RE:Luv to investNamehijer,
I agree with you. However, the purpose of my calculations was to show that TV does not need to dilute further. By erring on the lower side (since it is too early to have a guidance from TV for 2022), I was still able to show that no further dilution is required for implementing RP2.0.
Rgds.