RE: intrinsic valueYou've forgot a HUGE factor in your calculation: the Hazout one..... That brings the value of this company to where we are.... That loser doesn't understand that leaving once for all would be a good thing for his 18 million shares!!! BUT he's hanging there, cashing lot of money without bringing added value to the company.... NO CREDIBILITY....