Post by
eebler on Sep 29, 2011 11:38am
Recovery Grade Improvements
If you assume that 100% of the current estimate is mineable (rarely the case, but assume it for now) then the improvement in recovery grades announced today based on the current resource size translates roughly as follows:
- avg increase of 5% copper recovery produces an additional 435M lbs of copper
- avg increase of 17% moly recovery produces an additional 57M lbs of moly
- avg increase of 23% gold recovery produces an additional 683K ozs of gold
Base case values from recent PEAs values seem to run around:
- $2.25 / lb copper
- $15 / lb moly
- $1015 / oz gold
Which means economics of Taca Taca just improved by:
- 2.25 x 435,000,000 = $978 M
- 15 x 57,000,000 = $855 M
- 1015 x 683,000 = $693 M
Total Revenue Increase = $2.5B
Figure a very conservative cash cost of 50% of the metal vaue, and that should mean an additional $1.25B in operating margin. And to again be conservative, figure half of that disappears for taxes, royalties, admin, etc., so it still produces an extra $600M or so of net income.
Math right?
eebler
Comment by
mudguy on Sep 29, 2011 11:57am
You put to numbers what I was thinking as I read the NR. I don't see any errors in your calcs. Thanks!
Comment by
Helios on Sep 29, 2011 1:50pm
The great news just keeps on coming. Can you imagine if the market was moving the other way? Thanks again for all your feedback and insight into LCC. This company is the only stock thats keeping me above water this year.Helios