DFN unit nav to Dec 27 = approx; $15.27 So the spreadsheet showing a gain of 32 cents after dividends are accounted for, and after distributions of about 15 cents the value of the commons would be $5.12 or so...
Still a bit of guesswork here as Quadravest weightings with % are only shown twice a year, or semi-annually. Of late there has been a lot of volatility, especially to the upside, and this can cause covered call options to get exercised. That in turn changes the weightings. Will know more early in the new year.