RE:RE:let's do some simple math for funbesides your numbers for sales being way to low, your numbers for shares are way too high, and your numbers for multiples are way too low, all in all, while the spreadsheet is pretty to look at, the numbers are pure GIGO, nice try though
tickity tickity tock