Uranium One Inc SXRZF

RE: Current UUU Book/NAV?

[308U]

Maybe these figures will help!

Quarter period ending	Q1 2010 31 Mar 2010	Q2 2010 30 Jun 2010	Q3 2010 30 Sep 2010	Q4 2010 31 Dec 2010	12-Month Growth
Cash and Short Term Inv.	451	394	422	316
Trade Accounts Receivable, Net	46	61	41	103
Notes Receivable - Short Term	1	--	--	--
Total Receivables, Net	47	61	41	103
Invent. - Finished Goods	59	65	54	63
Invent. - Workin Progress	22	19	28	19
Invent. - Raw Materials	7	8	9	10
Total Inventory	88	92	90	91
Restricted Cash - Current	9	9	9	9
Deferred Income Tax	1	1	1	1
Other Current Assets	0	9	10	13
Other Curr. Assets, Total	10	18	19	22
Total Current Assets	596	566	572	532
Machinery/Equipment	421	440	479	539
Natural Resources	1,534	1,532	1,535	2,436
Property/Plant/Equipment - Gross	1,955	1,972	2,014	2,975
Accumulated Depreciation	(147)	(170)	(196)	(245)
Prop./Plant/Equip. - Net	1,808	1,802	1,818	2,730
Long Term Investments - Affiliate Comp.	30	37	28	29
Long Term Investments - Other	35	12	3	0
Long Term Investments	64	48	31	29
Other Long Term Assets	89	42	47	77
Total Assets	2,557	2,457	2,469	3,369

Liabilities

Payable/Accrued	58	55	43	83
Notes Payable/Short Term Debt	31	29	44	13
Current Portion of Long-Term Debt/Capital Liabilities	64	--	--	212
Income Taxes Payable	1	0	1	14
Other Current Liabilities	8	15	1	13
Other Curr. Lblts, Total	9	15	2	27
Total Current Liabilities	162	99	89	333
Total Long Term Debt	483	469	490	292
Total Debt	579	498	534	516
Deferred Income Tax	193	191	188	377
Reserves	23	23	21	26
Other Long Term Liabilities	64	59	54	3
Other Liabilities, Total	87	82	75	29
Total Liabilities	925	841	842	1,033

Shareholder Equity

Common Stock	3,824	3,824	3,831	5,325
Additional Paid - In Capital	351	353	351	205
Ret. Earn. (Accum. Deficit)	(2,560)	(2,570)	(2,580)	(3,224)	--
Other Equity, Total	17	10	25	30
Total Equity	1,632	1,617	1,627	2,336
Total Liabilities & Share holders Equity	2,557	2,457	2,469	3,369
Ttl Comm. Shares Outs.	587	587	589	957