Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Quote  |  Bullboard  |  News  |  Opinion  |  Profile  |  Peers  |  Filings  |  Financials  |  Options  |  Price History  |  Ratios  |  Ownership  |  Insiders  |  Valuation

Agave Silver Corp. CRMXF



GREY:CRMXF - Post by User

Bullboard Posts
Comment by robey743on Sep 10, 2012 1:05pm
117 Views
Post# 20342980

RE: market depth

RE: market depth

I'm not finding fault with your post, your thoughts are in line with present circumstances surrounding CMA and its perceived value.

The present share price, whether we like it or not, reflects management's actions/non-actions. If this machine, (CMA) were firing on all cylinders we would be seeing approximate values that I have previously posted, see below.

 

Revised July NI 43-101 Resource Totals

(From August 3, 2012 news release)

 

Measured & Indicated

Dos Hornos 1 and 2 and Veta Thomas

Au = 48,435 oz

Ag = 7,220,000 oz

 

 

Inferred Resources

Dos Hornos 1 and 2 and Veta Thomas

Au = 18,773 oz

Ag = 1,170,000 oz

 

 

Open-pit Potential

Once Bocas North and Once Bocas South

Au = 24,010 oz

Ag = 4,600,000 oz

 

Total – All Resources – M&I and Inferred to Silver Equiv

Au = 91,218 oz

Au (50 to 1) = 91,218 x 50 = 4,560,900 silver equiv oz

Ag = 12,990,000 oz 

 

Total =12,990,000 + 4,560,900 = 17,550,900 silver equiv oz

 

 

17,550,900 silver equiv oz

 (351,018 gold equiv oz)

 

It would not be uncommon to be off on the estimate 30% to 35%, (especially if we believe the estimate was conservative).

 

17,550,900 x .35 = 6,142,815

(351,018 x .35 = 122,856)

 

Total = 23,693,715 silver equiv oz (473,874 gold equiv oz)

 

473,874 gold equiv oz x $1,500 = $710,811,000

ROR (rate of return) 25% = $177,702,750

$177,702,750 / 215,000,000 shares = $.83 per share

****************************************************************************************************************

$.83 per share* - for 'each and all' fully diluted shares - based on 25% profit for all extracted precious metals.

The above gives investors something to compare to any and all possible  buy-out offers and/or JVs. 

 

*Note this is based on gold spot price of $1,500 per ounce.

 

Bullboard Posts