RE:Check my math They r all cashed up for the full 7 well program so by the time it's completed you can x that $50k/d x 375 days x 7 and there is your net net annualized CF by next spring. At a very low $13/mcf as you state.
Newman at Research Capital , as is Arthur, is using $18US/mcf for a 2023 average price.
You are very conservative but then probably so is Newman