Copper at $4.25 USCash cost is $1.20 per lb.
Production is 20 million lbs per year and 10,000 ounces of gold
Add it up....$90 million US in copper sales and $20 million US in Gold sales for total revenues of $110 million US or about $130 million in cad .
Cash flows will be $60 million US which is $75 million cad or about $0.60 per share.
Brutally undervalued you might say..