Freehold Royalties Ltd.
(FRU-T) C$5.58
TD Now Forecasting FRU to Double Dividend at ~US$50/bbl WTI
Event
TD Forecasting Material Dividend Increase
Impact: POSITIVE
Previous Sharp Dividend Cut Prudent at the Time: During the height of the COVID-19-related collapse in oil prices, Freehold reduced its monthly dividend to $0.015/share (from $0.0525/share). In our view, this was a prudent measure to protect the balance sheet in the face of material uncertainty - from weak oil prices and the potential that third-party operators may shut-in production. More recently, the monthly dividend was nudged up modestly to $0.02/share.
However, Headwinds Responsible for Low DPS are Now Past: The fears motivating the prior cut have subsequently subsided. Spot WTI and the average WTI future strip price through 2022 are now >US$50/bbl. Although some producers opted to shut-in production, the vast majority has been restored.
TD Now Est. FRU Will Double the Dividend, Bumping Yield to ~9%: Freehold's last declared dividend results in a payout ratio significantly below the low-end of the company's payout target of 60-80%. Should WTI trend in line with our ~US$50/ bbl assumption, we forecast Freehold will double the dividend to $0.04/month with the YE-2020 results release in early March. This equates to a post-increase yield of ~9% - sustained with only ~60% of go-forward FCF at US$50/bbl WTI. Given Freehold's historical conservatism around guidance, we acknowledge that Freehold may increase to this level in more than one step.
Post TD Est. DPS Increase, $40 Million of Annualized FCF Remains to Reduce Debt or M&A: If this is applied to the balance sheet, we estimate FRU will exit 2021 with D/CF of only 0.3x, declining to nil at YE-2022E. Alternatively, if the TD estimated ~$40mm of annualized FCF were used for M&A at the metrics of the last transaction (which are admittedly very good), this could add >$6mm/yr (~6%) in FCF (enough to support an incremental 5-6% dividend increase).
TD Investment Conclusion
Freehold offers a very compelling combination of robust FCF (13% 2021E FCF yield), high FCF margins (~85% of revenue), low leverage (YE-2021E 0.3x D/CF), generally flat production profile (at no capital cost to FRU), potential for FCF-funded acquisitions, and probability of a material near-term dividend increase. We maintain our BUY rating and $9.00 target.