RE:Roddi ;Below is a breakdown for you:
2018 Revenue - $4.3 million ($870k loss)
2019 Revenue - $7.6 million ($852k profit)
2020 Revenue - $5 million (large loss, mostly from a $6.5 million write down) 2021(Q1-Q3)
Revenue - $8 million ($2.5m profit with $67 oil pricing & mostly production under 400bopd)
Keeping in mind that their production more than doubled at the end of Q3 due to the Lampman wells going online. So that was only a month of 1000+bopd production. I'm expecting them to almost match that revenue for Q4 and earn another $2.5-3 million in net.
Q1 2022 Estimate - 1000bopd X $95WTI(Avg) X 90 days = Should be $8.5 million revenue with a $3.5-4 million net profit. I think they'll earn around $0.20c per share in 2022, assuming oil stays above $70 a barrel. Vital also has a few dozen drill locations, so their production could double by the end of the year.