RE:Beacon Securities forecastI noticed that as well. Seems like a glaring error on Doug's part. Q1 is done and guidance is good for Q2, with VMD very likely to continue its revenue growth at 10%, so I have 2019 revenues at $95 million US, with a year end run rate of $109 million US. Doug's EBITDA estimate however is more in line with what I expect even with the higher revenues. Q1 EBITDA percentage of Revenue was lower and I expect it will be in Q2 as well due to the compensation based on the stock price and built of resources to support rapid expansion. I'm estimating a 25% number (as compared to 26.5% earlier) which puts the 2019 EBITDA at $23.75 million US or $31.8 million Canadian (84 cents per share x 15 = $12.56). With the US listing, I expect the multiple to be in the 15x range and possibly 20x given the rapid growth the company is embarking on. Management mentioned this "rapid growth" a number of times in the conference call and I sense there is more to what is clearly visible currently. Casey mentioned the hiring of registered nurses now which allows for expanded services, also mentioned the VA opportunity and the network of home care workers across the nation (within 18 months). The latter builds the underlying infrastructure to becoming the national home care provider which Casey has envisioned for VMD (take us to that Billion dollar revenue number in 10 years or less).