TSXV:NCX - Post Discussion
Post by
phoenix_trader on Dec 20, 2021 10:06am
Josemaria (JOSE) revalues Northisle
Josemaria -
6.7 billion pounds of copper, 7.0 million ounces of gold 150k/d mill + infrastructure costs - Strip ratio .98, Capex $3.4 bill
Northisle - 2.35 billion pounds of copper, 4.0 million ounces of gold 75k/d mill
Capex $1.4 bill, .2 Strip ratio Feasibility Study Highlights
Unless otherwise indicated, all dollar amounts are stated in US dollars (“$”)
| Key Financial Data |
| Pre-Tax NPV8 | $2.37 billion |
| Pre-Tax IRR | 18.4% |
| After-Tax NPV8 | $1.53 billion |
| After-Tax IRR | 15.4% |
| Undiscounted After-Tax Net Cashflow | $6.36 billion |
| Initial Capital Expenditures | $3,091 million |
| Sustaining Capital Expenditure | $940 million |
| Payback Period | 3.8 Years |
| Total Cash Cost(1) (co-product) | $1.55/lb Cu Eq(2) |
| Metal Prices | $3.00/lb Cu; $1,500/oz Au; $18.00/oz Ag |
Be the first to comment on this post