Join today and have your say! It’s FREE!

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Please Try Again
{{ error }}
By providing my email, I consent to receiving investment related electronic messages from Stockhouse.

or

Sign In

Please Try Again
{{ error }}
Password Hint : {{passwordHint}}
Forgot Password?

or

Please Try Again {{ error }}

Send my password

SUCCESS
An email was sent with password retrieval instructions. Please go to the link in the email message to retrieve your password.

Become a member today, It's free!

We will not release or resell your information to third parties without your permission.
Quote  |  Bullboard  |  News  |  Opinion  |  Profile  |  Peers  |  Filings  |  Financials  |  Options  |  Price History  |  Ratios  |  Ownership  |  Insiders  |  Valuation

Bullboard - Stock Discussion Forum Nova Cannabis Inc Com YSSCF

YSS Corp is a retailer and trusted destination for adult-use cannabis in Canada, focused on driving near-term growth while building long-term shareholder value. The company has built a strategic portfolio of Licensed Retail Stores across Alberta and in Saskatchewan and intends to expand into Ontario as well as other Canadian markets. Management is focused on strategic opportunities within the... see more

GREY:YSSCF - Post Discussion

Nova Cannabis Inc Com > >90% upside in SP
View:
Post by JustBTFD on Jun 17, 2019 1:36pm

>90% upside in SP

The way I am looking at the stock (comfortably $0.55/share, upside to $1.60/share):

- I am running my model on run rate 2019 numbers assuming they have 12 stores operational by year-end. These are management projections. 
- I model the Red Deer location based on current projections of $4.5 million in revenue per annum and a 26% margin
- The two operational Sweet Tree locations at $860k in store level cash flow per annum
- The remaining 9 locations at $3 million in sales per store per annum at 25% margin (margins are likely closer to 30-35% when looking at comparables). I beleive these numbers are conservative as stores haven't even had inventory to sell and their future locations are not in saturated markets (High River, Llyodminster, Vegreville)
- I assume full exercise of all additional shares including the full sliding scale contigent of 53.8 million shares (as I don't have details on the scale, I have left revenue at run rate level for the two Sweet Tree stores - very conservative as the shares wouldn't be issued if that was the case) 
- Does not include any upside for additional stores aside from the 12 that are either operational or awaiting licenses. They have 15 other locations, 6 of which will be finished constructed in the next 3 months. Again, I haven't included ANY value for these locations
- I have cash balance of $13.4 million (assuming NBF exercises their warrants)
- Annual G&A burn of $3.2 million
- I assume a 10x CF multiple - most peers would be double or triple that
- This puts me at $0.53 per share at my conservative case
- My bull case which includes slghtly higher margins, reduced cash balance and 15 additional stores in operation puts the stock over $1.60 per share
- Imagine what it would trade at if it was priced at traditional marijuana multiples...
Comment by AHRBull on Jun 17, 2019 3:38pm
$0,53 is way to conservative. with aglc granting the licences, this stock will fly. it tradet last year in the range $2,50 (after consolidation). before aglc put out the temp. stop. now yss is trading $0,33, while fundamentals improvet so much. its all about the aglc licence.
Comment by JustBTFD on Jun 17, 2019 4:37pm
I totally agree it is too conservative. IMO this can easily be bought up to $0.50/share on the info we have right now. Any additional news on licenses will just be gas on the fire. I believe the $2.50 number from last year was more of a function of 95% of the shares being locked up - small free trading float and a lot of people wanting to buy the name.  I wouldn't be surprised if this ...more  
Comment by AHRBull on Jun 17, 2019 5:04pm
$1 seems like a first reasonable stock price target to ketch the peer group
Comment by not2old4this on Jun 17, 2019 8:38pm
I'd not be surprised, with the connections management has, if they haven't been in some talks for institutional investment to happen not long after this consolidation. I'm excited for this one.
The Market Update
{{currentVideo.title}} {{currentVideo.relativeTime}}
< Previous bulletin
Next bulletin >

At the Bell logo
A daily snapshot of everything
from market open to close.

{{currentVideo.companyName}}
{{currentVideo.intervieweeName}}{{currentVideo.intervieweeTitle}}
< Previous
Next >
Dealroom for high-potential pre-IPO opportunities