Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

HEI Reports Second Quarter 2024 Results

HE

Continued Strength of Utility and Bank Operations

Quarter’s Results Include Accrual for Previously-Announced Tort Litigation Settlement and Bank’s Goodwill Impairment

Settlement Will Help Communities to Move Forward and Aid Rebuilding

  • 2Q24 Net Loss of $1.30 billion, or $11.74 per share, Includes Accrual of Estimated Wildfire Liabilities From Tort-related Legal Claims
  • Quarter’s Results Also Include Bank’s Goodwill Impairment Related to HEI’s Ongoing Review of Strategic Options for ASB
  • Excluding Accrual of Estimated Wildfire Liabilities, ASB’s Goodwill Impairment, and Other Maui Wildfire-Related Expenses, Results Were Solid for the Quarter, with Core Net Income and Core EPS1 of $49.1 million and $0.44
  • Utility Continues to Advance Wildfire Mitigation and Resilience Efforts
  • Bank Net Interest Margin Expanded to 2.79%, Up 4 Basis Points Compared to 1Q
  • Strong Bank Credit Quality and Another Release of Reserves Reflect Healthy Hawaii Economy

Hawaiian Electric Industries, Inc. (NYSE - HE) (HEI) today reported a consolidated net loss for the second quarter of 2024 of $1.30 billion, or$11.74 per share. The results included a $1.71 billion ($1.27 billion after taxes) loss from the accrual of estimated wildfire liabilities from tort-related legal claims, an $82.2 million ($66.1 million after taxes) loss from a goodwill impairment at American Savings Bank (ASB) and $9.8 million ($7.2 million after taxes) of other Maui wildfire-related expenses, net of insurance recoveries and deferrals. Excluding these items, core net income2 was $49.1 million for the second quarter of 2024 compared to $54.6 million in the second quarter of 2023.

“Our core operations remain strong across the enterprise, and both our utility and bank remain very well-positioned to continue serving our customers and communities for the long term. The utility continues to rapidly advance wildfire mitigation and resilience efforts, and excluding the goodwill impairment taken during the quarter, our bank is improving profitability while maintaining a strong capital and liquidity position,” said Scott Seu, HEI president and CEO.

“Last week we announced that HEI, Hawaiian Electric and other defendants had entered into an agreement in principle to settle all tort claims related to the Maui wildfires. The settlement would allow all parties to come together on a path forward. Our Board and management team are pleased to have reached this agreement in principle on an expedited basis. We are confident that this settlement represents the best outcome for HEI, as it provides a clear line of sight toward resolution of the wildfire-related tort litigation and increased certainty for our company’s path ahead. In the coming months, we will be focused on finalizing the agreement and regaining the strength of our enterprise.

“Since last August, we have been advancing a strategy designed to support a strong, financially healthy enterprise that will empower a thriving future for Hawaii. Consistent with this approach, HEI has been undertaking a comprehensive review of strategic options for ASB, which is what led us to report a non-cash goodwill impairment for the bank last month. We will continue to take prudent and measured actions to ensure our companies are well positioned to serve our customers and community for the long term,” said Seu.

There is no set timetable for HEI’s comprehensive review of strategic options for ASB, and there can be no assurances that any actions regarding ASB will result from this evaluation. Neither HEI nor ASB expect to disclose or provide an update concerning developments related to this process unless or until HEI’s Board of Directors has approved a definitive course of action or otherwise determined that further disclosure is appropriate or necessary.

HAWAIIAN ELECTRIC COMPANY (HAWAIIAN ELECTRIC) EARNINGS3

Hawaiian Electric’s net loss for the second quarter of 2024 was $1,229.4 million compared to net income of $45.3 million in the second quarter of 2023, with the decrease primarily driven by the following after-tax items:

  • $1,271 million after-tax loss due to the accrual of estimated wildfire liabilities related to tort-related legal claims and cross claims as of June 30, 2024;
  • $7 million in higher operations and maintenance (O&M) expenses, including $4 million of costs associated with the Maui windstorm and wildfire event. These costs include wildfire mitigation expenses and the settlement of indemnification claims asserted by the state. The remaining increase in O&M included higher insurance costs, and higher substation and meter operations corrective and preventative maintenance costs;
  • $2 million from higher depreciation; and
  • $1 million impact from worse heat rate performance.

These items were partially offset by the following after-tax items:

  • $6 million higher revenues, including $4 million from the annual revenue adjustment mechanism, $1 million from the major project interim recovery mechanism and $1 million in other revenues.

Excluding incremental after-tax Maui windstorm and wildfire-related expenses net of insurance recoveries, Hawaiian Electric’s core net income4 for the quarter was $43.9 million. Incremental after-tax Maui windstorm and wildfire-related expenses of $1,273 million were composed of the $1,271 million loss contingency accrued for estimated tort-related wildfire liabilities, and $20.0 million of other Maui wildfire-related expenses, net of $12.2 million of insurance-related recoveries and $5.7 million of costs deferred pursuant to the Public Utilities Commission’s decision allowing Hawaiian Electric to defer these costs.

Going Concern Assessment

HEI and Hawaiian Electric do not yet have a financing plan in place to address the future payment of the $1.71 billion Maui windstorm and wildfire settlement accrued in the second quarter of 2024. Until a definitive financing plan is developed and is probable of being implemented, HEI and Hawaiian Electric will disclose a “going concern” risk in their financial statements. After definitive financing plans are in place and likely to be implemented, such a going concern risk is expected to be resolved. This risk is the result of estimated payments under the settlement agreement. HEI and Hawaiian Electric are working closely with their financial advisors to develop a financing plan for their settlement contribution, and intend to finance the settlement payments through a mix of debt, common equity, equity-linked securities, or other potential options, although there can be no assurance at this time as to the availability or terms of any such financing.

Utility Dividend Update

In connection with the going concern assessment, the utility dividend to HEI has been suspended. HEI and Hawaiian Electric continue to believe that the companies have sufficient liquidity runway as parties work toward finalizing the agreement in principle to settle tort claims related to the Maui wildfires.

AMERICAN SAVINGS BANK EARNINGS

ASB’s second quarter 2024 net loss of $45.8 million compared to net income of $20.9 million in the first quarter of 2024 and $20.2 million in the second quarter of 2023. Results for the quarter reflect the impact of a goodwill impairment of $82.2 million ($66.1 million after taxes) in connection with HEI’s ongoing review of strategic options for ASB. The goodwill is related to acquisitions that took place in the 1980s and 1990s. The impairment is non-cash and has no impact on ASB’s liquidity. Net income for the quarter also reflected the release of $0.8 million of Maui wildfire-related reserves, partially offset by Maui wildfire-related expenses of $1.3 million. Excluding the after-tax impacts of these items, core net income for the second quarter was $20.7 million.5

Total earning assets as of June 30, 2024 were $8.9 billion, down approximately 3.0% from December 31, 2023.

Total loans were $6.1 billion as of June 30, 2024, down 2.5% from December 31, 2023.

Total deposits were $8.0 billion as of June 30, 2024, down 1.3% from December 31, 2023. Core deposits declined 1.3% from December 31, 2023, while certificates of deposit decreased 1.4% primarily due to the paydown of $166 million in public time deposits. As of June 30, 2024, 83% of deposits were F.D.I.C. insured or fully collateralized, with approximately 79% of deposits F.D.I.C. insured. For the second quarter of 2024, the average cost of funds was 115 basis points, down slightly from 117 basis points in the linked quarter and up 32 basis points from the prior year quarter.

In the second quarter of 2024, ASB did not pay a dividend to HEI, supporting ASB’s healthy capital levels. ASB had a Tier 1 leverage ratio of 8.4% as of June 30, 2024.

Please refer to ASB’s news release issued on July 30, 2024 for additional information on ASB.

HOLDING AND OTHER COMPANIES

The holding and other companies’ net loss was $20.3 million in the second quarter of 2024 compared to $10.9 million in the second quarter of 2023. The higher net loss compared to the prior year quarter was primarily due to Maui wildfire-related expenses, higher Pacific Current net loss and higher corporate legal expenses. Core net loss for the second quarter of 2024 was $15.5 million6.

EARNINGS RELEASE, WEBCAST AND CONFERENCE CALL TO DISCUSS EARNINGS

HEI will conduct a webcast and conference call to review its second quarter 2024 consolidated financial results today at 10:30 a.m. Hawaii time (4:30 p.m. Eastern).

To listen to the conference call, dial 1-888-660-6377 (U.S.) or 1-929-203-0797 (international) and enter passcode 2393042. Parties may also access presentation materials (which include reconciliation of non-GAAP measures) and/or listen to the conference call by visiting the conference call link on HEI’s website at www.hei.com under “Investor Relations,” sub-heading “News and Events — Events and Presentations.”

A replay will be available online and via phone. The online replay will be available on HEI’s website about two hours after the event. The audio replay will also be available about two hours after the event through August 23, 2024. To access the audio replay, dial 1-800-770-2030 (U.S.) or 1-647-362-9199 (international) and enter passcode 2393042.

HEI and Hawaiian Electric Company, Inc. (Hawaiian Electric) intend to continue to use HEI’s website, www.hei.com, as a means of disclosing additional information; such disclosures will be included in the Investor Relations section of the website. Accordingly, investors should routinely monitor the Investor Relations section of HEI’s website, in addition to following HEI’s, Hawaiian Electric’s and ASB’s press releases, HEI’s and Hawaiian Electric’s Securities and Exchange Commission (SEC) filings and HEI’s public conference calls and webcasts. Investors may sign up to receive e-mail alerts via the “Investor Relations” section of the website. The information on HEI’s website is not incorporated by reference into this document or into HEI’s and Hawaiian Electric’s SEC filings unless, and except to the extent, specifically incorporated by reference.

Investors may also wish to refer to the Public Utilities Commission of the State of Hawaii (PUC) website at https://hpuc.my.site.com/cdms/s/ to review documents filed with, and issued by, the PUC. No information on the PUC website is incorporated by reference into this document or into HEI’s and Hawaiian Electric’s SEC filings.

____________________

1

See the “Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures” and the related GAAP reconciliation at the end of this release.

2

Refer to footnote 1.

3

Utility amounts indicated as after-tax in this earnings release are based upon adjusting items using a current year composite statutory tax rate of 25.75%.

4

Refer to footnote 1.

5

Refer to footnote 1.

6

Refer to footnote 1.

ABOUT HEI

The HEI family of companies provides the energy and financial services that empower much of the economic and community activity of Hawaii. HEI’s electric utility, Hawaiian Electric, supplies power to approximately 95% of Hawaii’s population and is undertaking an ambitious effort to decarbonize its operations and the broader state economy, and modernize and harden the grid to ensure resilience and public safety. Its banking subsidiary, ASB, is one of Hawaii’s largest financial institutions, providing a wide array of banking and other financial services and working to advance economic growth, affordability and financial fitness. HEI also helps advance Hawaii’s sustainability goals through investments by its non-regulated subsidiary, Pacific Current. For more information, visit www.hei.com.

NON-GAAP MEASURES

Measures described as “core” are non-GAAP measures which exclude after-tax Maui wildfire-related costs and the goodwill impairment taken in connection with HEI’s ongoing review of strategic options for ASB. See “Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures” and the related GAAP reconciliations at the end of this release.

This release may contain “forward-looking statements,” which include statements that are predictive in nature, depend upon or refer to future events or conditions, and usually include words such as “will,” “expects,” “anticipates,” “intends,” “plans,” “believes,” “predicts,” “estimates” or similar expressions. In addition, any statements concerning future financial performance, ongoing business strategies or prospects or possible future actions are also forward-looking statements. Forward-looking statements are based on current expectations and projections about future events and are subject to risks, uncertainties and the accuracy of assumptions concerning HEI and its subsidiaries, the performance of the industries in which they do business and economic, political and market factors, among other things. These forward-looking statements are not guarantees of future performance.

Forward-looking statements in this release should be read in conjunction with the “Cautionary Note Regarding Forward-Looking Statements” and “Risk Factors” discussions (which are incorporated by reference herein) set forth in HEI’s Annual Report on Form 10-K for the year ended December 31, 2023 and HEI’s other periodic reports that discuss important factors that could cause HEI’s results to differ materially from those anticipated in such statements. These forward-looking statements speak only as of the date of the report, presentation or filing in which they are made. Except to the extent required by the federal securities laws, HEI, Hawaiian Electric, ASB and their subsidiaries undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME DATA

(Unaudited)

Three months ended
June 30

Six months ended
June 30

(in thousands, except per share amounts)

2024

2023

2024

2023

Revenues

Electric utility

$

792,331

$

794,191

$

1,580,909

$

1,624,552

Bank

101,943

96,885

207,087

190,742

Other

3,086

4,609

6,522

8,628

Total revenues

897,360

895,685

1,794,518

1,823,922

Expenses

Electric utility (includes $1,712 million of Wildfire tort-related claims in 2024)

2,436,771

720,566

3,161,994

1,475,052

Bank (includes $82 million of goodwill impairment in 2024)

159,329

72,017

238,941

142,354

Other

20,235

10,123

36,139

20,019

Total expenses

2,616,335

802,706

3,437,074

1,637,425

Operating income (loss)

Electric utility

(1,644,440

)

73,625

(1,581,085

)

149,500

Bank

(57,386

)

24,868

(31,854

)

48,388

Other

(17,149

)

(5,514

)

(29,617

)

(11,391

)

Total operating income (loss)

(1,718,975

)

92,979

(1,642,556

)

186,497

Retirement defined benefits credit—other than service costs

1,281

1,153

2,563

2,305

Interest expense, net—other than on deposit liabilities and other bank borrowings

(32,400

)

(29,832

)

(63,991

)

(58,630

)

Allowance for borrowed funds used during construction

1,344

1,295

2,730

2,426

Allowance for equity funds used during construction

3,336

3,772

6,976

7,073

Interest income

3,134

6,267

Income (loss) before income taxes

(1,742,280

)

69,367

(1,688,011

)

139,671

Income tax expense (benefit)

(447,269

)

14,284

(435,595

)

29,394

Net income (loss)

(1,295,011

)

55,083

(1,252,416

)

110,277

Preferred stock dividends of subsidiaries

473

473

946

946

Net income (loss) for common stock

$

(1,295,484

)

$

54,610

$

(1,253,362

)

$

109,331

Basic earnings (loss) per common share

$

(11.74

)

$

0.50

$

(11.37

)

$

1.00

Diluted earnings (loss) per common share

$

(11.74

)

$

0.50

$

(11.37

)

$

1.00

Dividends declared per common share

$

$

0.36

$

$

0.72

Weighted-average number of common shares outstanding

110,303

109,573

110,260

109,544

Weighted-average shares assuming dilution

110,303

109,780

110,260

109,870

Net income (loss) for common stock by segment

Electric utility

$

(1,229,394

)

$

45,299

$

(1,190,173

)

$

92,308

Bank

(45,787

)

20,204

(24,853

)

38,766

Other

(20,303

)

(10,893

)

(38,336

)

(21,743

)

Net income (loss) for common stock

$

(1,295,484

)

$

54,610

$

(1,253,362

)

$

109,331

Comprehensive income (loss) attributable to HEI

$

(1,293,890

)

$

47,001

$

(1,261,569

)

$

122,210

Return on average common equity (%) (twelve months ended)

NM

10.2

NM Not meaningful.

This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

Hawaiian Electric Company, Inc. (Hawaiian Electric) and Subsidiaries

CONSOLIDATED STATEMENTS OF INCOME DATA

(Unaudited)

Three months ended
June 30

Six months ended
June 30

($ in thousands, except per barrel amounts)

2024

2023

2024

2023

Revenues

$

792,331

$

794,191

$

1,580,909

$

1,624,552

Expenses

Fuel oil

258,652

280,157

542,948

614,254

Purchased power

181,328

168,434

341,145

321,195

Other operation and maintenance

147,561

136,360

291,451

264,676

Wildfire tort-related claims

1,712,000

1,712,000

Depreciation

62,812

60,689

125,624

121,616

Taxes, other than income taxes

74,418

74,926

148,826

153,311

Total expenses

2,436,771

720,566

3,161,994

1,475,052

Operating income (loss)

(1,644,440

)

73,625

(1,581,085

)

149,500

Allowance for equity funds used during construction

3,336

3,772

6,976

7,073

Retirement defined benefits credit—other than service costs

1,072

1,048

2,144

2,095

Interest expense and other charges, net

(21,417

)

(20,872

)

(41,402

)

(41,118

)

Allowance for borrowed funds used during construction

1,344

1,295

2,730

2,426

Interest income

1,452

2,884

Income (loss) before income taxes

(1,658,653

)

58,868

(1,607,753

)

119,976

Income tax expense (benefit)

(429,758

)

13,070

(418,578

)

26,670

Net income (loss)

(1,228,895

)

45,798

(1,189,175

)

93,306

Preferred stock dividends of subsidiaries

229

229

458

458

Net income (loss) attributable to Hawaiian Electric

(1,229,124

)

45,569

(1,189,633

)

92,848

Preferred stock dividends of Hawaiian Electric

270

270

540

540

Net income (loss) for common stock

$

(1,229,394

)

$

45,299

$

(1,190,173

)

$

92,308

Comprehensive income (loss) attributable to Hawaiian Electric

$

(1,229,440

)

$

45,255

$

(1,190,268

)

$

92,219

OTHER ELECTRIC UTILITY INFORMATION

Kilowatthour sales (millions)

Hawaiian Electric

1,470

1,480

2,882

2,910

Hawaii Electric Light

254

252

508

503

Maui Electric

247

262

487

517

1,971

1,994

3,877

3,930

Average fuel oil cost per barrel

$

120.12

$

122.69

$

121.01

$

131.48

Return on average common equity (%) (twelve months ended)1

NM

8.2

1 Simple average.

NM Not meaningful.

This information should be read in conjunction with the consolidated financial statements and the notes thereto in Hawaiian Electric filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

American Savings Bank, F.S.B.

STATEMENTS OF INCOME DATA

(Unaudited)

Three months ended

Six months ended June 30

(in thousands)

June 30,
2024

March 31,
2024

June 30,
2023

2024

2023

Interest and dividend income

Interest and fees on loans

$

72,960

$

72,971

$

67,966

$

145,931

$

132,808

Interest and dividends on investment securities

13,218

14,964

13,775

28,182

28,412

Total interest and dividend income

86,178

87,935

81,741

174,113

161,220

Interest expense

Interest on deposit liabilities

18,015

17,432

9,661

35,447

16,498

Interest on other borrowings

6,479

8,154

8,852

14,633

16,573

Total interest expense

24,494

25,586

18,513

50,080

33,071

Net interest income

61,684

62,349

63,228

124,033

128,149

Provision for credit losses

(1,910

)

(2,159

)

43

(4,069

)

1,218

Net interest income after provision for credit losses

63,594

64,508

63,185

128,102

126,931

Noninterest income

Fees from other financial services

5,133

4,874

5,009

10,007

9,688

Fee income on deposit liabilities

4,630

4,898

4,504

9,528

9,103

Fee income on other financial products

2,960

2,743

2,768

5,703

5,512

Bank-owned life insurance

2,255

3,584

1,955

5,839

3,380

Mortgage banking income

364

424

230

788

360

Gain on sale of real estate

495

495

Other income, net

423

686

678

1,109

1,479

Total noninterest income

15,765

17,209

15,639

32,974

30,017

Noninterest expense

Compensation and employee benefits

29,802

32,459

29,394

62,261

59,598

Occupancy

5,220

5,063

5,539

10,283

11,127

Data processing

4,960

4,846

5,095

9,806

10,107

Services

4,250

4,151

2,689

8,401

5,284

Equipment

2,477

2,649

2,957

5,126

5,603

Office supplies, printing and postage

1,006

1,018

1,109

2,024

2,274

Marketing

747

776

834

1,523

1,850

Goodwill impairment

82,190

82,190

Other expense

5,813

4,942

6,152

10,755

12,343

Total noninterest expense

136,465

55,904

53,769

192,369

108,186

Income (loss) before income taxes

(57,106

)

25,813

25,055

(31,293

)

48,762

Income tax expense (benefit)

(11,319

)

4,879

4,851

(6,440

)

9,996

Net income (loss)

$

(45,787

)

$

20,934

$

20,204

$

(24,853

)

$

38,766

Comprehensive income (loss)

$

(44,154

)

$

11,166

$

12,994

$

(32,988

)

$

49,986

OTHER BANK INFORMATION (annualized %, except as of period end)

Return on average assets

(1.97

)

0.88

0.84

(0.53

)

0.81

Return on average equity

(33.97

)

15.64

16.20

(9.25

)

15.87

Return on average tangible common equity

(39.84

)

18.48

19.40

(10.89

)

19.07

Net interest margin

2.79

2.75

2.75

2.77

2.80

Efficiency ratio

176.20

70.27

68.18

122.52

68.40

Net charge-offs to average loans outstanding

0.15

0.14

0.14

0.14

0.14

As of period end

Nonaccrual loans to loans receivable held for investment

0.53

0.53

0.22

Allowance for credit losses to loans outstanding

1.11

1.16

1.13

Tangible common equity to tangible assets

5.4

5.0

4.3

Tier-1 leverage ratio

8.4

8.0

7.8

Dividend paid to HEI (via ASB Hawaii, Inc.) ($ in millions)

$

$

$

11.0

$

$

25.0

This information should be read in conjunction with the consolidated financial statements and the notes thereto in HEI filings with the SEC. Results of operations for interim periods are not necessarily indicative of results to be expected for future interim periods or the full year.

Explanation of HEI’s Use of Certain Unaudited Non-GAAP Measures

HEI and ASB management use certain non-GAAP measures to evaluate the performance of HEI and the bank.

Management believes these non-GAAP measures provide useful information and are a better indicator of the companies’ core operating activities. Core earnings and other financial measures as presented here may not be comparable to similarly titled measures used by other companies. The accompanying tables provide a reconciliation of reported GAAP1 earnings to non-GAAP core earnings and returns on average equity and average assets for the bank.

The reconciling adjustments from GAAP earnings to core earnings are limited to the costs related to the Maui wildfires and the goodwill impairment taken in connection with HEI’s ongoing review of strategic options for ASB. Management does not consider these items to be representative of the company’s fundamental core earnings.

Reconciliation of GAAP to non-GAAP Measures

Hawaiian Electric Industries, Inc. (HEI) and Subsidiaries

Unaudited

(in thousands)

Three months ended
June 30, 2024

Six months ended
June 30, 2024

Maui wildfire-related costs

Pretax expenses:

Legal expenses

$

25,000

$

40,027

Outside services expenses

1,778

4,525

Provision for credit losses

(800

)

(2,300

)

Wildfire tort-related claims

1,712,000

1,712,000

Other expenses

6,931

15,950

Interest expenses

3,386

8,211

Pretax expenses

1,748,295

1,778,413

Insurance recoveries

(18,875

)

(31,452

)

Deferral of cost

(7,656

)

(15,554

)

Wildfire-related expenses, excluding insurance recovery and deferral

1,721,764

1,731,407

Pretax goodwill impairment

82,190

82,190

Income tax benefits2

(459,419

)

(461,901

)

After-tax adjustments

$

1,344,535

$

1,351,696

HEI consolidated net income

GAAP net income (as reported)

$

(1,295,484

)

$

(1,253,362

)

Excluding special items related to the Maui wildfire (after tax):

Legal expenses

18,554

29,711

Outside services expenses

1,316

3,338

Provision for credit losses

(585

)

(1,683

)

Wildfire tort-related claims

1,271,160

1,271,160

Other expenses

5,145

11,845

Interest expenses

2,515

6,097

After tax expenses

1,298,105

1,320,468

Insurance recoveries

(14,015

)

(23,353

)

Deferral of cost

(5,685

)

(11,549

)

Maui wildfire-related expenses, net of insurance recoveries and approved deferral treatment (after tax)

1,278,405

1,285,566

Goodwill impairment (after-tax)

66,130

66,130

Non-GAAP (core) net income

$

49,051

$

98,334

GAAP Diluted earnings (loss) per share (as reported)

$

(11.74

)

$

(11.37

)

Non-GAAP (core) Diluted earnings per share

$

0.44

$

0.89

1

Accounting principles generally accepted in the United States of America.

2

Current year composite statutory tax rate of 25.75% is used for Utility and corporate amounts and current year composite statutory tax rate of 26.80% is used for ASB amounts.

Note: Other segment (Holding and Other Companies) wildfire-related expenses (legal, outside services and other) are included in “Expenses-Other” and interest expense is included in “Interest expense, net—other than on deposit liabilities and other bank borrowings” on the HEI and subsidiaries’ Consolidated Statements of Income Data. See Electric Utilities and Bank tables below for more detail.

Reconciliation of GAAP to non-GAAP Measures

Hawaiian Electric Company, Inc. and Subsidiaries

Unaudited

(in thousands)

Three months ended
June 30, 2024

Six months ended
June 30, 2024

Maui windstorm and wildfires related costs

Pretax expenses:

Legal expenses1

$

17,613

$

28,348

Outside services expenses1

997

1,781

Wildfire tort-related claims

1,712,000

1,712,000

Other expenses1

5,741

14,882

Interest expenses2

2,524

6,431

Pretax expenses

1,738,875

1,763,442

Insurance recoveries

(16,379

)

(26,348

)

Deferral of cost

(7,656

)

(15,554

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment

1,714,840

1,721,540

Income tax benefits3

(441,572

)

(443,297

)

After-tax expenses

$

1,273,268

$

1,278,243

Hawaiian Electric consolidated net income

GAAP net income (as reported)

$

(1,229,394

)

$

(1,190,173

)

Excluding special items related to the Maui windstorm and wildfires (after tax):

Legal expenses

13,078

21,049

Outside services expenses

740

1,322

Wildfire tort-related claims

1,271,160

1,271,160

Other expenses

4,263

11,050

Interest expenses

1,874

4,775

Maui windstorm and wildfires related expenses (after tax)

1,291,115

1,309,356

Insurance recoveries (after tax)

(12,162

)

(19,564

)

Deferral of cost (after tax)

(5,685

)

(11,549

)

Total Maui windstorm and wildfires related expenses, net of insurance recoveries and approved deferral treatment (after tax)

1,273,268

1,278,243

Non-GAAP (core) net income

$

43,874

$

88,070

1

Legal, outside services and other are included in “Other operation and maintenance” on the Hawaiian Electric and subsidiaries Consolidated Statements of Income Data.

2

Interest expense is included in “Interest expense and other charges, net” on the Hawaiian Electric and subsidiaries Consolidated Statements of Income Data.

3

Current year composite statutory tax rate of 25.75% is used for Utility amounts.

Reconciliation of GAAP to non-GAAP Measures

American Savings Bank F.S.B.

Unaudited

(in thousands)

Three months ended
June 30, 2024

Six months ended
June 30, 2024

Maui wildfire related costs and goodwill impairment

Pretax expenses:

Provision for credit losses

$

(800

)

$

(2,300

)

Professional services expense

1,201

2,909

Other expenses, net

51

(266

)

Pretax Maui wildfire related costs, net

452

343

Pretax goodwill impairment

82,190

82,190

Income tax benefit1

(16,181

)

(16,152

)

After-tax expenses

$

66,461

$

66,381

ASB net income (loss)

GAAP (as reported)

$

(45,787

)

$

(24,853

)

Excluding expense relating to Maui wildfire costs and goodwill impairment (after tax):

Provision for credit losses

(586

)

(1,684

)

Professional services expense

880

2,130

Other expenses, net

37

(195

)

Goodwill impairment

66,130

66,130

Maui wildfire related cost, net and goodwill impairment (after tax)

66,461

66,381

Non-GAAP (core) net income

$

20,674

$

41,528

Three months ended
June 30, 2024

Six months ended
June 30, 2024

Ratios (annualized %)

Based on GAAP

Return on average assets

(1.97

)

(0.53

)

Return on average equity

(33.97

)

(9.25

)

Return on average tangible common equity

(39.84

)

(10.89

)

Efficiency ratio

176.20

122.52

Based on Non-GAAP (core)

Return on average assets

0.89

0.88

Return on average equity

15.34

15.46

Return on average tangible common equity

17.99

18.20

Efficiency ratio

68.46

68.49

1

Current year composite statutory tax rate of 26.8% is used for ASB amounts.



Get the latest news and updates from Stockhouse on social media

Follow STOCKHOUSE Today