TSX:WSP - Post Discussion
Post by
retiredcf on Jun 02, 2022 1:19pm
TD Upgrade
WSP Global Inc.
(WSP-T) C$146.58
WSP Acquiring John Wood's Environment & Infrastructure Business
Event
Yesterday morning, WSP announced the acquisition of the Environment & Infrastructure ("E&I") business of John Wood Group plc for an aggregate cash consideration of US$1.81bln (C$2.31bln).
Impact: POSITIVE
-
We view the acquisition positively, both strategically and financially.
-
Strategically, the acquisition is very well-aligned with and helps WSP realize
the objectives set out in its 2022-2024 Global Strategic Action Plan, including continuing to grow its revenue via acquisition and further expanding its presence in the rapidly growing earth and environmental sector.
-
The transaction value of the acquisition represents 14.6x E&I's 2022E pre- IFRS 16 adjusted EBITDA, or 11.5x post-synergies, which looks attractive vs. where WSP was trading before the announcement. Specifically, before the announcement, we calculate that WSP was trading at an EV/EBITDA multiple of 15.2x our pre-IFRS 16 2022 EBITDA estimate (equivalent to 12.5x 2022E EBITDA including IFRS 16).
-
According to WSP, E&I is expected to generate 2022 net revenue of ~US $830mm (~C$1,050mm) and adjusted EBITDA margins (on a pre-synergy and post-IFRS 16 basis) of 16.0–17.0% (vs. our standalone WSP 2022E EBITDA margin of 17.2%). On the conference call, management indicated that its goal is to raise E&I's margin profile to a level equivalent with WSP and Golder's combined operations.
-
The acquisition is being financed by a new US$1.81bln term credit facility. WSP expects a pro forma net debt-to-adjusted EBITDA ratio of 2.0x upon closing, and sees leverage declining to ~1.6x by YE2022 (note: WSP's stated target leverage range is 1.0x–2.0x). The transaction is expected to close in Q4/22.
-
We have incorporated the E&I acquisition into our model. Our 2022 EBITDA estimate increases slightly, while our 2023 EBITDA estimate increases by ~11%. Our target price increases to $185.00 (from $180.00).
TD Investment Conclusion
With respect to WSP's standalone/pre-E&I business, we believe that the company's outlook is favourable. Further, we view the acquisition of the E&I business as positive (both strategically and financially). We reiterate our BUY rating.
Be the first to comment on this post