Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.

CanAsia Energy Corp V.CEC

Alternate Symbol(s):  CECAF

CanAsia Energy Corp. is a Canada-based junior oil and gas company. The Company is engaged in the exploration for, and the acquisition, development and production of, crude oil and natural gas reserves. The Company, through its subsidiary, Andora Energy Corporation, is focused on developing the bitumen resources at the Sawn Lake property using steam assisted gravity drainage (SAGD) development. The Company has working interests in, four heavy oil sand leases with 27 sections (24.25 net sections) of Sawn Lake Alberta Crown oil sands leases within the Alberta Peace River Oil Sands area. In the Sawn Lake Central area, it operates with a 100% working interest in two oil sands leases with 11 gross sections (8.25 net sections). In the Sawn Lake South area, it operates with a 100% working interest in three oil sands leases with 16 gross sections (16 net sections).


TSXV:CEC - Post by User

Comment by radcaton Jun 01, 2022 11:45am
146 Views
Post# 34723483

RE:Morningstar Rating

RE:Morningstar Rating

Quantitative Equity Research Report | Release: 31 May 2022, 22:38 UTC | Reporting Currency: CAD | Trading Currency: CAD | Exchange: TSX VENTURE EXCHANGE

Page 1 of 4

Pan Orient Energy Corp POE QQQ

31 May 2022, 23:22 UTC

Trailing Dividend Yield % 

Economic Moat None

16

12 8

4

0.1

Uncertainty Price/Fair Value Extreme 0.6

ESG Risk Rating Assessment

Market Cap 48.3001 Mil

Investment Style Small Value

Sector Energy

Industry
Oil & Gas E&P

Fair ValueQoant 1.69

Last Close 0.97

Overvalued Fairly Valued Undervalued

Performance Price/Fair Value Total Return % +/- Index

                                                                                                                                                                                                                                                                                                                                                               

2012 2013

2014

2015  2016

2017  2018

2019

2020 2021

YTD

0.90 88.72 81.23

0.69 -32.42 -45.31

0.70 -11.62 -21.84

0.87 -31.43 -22.77

1.02 58.14 36.62

0.96 -11.11 -20.31

0.74 26.67 35.67

0.64 -29.61 -52.19

0.52 -27.10 -32.89

0.56 48.72 24.00

0.57 27.37 29.78

 

Total Return % as of 31 May 2022. Last Close as of 31 May 2022. Fair Value as of 31 May 2022, 23:22 UTC. Index: Morningstar Canada GR CAD.

1The ESG Risk Rating Assessment is a representation of Sustainalytics' ESG Risk Rating.There is no one analyst in which a Quantitative Fair Value Estimate and Quantitative Star Rating are attributed to; however, Mr. Lee Davidson, Head of Quantitative Research for Morningstar, Inc., is responsible for overseeing the methodology that supports the quantitative fair value. As an employee of Morningstar, Inc., Mr. Davidson is guided by Morningstar, Inc.s Code of Ethics and Personal Securities Trading Policy in carrying out his responsibilities. For information regarding Conflicts of Interests,visit https://global.morningstar.com/equitydisclosures.

 

Valuation asof31May2022

Fair ValueQoant 1.69

Uncertainty: Extreme

Last Close

0.97

Financialsasof31May2022(FiscalYearEnd31Dec2022)

 

oant

POE is Under Valued at a 43% discount.

Economic Moat

None Financial Health

Strong 1-Star Price

8.34 5-Star Price

0.34

2012

55,162 22.99 41.68 86.64

1.53 34.32 -78.01 -43.69 57 0.75

2013

32,196 4.66 14.48 -93.36 -1.64

21.68 -101.28 -79.61 57 

2014 2015

23,583 809 -1.94 -7.11 -8.22 -878 -2.49 29.05 -0.04 0.52

12.36 1.44 -22.61 -17.06 -10.25 -15.62

57 56 ——

2016 2017

0 0 -4.40 -3.60 — — -82.84 -5.13 -1.51 -0.09

8.62 -2.40 -3.91 -7.89 4.72 -10.28 55 55 0.40 

2016 2017

1.02 0.96 — — — —

8.60 — 0.30 0.47

2018

0 -2.93 — -0.04 0.00

-2.41 -4.26 -6.66

55 

2018

0.74 — — — 0.59

2019 2020

0 0 -3.03 -3.39 — — -25.30 -59.63 -0.46 -1.13

-1.69 -1.94 -0.61 -0.09 -2.30 -2.03

55 53 — —

2019 2020

0.64 0.52 — — 18.05 — — — 0.39 0.71

2019 2020

-15.8 -58.78

-19.2 -68.47 -19.47 -68.65

2021 YTD

0 0 -2.74 -0.80 — -878 8.48 3.51 0.17 0.07

-3.05 -0.97 — -0.09 -3.05 -0.97 50 50 — —

2021 Current

0.56 0.57 — 69.22 9.67 4.04 — — 1.00 1.10

2021 Q3

14.5 6.69 14.53 6.69 14.44 6.69

Fiscal

Revenue(K) OperatingIncome(Mil) OperatingMargin(%) NetIncome(Mil) DilutedEarnings/Share

Operating Cash Flow (Mil) CapitalSpending(Mil) Free Cash Flow (Mil) AvgSharesOutstand(Mil) Dividend Per Share

Calendar

Price/FairValue Price/Sales Price/Earnings Price/CashFlow Price/Book

Fiscal (%)

ReturnonAssets ReturnonEquity
Rtn on Invested Capital

  

Valuation as of 31 May 2022

 

Contact
505 - 3rd Street South West, Calgary, AB T2P 3E6 +1 403 294-1770
bill@panorient.ca
https://www.panorient.ca

Business Description
Pan Orient Energy Corp is a junior oil and natural gas company based in Calgary. The company has interests in properties onshore Thailand and in- terests in properties in Northern Alberta, Canada. It derives key revenue from the sale of oil.

2012 2013

0.90 0.69 3.01 3.46 1.92 — 4.84 4.91 0.54 0.52

2014 2015

0.70 0.87

3.45 14.93 14.58 2.14 5.71 63.79 0.43 0.24

Operating Performance as of — (Fiscal Year End 31 Dec 2022)

2012 2013

23.0 -27.93 30.23 -35.05 30.0 -35.33

2014 2015 2016 2017

-0.86 9.68 -34.18 -2.96 -1.08 11.36 -39.2 -3.57 -1.17 11.31 -39.28 -3.76

2018

-0.02 -0.03 -0.28

©2022 Morningstar. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions presented herein do not constitute investment advice; are provided solely for informational purposes and therefore is not an offer to buy or sell a security; are not warranted to be correct, complete or accurate; and are subject to change without notice. Except as otherwise required by law, Morningstar shall not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or opinions or their use. The information herein may not be reproduced, in any manner without the prior written consent of Morningstar. Please see important disclosures at the end of this report.

®

Quantitative Equity Research Report | Release: 31 May 2022, 22:38 UTC | Reporting Currency: CAD | Trading Currency: CAD | Exchange: TSX VENTURE EXCHANGE Page 2 of 4

Quantitative Equity Reports Overview

The quantitative report on equities consists of data, statistics and quantitative equity ratings on equity securities. Morningstar, Inc.s quantitative equity ratings are forward looking and are generated by a statistical model that is based on Morningstar Inc.s analyst-driven equity ratings and quantitative statistics. Given the nature of the quantitative report and the quantitative ratings, there is no one analyst in which a given report is attributed to; however, Mr. Lee Davidson, Head of Quantitative Research for Morningstar, Inc., is responsible for overseeing the methodology that supports the quantitative equity ratings used in this report. As an employee of Morningstar, Inc., Mr. Davidson is guided by Morningstar, Inc.s Code of Ethics and Personal Securities Trading Policy in carrying out his responsibilities.

Quantitative Equity Ratings
Morningstars quantitative equity ratings consist of: (i) Quantitative Fair Value Estimate, (ii) Quantitative Star Rating, (iii) Quantitative Uncertainty, (iv) Quantitative Economic Moat, and (v) Quantitative Financial Health (collectively the Quantitative Ratings).

The Quantitative Ratings are calculated daily and derived from the analyst- driven ratings of a companys peers as determined by statistical algorithms. Morningstar, Inc. (Morningstarweour) calculates Quantitative Ratings for companies whether or not it already provides analyst ratings and qualitative coverage. In some cases, the Quantitative Ratings may differ from the analyst ratings because a companys analyst-driven ratings can significantly differ from other companies in its peer group.

i. Quantitative Fair Value Estimate: Intended to represent Morningstars estimate of the per share dollar amount that a companys equity is worth today. Morningstar calculates the Quantitative Fair Value Estimate using a statistical model derived from the Fair Value Estimate Morningstars equity analysts assign to companies. Please go to https://global.morningstar.com/ equitydisclosures for information about Fair Value Estimate Morningstars equity analysts assign to companies.

ii. Quantitative Economic Moat: Intended to describe the strength of a firms competitive position. It is calculated using an algorithm designed to predict the Economic Moat rating a Morningstar analyst would assign to the stock. The rating is expressed as Narrow, Wide, or None.

Narrow – assigned when the probability of a stock receiving a Wide Moat” rating by an analyst is greater than 70% but less than 99%.

Wide – assigned when the probability of a stock receiving a Wide Moat” rating by an analyst is greater than 99%.

None – assigned when the probability of an analyst receiving a Wide Moat” rating by an analyst is less than 70%.

iii. Quantitative Star Rating: Intended to be the summary rating based on the combination of our Quantitative Fair Value Estimate, current market price, Quantitative Uncertainty Rating, and momentum. The rating is expressed as One-Star, Two-Star, Three-Star, Four-Star, and Five-Star.

One-Star – the stock is overvalued with a reasonable margin of safety. Log (Quant FVE/Price) < -1*Quantitative Uncertainty
Micro-Caps: Log (Quant FVE/Price) < -1.5*Quantitative Uncertainty

Two-Star - the stock is somewhat overvalued.
Log (Quant FVE/Price) between (-1*Quantitative Uncertainty, -0.5*Quantitative

Uncertainty)
Micro-Caps: Log (Quant FVE/Price) between (-1.5*Quantitative Uncertainty, -

0.75*Quantitative Uncertainty)
Three-Star – the stock is approximately fairly valued.

Log (Quant FVE/Price) between (-0.5*Quantitative Uncertainty, 0.5*Quantitative Uncertainty)

Micro-Caps: Log (Quant FVE/Price) between (-0.75*Quantitative Uncertainty, 0.75*Quantitative Uncertainty)

Four-Star – the stock is somewhat undervalued.
Log (Quant FVE/Price) between (0.5*Quantitative Uncertainty, 1*Quantitative

Uncertainty)
Micro-Caps: Log (Quant FVE/Price) between (0.75*Quantitative Uncertainty,

1.5*Quantitative Uncertainty)
Five-Star – the stock is undervalued with a reasonable margin of safety.

Log (Quant FVE/Price) > 1*Quantitative Uncertainty
Micro-Caps: Log (Quant FVE/Price) > 1.5*Quantitative Uncertainty

After the initial calculation for the star rating, there is a final filtering step based on the momentum of the company. We rank the companies based on their 12-1 month momentum, then restrict those below the 30th percentile to a maximum of 3 stars.

iv. Quantitative Uncertainty: Intended to represent Morningstars level of uncertainty about the accuracy of the Quantitative Fair Value Estimate. Generally, the lower the Quantitative Uncertainty, the narrower the potential range of outcomes for that particular company. The rating is expressed as Low, Medium, High, Very High, and Extreme.

Low – the interquartile range for possible fair values is less than 10%

Medium – the interquartile range for possible fair values is less than 15% but greater than 10%

High – the interquartile range for possible fair values is less than 35% but greater than 15%

Very High – the interquartile range for possible fair values is less than 80% but greater than 35%

Extreme – the interquartile range for possible fair values is greater than 80%

v. Quantitative Financial Health: Intended to reflect the probability that a firm will face financial distress in the near future. The calculation uses a predictive model designed to anticipate when a company may default on its financial obligations. The rating is expressed as Weak, Moderate, and Strong.

Weak assignedwhenQuantitativeFinancialHealth<0.2

Moderate assignedwhenQuantitativeFinancialHealthisbetween0.2 and 0.7

Strong assignedwhenQuantitativeFinancialHealth>0.7

Other Definitions
i. Last Close – Price of the stock as of the close of the market of the last trading day before date of the report.
ii. 
QuantitativeValuationUsingthebelowterms,intendedtodenotethe relationship between the securityLast Price and Morningstars quantitative fair value estimate for that security.

Undervalued – Last Price is below Morningstars quantitative fair value estimate.

Farily Valued – Last Price is in line with Morningstars quantitative fair value estimate.

Overvalued – Last Price is above Morningstars quantitative fair value estimate.

This Report has not been made available to the issuer of the security prior to publication.

Risk Warning
Please note that investments in securities are subject to market and other risks and there is no assurance or guarantee that the intended investment objectives will be achieved. Past performance of a security may or may not be sustained in future and is no indication of future performance. A security investment return and an investors principal value will fluctuate so that, when redeemed, an investors shares may be worth more or less than their original cost. A securitys current investment performance may be lower or higher than the investment performance noted within the report.

The quantitative equity ratings are not statements of fact. Morningstar does not guarantee the completeness or accuracy of the assumptions or models used in determining the quantitative equity ratings. In addition, there is the risk that the price target will not be met due to such things as unforeseen changes in demand for the companys products, changes in management, technology, economic development, interest rate development, operating and/or material costs, competitive pressure, supervisory law, exchange rate, and tax rate. For

©2022 Morningstar. All Rights Reserved. Unless otherwise provided in a separate agreement, you may use this report only in the country in which its original distributor is based. The information, data, analyses and opinions ® presented herein do not constitute investment advice; are provided solely for informational purposes and therefore is not an offer to buy or sell a security; are not warranted to be correct, complete or accurate; and are
subject to change without notice. Except as otherwise required by law, Morningstar shall not be responsible for any trading decisions, damages or other losses resulting from, or related to, the information, data, analyses or
opinions or their use. The information herein may not be reproduced, in any manner without the prior written consent of Morningstar. Please see important disclosures at the end of this report.


<< Previous
Bullboard Posts
Next >>