TSX:CEU - Post Discussion
Post by
savyinvestor333 on Nov 14, 2022 7:10am
Scotia upgrade to $4.35 from $3.90 Outperform Rating
Executing to Plan
OUR TAKE: Positive. When we launched coverage, margins had hit a low point as CES (and the entire OFS complex) faced unprecedented cost inflation. Our thesis was three-fold: (1) additional price increases would gain traction in the 2H and margins would return to historical levels; (2) as activity levels stabilized, working capital build would slow; and (3) this would open up several potential return-of-capital scenarios. The 3Q margin print of 14.0% was flat q/q – and back to 2017-2019 levels – demonstrating the company’s ability to recover and maintain margins in an inflationary environment. As rig counts and production have remained effectively flat q/q, we expect FCF generation to accelerate in 4Q and into 2023. The dividend increase of 25% (to $0.08/share annualized) is a harbinger of part three of our thesis.
We made upward revisions to our estimates and raised our target price by $0.45/share to $4.35/share. We value CEU at 5.75x EV/EBITDA on our 2023E, which is below an already derated historical average of 6.5x. Despite the recent move up in the shares, we continue to see significant value: we forecast CEU will generate FCF of $170 through 2023, which is equivalent to >20% of its market cap.
KEY POINTS
Adjusted EBITDAC came in 7% ahead of consensus on higher sales. Both sales of $525 million and adjusted EBITDAC of $73.3 million set another consecutive quarterly record. Sales growth of 21% q/q outperformed industry activity levels. The company also continued to get price increases and maintain share gains achieved in 2020 (including a basin-leading 29.8% share in the Permian). Adjusted EBITDAC margins of 14.0% were flat q/q despite unfavourable mix and FX. We believe current supply/demand dynamics are supportive of current margin rates.
FCF before working capital was $38 million. Working capital investment was $65 million. Working capital investment as % annualized quarterly revenue was 32% – in line with our expectations and within the company’s targeted range of 30% to 35%. We forecast working capital build to decelerate materially in 4Q and into 2023 as sales growth moderates.
The dividend was increased by 25% to $0.08/share annualized (2.6% yield). For context, this was the first increase since 2018 and the highest quarterly rate since 1Q16. Net debt was $562 million (+$38 million q/q). Net debt to EBITDA was 2.5x (-0.2x q/q). Notably, the net draw on the senior facility is currently $218 million versus $221 million on September 30 despite a $15 million outflow since quarter-end for coupon payments ($9 million), dividends ($4 million), and share repurchases ($2 million). As FCF accelerates in 4Q and 2023, we believe CEU will prioritize debt repayment. For additional detail on 3Q22 results, see our “First Take”.
Be the first to comment on this post