NumbersThere is a presentation on the Goldfields acquisition on the website.
https://maverixmetals.com/wp-content/uploads/2016/06/Project-Cheetah-Transaction-Presentation-v8.pdf
I don't see a NAV of the new assets in the presentation and there is nothing except a reference to "doubling" the size of the royalty portfolio. So let's assume a few things:
NAV before was $55MM in royalties and $5MM in cash.
If we assume the new royalties are $55MM and take the new cash, we now have $110MM in royalties and $15mm in cash.
That makes the new NAV about $125MM. It will be slightly lower because gold is way down but for argument sake let's say that is the number.
There are 132MM shares outstanding.
That should make NAV about $0.95/share.
We don't have any cash flow numbers but I believe that the PI report said $7mm -$8mm/year in 2018. If we double that, we can guess at $15mm cash flow in 2018.
So at $1.25/share we are at about 1.3x NAV with a market cap of 165MM which is about 11x cash flow.
Those are a lot of guesses but lacking hard estimates they are the best I can come up with.