WTS-ELECTRIQUE LION6MAY26

 

CASHLESS 

 

X = Y(A-B)/A

 

$  are in US 

 

AVERAGE OF 18.00 US 

 

1000 wts x (18.00 $- 11.50 $ = 6.50 $ ) = 6500$  divided by 18.00 = 361,111 shares @ 18 = 6500$ us 

 

AVERAGE OF 26.00 US 

1000 wts x (26.00  $- 11.50 $ = 14,50  $ ) = 14500 $  divided by 26.00  =  557,69  shares @ 26 $ = 14499,94 $ 

 

 

Where,

 

X = The number of  Shares to be issued to Holder; 

 

Y = The number of Warrant Shares for which the Purchase Warrant is being exercised;

 

A = The fair market value of one Share; and

 

B = The Exercise Price.