PTQ's equity is $21 mil and debt is $29 mil. By adding $25 mil new equity, co. can add $25 mil debt too, so $50 mil combined capital increase will buy targets with $100 mil in revenues.   


lscfa wrote:

$25 mil buys targets with $50 mil in revenues and $5 mil in ebitda (10% margin).  

Synergies and cost savings increase ebitda margin to 20% => $10 million contribution.