RE:NPV calc by HalcroGaberlunzie wrote: Halcro - what parameters did you use to calculate the npv? Stat-up date, interest rates etc. Sounds like a useful piece of work - congratulations and thanks.
I'm unsure which post of mine you're referring to.
If it's the $1.53 cost for every dollar in revenue, I used the recently released December 31, 2014, audited financials.
Revenue of $59 million, operations cost of $69.4 million, exploration of $.4 million, general and admin of $9 million, finance costs of $11.5 million.
Revenue of $59 million, costs of $90.3, costs of $1.53 for every dollar in revenue. This includes non-cash depletion and depreciation, but they are expenses, because machinery, infrastructure, property costs are being eroded.
I ignored finance income, equity loss of associate, derivative amount and foreign exchange.