RE:Doing the Math (again) Minor tweak.
In the next revision you should include the cost of completing the Tigris trial. They probably will need to issue more shares to reach the endpoint.
On the other hand you have a large buffer in your calculations, so I doubt it will change your projected share value.
Also, it would be great if you could estimate the value of DIALCO.
Great work!