RE:RE:RE:Free Cash flow After Tax....$10 per share @$79 BrentI'll take a stab here.
Making some assumptions around decline rates, new drilling, new MOPUs, storage vessels, G&A, etc.
At $79US per barrel, I see for CY2023
Revenue: $696M
Royalties, Taxes, and SRB: $270M
Expenses: $290M
FCF: $185M USD.
Usually, I use 2-3x FCF as my valuation metric. We have some bad stuff on the books (de-com liabilities) and some good (thrace asset, no debt), so I'll call it a wash.
I see a 12 month target of $4-6 / sh.
I very much look forward to see the financials in Q4 and Q1 to firm up some of my assumptions.