

6,669

18,869

Non-maturity deposit expense

$

36,608

$

33,762

$

24,405

Total average deposits

$

14,941,573

$

15,055,747

$

16,876,251

Less: average certificates of deposit

1,830,516

1,727,728

1,286,160

Less: average brokered certificates of deposit

542,699

568,872

1,767,970

Average non-maturity deposits

$

12,568,358

$

12,759,147

$

13,822,121

Cost of non-maturity deposits

1.17

%

1.06

%

0.71

%



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today