RE:@ $80 sustain oil, what would ATH EPS be??? EPS?? However, at $80 WTI my guess would be C$500 million funds flow from operations without any hedges and ignoring changes in the differential. Subtract C$140 million for capital expenditure. There's C$580 million in debt. If a sale of the midstream assets comes through at say C$300 million then one years free cash flow would pay off the balance of the debt. Now lets take it up a notch. Say WTI is running $100 in 2019 funds flow jumps to C$820 million /yr. Should be looking at a high single digit stock price imo.