RE:dynaCERT Fuel-Saving CERT Sees Rising Level of Interest Article did not explain gross margin mess. What the hell is the gross margin when co. is producing larger volume? Even if it $2000/unit co. must sell >5,000 units/yr to justify share price.
| | Revenue | Cost of goods | Gross Margin | Units sold | Rev/unit | Cost/unit |
| Q1 22 | 97,628 | 574,991 | (489.0%) | 11 | $8,875 | $52,272 |
| Q4 21 | 200,223 | 1,722,312 | (760.2%) | 60 | $3,337 | $28,705 |
| Q3 21 | 92,484 | 112,042 | (21.1%) | 5 | $18,497 | $22,408 |
| Q2 21 | 414,503 | 231,711 | 44.1% | 57 | $7,272 | $4,065 |
| Q1 21 | 49,793 | 40,094 | 19.5% | 17 | $2,929 | $2,358 |
| Q4 20 | 137,858 | 370,403 | (168.7%) | 17 | $8,109 | $21,788 |
| Q3 20 | 36,973 | 11,268 | 69.5% | 9 | $4,108 | $1,252 |
| Q2 20 | 19,805 | 6,181 | 68.8% | 4 | $4,951 | $1,545 |
| Q1 20 | 312,584 | 55,584 | 82.2% | 43 | $7,269 | $1,293 |
| Q4 19 | 854,033 | 243,184 | 71.5% | 189 | $4,519 | $1,287 |
| Q3 19 | 161,716 | 42,418 | 73.8% | 44 | $3,675 | $964 |
| Q2 19 | 45,638 | 17,706 | 61.2% | 43 | $1,061 | $412 |
| Q1 19 | 3,240 | 1,492 | 54.0% | 29 | $112 | $51 |
| Units sold / yr | 5,000 | 8,000 | 10,000 | 18,000 |
| Margin per unit | 2,000 | 2,000 | 2,000 | 2,000 |
| Gross profit | 10,000,000 | 16,000,000 | 20,000,000 | 36,000,000 |
| SG&A | (8,000,000) | (8,000,000) | (8,000,000) | (8,000,000) |
| ebt | 2,000,000 | 8,000,000 | 12,000,000 | 28,000,000 |
| 30% income tax | (600,000) | (2,400,000) | (3,600,000) | (8,400,000) |
| Net income | 1,400,000 | 5,600,000 | 8,400,000 | 19,600,000 |
| Shs diluted | 403,690,928 | 403,690,928 | 403,690,928 | 403,690,928 |
| Eps | $0.003 | $0.014 | $0.021 | $0.049 |
| P/E ratio | 15 | 15 | 15 | 15 |
| Share value | $0.05 | $0.21 | $0.31 | $0.73 |