RE:Analysts estimates from TDTha'ts pretty pessimistic.
My numbers for the next few years is as follows:
| 2016 | | 2017 | | 2018 | | 2019 | | 2020 | | | | | |
| Actual | | Est. | | Est. | | Est. | | Est. | | Annual Values | | |
| | | 14.1 | | 18.8 | | 17.4 | | 14.7 | | VR Revenues | | |
| | | 1.1 | | 5.9 | | 15.3 | | 43.7 | | AR/MR Revenues | |
| | | 0.4 | | 5.2 | | 13.8 | | 31.6 | | DC Revenues | | |
| 8.6 | | 15.6 | | 29.9 | | 46.6 | | 90.0 | | Total Q Revenues | |
| 58.8% | | 60% | | 60% | | 61% | | 63% | | Margins | | |
| 3.56 | | 6.2 | | 12.0 | | 18.2 | | 33.3 | | Cost (X% of Revenues) | | | |
| 5.06 | | 9.3 | | 17.9 | | 28.4 | | 56.7 | | Gross Margin | | |
| 16.2 | | 15.6 | | 16.2 | | 18.1 | | 22.9 | | Annual Expenses | |
| -11.19 | | -5.9 | | 2.6 | | 10.3 | | 33.8 | | Annual Earnings | |
| 147 | | 171 | | 171 | | 200 | | 200 | | Shares Outstanding | |
| -8.8 | | -4.0 | | 1.5 | | 6.0 | | 16.9 | | Annual EPS (cents US) |