RE:There are plain to many IF'sin fact,there are only two "ifs"... the price of gold, which could be way higher and the size of the property. Give it only one tenth and there still remains... you'll do the math! This is real value, nothing else. The nsr is superb, the deal is excellent. This calculation is only for the nsr and only the value of gold!!!