Copper Fox Metals Inc V.CUU

Alternate Symbol(s): CPFXF

Metals & Mining Industrial Metals & Minerals

Copper Fox Metals Inc. is a resource company, which is focused on copper exploration and development in Canada and the United States. The Company’s projects include Schaft Creek, Van Dyke, Sombrero Butte, Mineral Mountain and Eaglehead. The Schaft Creek project covers 56,180 hectares of mineral concessions located in Tahltan Territory in northwestern British Columbia, approximately 60 kilometers south of Telegraph Creek, near existing seaport, transportation and clean hydroelectric energy infrastructure. The Van Dyke project is an advanced stage in-situ copper recovery project located in Miami, Arizona. The Sombrero Butte project is a Laramide age, exploration stage, porphyry copper project located in the Bunker Hill Mining District, 44 miles northeast of Tucson, Arizona. Mineral Mountain is an early-stage Laramide age, porphyry copper exploration project located in the Mineral Mountain Mining District, 20 miles east of Florence, Arizona.

TSXV:CUU - Post by User

Copper Fox Metals Inc

Bullboard Posts

Post by hotinfoon Apr 23, 2010 9:49pm

504 Views

Post# 17026785

gross value of shares ... ?

They might have a few hundred million shares but when factoring the known reserves ... here is another opinion on the value .

Nov 28, 2008 figures were used somewhere along the line but I'm sure sine then many more shares have been issued BUT more reserves have been acknowledge, and of course copper prices were different. Anyways it, like many other companies, show that the shares are greatly undervalued. Been following it for over a year now, didn't get any shares yet.
Robert

GRR Project Evaluator

Click on a Project, then Accept the Terms of this Website to load 43-101 data and calculate per share values.

Schaft Creek (British Columbia ,Canada)| Copper, Molybdenum (Mo), Gold, Silver| Stage: Feasibility| Owns: 100%

I accept the terms and conditions:

	Copper (Source: Nov 28, 2008 Tech Report; Cutoff grade of 0.2 CuEq; Costs Added)		Inferred	Indicated	Measured	Probable	Proven
	Tonnage
x	Grade
x	Recovery Rate	%

=	Recoverable Metal		231,184	1,890,266	1,229,202	0	0
x	Price
x	Discount Rate	%

=	Metal Value	USD	1,780,692,295	14,559,774,173	9,467,928,405	0	0
/	Shares Outstanding	#	258,267,999	258,267,999	258,267,999	258,267,999	258,267,999

=	Gross Metal Value per share	USD/share	6.89	56.37	36.66	0.00	0.00

I accept the terms and conditions:

	Molybdenum (Mo) (Source: Nov 28, 2008 Tech Report; Cutoff grade of 0.2 CuEq; Costs Added)		Inferred	Indicated	Measured	Probable	Proven
	Tonnage
x	Grade
x	Recovery Rate	%

=	Recoverable Metal		23,974	125,946	62,790	0	0
x	Price
x	Discount Rate	%

=	Metal Value	USD	931,805,948	4,895,223,595	2,440,503,535	0	0
/	Shares Outstanding	#	258,267,999	258,267,999	258,267,999	258,267,999	258,267,999

=	Gross Metal Value per share	USD/share	3.61	18.95	9.45	0.00	0.00

I accept the terms and conditions:

	Gold (Source: Nov 28, 2008 Tech Report; Cutoff grade of 0.2 CuEq; Costs Added)		Inferred	Indicated	Measured	Probable	Proven
	Tonnage
x	Grade
x	Recovery Rate	%

=	Recoverable Metal		13,668,156	113,376,915	86,669,865	0	0
x	Price
x	Discount Rate	%

=	Metal Value	USD	501,534,492	4,160,212,504	3,180,233,437	0	0
/	Shares Outstanding	#	258,267,999	258,267,999	258,267,999	258,267,999	258,267,999

=	Gross Metal Value per share	USD/share	1.94	16.11	12.31	0.00	0.00

I accept the terms and conditions:

	Silver (Source: Nov 28, 2008 Tech Report; Cutoff grade of 0.2 CuEq; Costs Added)		Inferred	Indicated	Measured	Probable	Proven
	Tonnage
x	Grade
x	Recovery Rate	%

=	Recoverable Metal		215,636,316	1,039,888,044	515,110,725	0	0
x	Price
x	Discount Rate	%

=	Metal Value	USD	124,652,976	601,128,522	297,770,275	0	0
/	Shares Outstanding	#	258,267,999	258,267,999	258,267,999	258,267,999	258,267,999

=	Gross Metal Value per share	USD/share	0.48	2.33	1.15	0.00	0.00

I accept the terms and conditions:

Gross Project Totals		Inferred	Indicated	Measured	Probable	Proven
Gross Metals Value	USD	3,338,685,712	24,216,338,794	15,386,435,652	0	0
Gross Metal Value per share	USD/share	12.93	93.76	59.58	0.00	0.00
What's that rock worth?		17.87	26.05	33.20	0.00	0.00
Cumulative Gross Totals
Gross Project Value (Company's portion of Total SKN Metals Value)	USD	42,941,460,158
Gross Project Value/share (Company's portion)	USD/share	166.27
What's that rock worth? (Avg.)		27.18
Gross RI Quotient (Project Value per share/Today's market price per share)		415.67
Costs
Total Tonnage		1,580,000,000

Operating Costs

Total Operating Costs		12.49
Investor's Contingency	%
Net Operating Costs		12.49

Capital Cost	USD

Total Capital Costs	USD	2,950,400,000
Investor's Contingency	%
Net Capital Costs	USD	2,950,400,000.00

Total Costs	USD	22,684,600,000
Cumulative Net Totals
Net Project Value(Company's portion of Total SKN Metals Value)	USD	20,256,860,158
Net Project Value/share(Company's portion)	USD/share	78.43
Net RI Quotient(Project Value per share/Today's market price per share)		196.08