-
Record quarterly revenue of $68.9 million
-
Record Adjusted EBITDA** of $18.0 million, up 39.4% year-over-year
-
Net Income of $3.3 million, up $6.7 million year-over-year
-
Record free cash flow of $13.7 million, up 51.4% year-over-year
-
Total Subscribers of 2.2 million; year-over-year net additions of
206,400
TORONTO, Jan. 14, 2013 /CNW/ - Canadian Satellite Radio Holdings Inc.
("SiriusXM Canada" or the "Company") (TSX: XSR), parent of Sirius XM
Canada Inc., today released unaudited financial results for the quarter
ended November 30, 2012 (Q1 FY2013) prepared in accordance with
International Financial Reporting Standards (IFRS)1. A summary of IFRS financial results for Q1 F2013 is attached. All results are reported in Canadian dollars unless otherwise stated.
Q1 FY2013 Highlights
-
Adjusted EBITDA increased 39.4% to $18.0 million from $12.9 million in
Q1 FY2012
-
Self-Paying Subscribers increased 14.3% to 1.6 million from 1.4 million
at November 30, 2011
-
Revenue grew 9.2% to $68.9 million from $63.1 million for Q1 FY2012
-
Net income increased to $3.3 million from a loss of $3.4 million in Q1
FY2012
-
Free cash flow increased 51.4% to $13.7 million from $9.1 million for Q1
FY2012
-
Cash and cash equivalents of $64.9 million at November 30, 2012
-
Declared a special cash dividend of $0.0825 per Class A Subordinated
Voting Share and $0.0275 per Class B Voting Share
-
Initiated a quarterly dividend of $0.0825 per Class A Share and Class C
Non-Voting Shares and $0.0275 per Class B Share
-
Obtained a six-year broadcast license renewal from the CRTC
-
Launched Best Of programming, enabling subscribers to access premium
content from both the Sirius and XM platforms
-
Launched enhanced Internet Radio service and mobile listening Apps, that
also give subscribers access to on-demand functionality
"Fiscal 2013 is off to an excellent start," said Mark Redmond, President
and CEO, SiriusXM Canada. "We generated record revenue, Adjusted EBITDA
and free cash flow, and received a six-year broadcast license renewal
from the CRTC. In addition, with the launch of our Best Of programming,
new Internet Radio service and mobile streaming Apps in the quarter, we
enhanced and extended our service offering, better positioning the
Company for long-term growth. We believe the combination of these
premium services, growing new vehicle sales, higher in-vehicle
penetration rates and our efforts to better leverage opportunities in
the pre-owned car market will fuel our continued success."
___________________________
1 For a complete set of financial results including the accompanying
notes please refer to the Company's filings on www.sedar.com
Financial and Operational Summary
Below, the Company has provided certain non-GAAP measures and industry
metrics. These figures are subject to the qualification and assumptions
set out in the notes to such results.
|
|
|
Financial *
|
Q1 FY2013
|
Q1 FY2012
|
|
(ended November 30, 2012)
|
(ended November 30, 2011)
|
|
(Unaudited)
|
(Unaudited)
|
Total Revenue
|
$68,891
|
$63,111
|
Adjusted EBITDA**
|
$17,957
|
$12,880
|
Net Income (Loss)
|
$3,258
|
($3,412)
|
|
|
|
Operating*
|
|
|
Self-Paying Subscribers
|
1,618
|
1,416
|
Total Subscribers
|
2,221
|
2,014
|
Subscriber Acquisition Cost (SAC)
|
$45
|
$54
|
Cost Per Gross Addition (CPGA)
|
$70
|
$83
|
* All figures in the table above are in thousands except, SAC and CPGA
** Adjusted EBITDA is a non-GAAP measure. A reconciliation of operating
income to both EBITDA and Adjusted EBITDA is provided below.
"In the quarter, we continued to demonstrate the strong cash generation
capabilities of the business, which translated into the announcement of
a special dividend and the initiation of a quarterly dividend," said
Michael Washinushi, CFO SiriusXM Canada. "We have a stable recurring
revenue stream and can clearly manage our costs without sacrificing
growth. We remain confident in the Company's ongoing financial
strength, operational efficiency and ability to grow free cash flow."
Q1 FY2013 Financial Review
For Q1 FY2013, revenue was $68.9 million, up $5.8 million, or 9.2%, from
$63.1 million in Q1 FY2012 as a result of the continued growth in the
Company's revenue-generating subscriber base.
SAC was $45 in Q1 FY2013, down from $54 in Q1 FY2012. The year-over-year
improvement was due to lower subsidy costs and higher gross additions.
CPGA was $70 in Q1 FY2013, down from $83 in Q1 FY2012. The
year-over-year improvement reflects lower subsidy costs and higher
gross subscriber additions, which were partially offset by slightly
higher marketing costs.
Q1 FY2013 Adjusted EBITDA improved to $18.0 million, representing a
39.4%, or $5.1 million, increase, from Adjusted EBITDA of $12.9 million
in Q1 FY2012. The year-over-year improvement was a result of the
Company's top-line growth, which was offset, in part, by a slight
year-over-year increase in operating expenses due to a larger
subscriber base.
In Q1 FY2013, SiriusXM Canada generated $13.7 million in free cash flow.
The Company generated $15.1 million in cash from operations, used cash
of $1.4 million in investing activities and generated $0.2 million of
cash in financing activities. Comparatively, in Q1 FY2012, SiriusXM
Canada generated $9.1 million in free cash flow. The Company generated
$10.0 million in cash from operations, used cash of $0.9 million in
investing activities and generated $0.1 million of cash in financing
activities.
As at November 30, 2012, SiriusXM Canada had total cash and cash
equivalents of $64.9 million, up from $51.0 million at August 31, 2012.
Conference Call and Webcast Details
SiriusXM Canada will hold a conference call to discuss the Company's Q1
FY2013 results on Tuesday, January 15, 2013 at 8:00 a.m. ET. All
interested parties can join the call by dialling 647-427-7450, or
1-888-231-8191. Please dial-in 15 minutes prior to the call to secure a
line. The conference call will be archived for replay until Tuesday,
January 22, 2013 at midnight. To access the archived conference call,
please dial 416-849-0833, or 1-855-859-2056 and enter the reservation
code 81448032. A live audio webcast of the conference call will be
available at http://www.siriusxm.ca and www.newswire.ca. Please connect at least 15 minutes prior to the conference call to
ensure adequate time for any software download that may be required to
join the webcast. An archived replay of the webcast will be available
for 365 days at www.newswire.ca.
Reconciliations
The following is a reconciliation of unaudited EBITDA and unaudited
Adjusted EBITDA to Operating Income.
|
|
|
|
(In $000's)
|
Q1 FY2013
|
Q1 FY2012
|
|
|
(Unaudited)
|
(Unaudited)
|
|
Operating income
|
8,629
|
281
|
|
Amortization
|
8,434
|
10,940
|
|
EBITDA
|
17,063
|
11,221
|
|
Stock based compensation
|
794
|
394
|
|
Integration, severance and merger costs
|
-
|
918
|
|
Fair value adjustments*
|
101
|
346
|
|
Adjusted EBITDA
|
17,957
|
12,880
|
|
* Fair value adjustment relates to the reduction in revenue due to the
valuation of deferred revenue as per purchase price accounting
Please see the Company's Management Discussion & Analysis filed January
14, 2013 for more details on the Company's Q1 FY2013 results. The
non-GAAP measures used in this press release should be used in addition
to, but not as a substitute for, the analysis provided in the unaudited
consolidated statement of operations and comprehensive income. Please
see the Company's Management Discussion & Analysis filed January 14,
2013 for complete definition of non-GAAP measures.
Forward-Looking Statements
Certain statements included above may be forward-looking in nature. Such
statements can be identified by the use of forward-looking terminology
such as "expects," "may," "will," "should," "intend," "plan," or
"anticipates" or the negative thereof or comparable terminology, or by
discussions of strategy. Forward-looking statements include estimates,
plans, expectations, opinions, forecasts, projections, targets,
guidance, or other statements that are not statements of fact,
including with respect to the payment of dividends in the future and
future performance. Although SiriusXM Canada believes that the
expectations reflected in such forward-looking statements are
reasonable, it can give no assurance that such expectations will prove
to have been correct, including with respect to the ability of the
Company to pay dividends in the future. SiriusXM Canada's
forward-looking statements are expressly qualified in their entirety by
this cautionary statement. SiriusXM Canada makes no commitment to
revise or update any forward-looking statements in order to reflect
events or circumstances after the date any such statement is made,
except as required by applicable law. Additional information
identifying risks and uncertainties is contained in Canadian Satellite
Radio Holdings Inc.'s filings with the Canadian securities regulators,
available at www.sedar.com.
About SiriusXM Canada
Canadian Satellite Radio Holdings Inc. (TSX: XSR) operates as SiriusXM
Canada. SiriusXM Canada is the country's leading audio entertainment
company and broadcasts more than 120 satellite radio channels featuring
premier sports, news, talk, entertainment and commercial-free music.
SiriusXM Canada offers an array of content from the most recognized
news and entertainment brands as well as from professional sports
leagues including the NHL, NFL, MLB and CFL.
SiriusXM programming is available on a variety of devices including
pre-installed and after-market radios in cars, trucks and boats,
smartphones and mobile devices, and consumer electronics products for
homes and offices. SiriusXM programming is also available online at www.siriusxm.ca and on Apple, BlackBerry and Android-powered mobile devices.
SiriusXM Canada has partnerships with every major automaker and its
radio products are available at more than 3,000 retail locations
nationwide. To find out more about SiriusXM Canada (TSX: XSR), visit
our website at www.siriusxm.ca.
CONSOLIDATED INTERIM BALANCE SHEETS
(Unaudited)
|
|
|
November 30,
|
August 31,
|
At
|
2012
|
2012
|
|
|
|
ASSETS
|
|
|
Current assets
|
|
|
Cash and cash equivalents
|
64,915,681
|
51,034,749
|
Accounts receivable
|
9,115,231
|
12,133,138
|
Prepaid expenses
|
2,487,868
|
3,361,448
|
Inventory
|
266,797
|
324,316
|
Total current assets
|
76,785,577
|
66,853,651
|
Long-term prepaid expenses
|
73,390
|
79,410
|
Property and equipment
|
7,004,008
|
7,617,399
|
Intangible assets
|
170,159,759
|
175,986,331
|
Deferred tax assets
|
58,392,307
|
59,858,394
|
Goodwill
|
96,732,525
|
96,732,525
|
Total assets
|
409,147,566
|
407,127,710
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
Current liabilities
|
|
|
Trade and other payables
|
36,909,753
|
39,085,800
|
Due to related parties
|
7,377,591
|
6,775,601
|
Interest payable
|
6,291,992
|
2,704,449
|
Current portion of deferred revenue
|
135,172,973
|
137,554,399
|
Dividends payable
|
20,333,586
|
—
|
Provisions
|
1,435,728
|
1,285,587
|
Total current liabilities
|
207,521,623
|
187,405,836
|
Deferred revenue
|
20,229,088
|
21,019,320
|
Other long-term liabilities
|
5,465,686
|
6,902,537
|
Due to related parties
|
1,208,332
|
1,208,332
|
Long-term debt
|
145,226,495
|
144,992,819
|
Provisions
|
352,184
|
344,112
|
Total liabilities
|
380,003,408
|
361,872,956
|
|
|
|
Shareholders' equity
|
|
|
Share capital
|
148,704,655
|
148,393,493
|
Contributed surplus
|
5,711,365
|
5,057,501
|
Accumulated deficit
|
(125,271,862)
|
(108,196,240)
|
Total shareholders' equity
|
29,144,158
|
45,254,754
|
Total liabilities and shareholders' equity
|
409,147,566
|
407,127,710
|
|
|
|
|
|
CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS AND OTHER
COMPREHENSIVE INCOME (LOSS)
(Unaudited)
|
For the three month ended
|
|
November 30,
2012
|
November 30,
2011
|
|
|
|
|
Revenue
|
|
68,891,443
|
63,111,245
|
|
|
|
|
Operating expenses
|
|
|
|
Operating costs
|
|
51,828,746
|
50,971,927
|
Severance and merger costs
|
|
—
|
918,023
|
Depreciation and amortization
|
|
8,434,002
|
10,940,085
|
Operating income
|
|
8,628,695
|
281,210
|
|
|
|
|
Finance costs, net
|
|
|
|
Interest income
|
|
166,351
|
43,648
|
Interest expense
|
|
(3,973,709)
|
(4,343,312)
|
Foreign exchange loss
|
|
(148,664)
|
(502,049)
|
Gain (loss) on revaluation of derivative
|
|
51,378
|
(28,507)
|
Finance costs
|
|
(3,904,644)
|
(4,830,220)
|
|
|
|
|
Net income (loss) before income tax
|
|
4,724,051
|
(4,549,010)
|
Income tax (expense) recovery
|
|
(1,466,087)
|
1,137,253
|
Net income (loss) and comprehensive income (loss)
|
|
3,257,964
|
(3,411,757)
|
|
|
|
|
Basic and fully diluted (loss) Income per share
|
|
0.03
|
(0.03)
|
CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS'
EQUITY
(Unaudited)
|
|
|
|
|
|
Total
|
|
Share
|
Contributed
|
Accumulated
|
Shareholders'
|
For the three months ended
|
Capital
|
Surplus
|
deficit
|
Equity
|
|
|
|
|
|
|
|
|
|
|
Balance, September 1, 2011
|
147,169,430
|
4,324,032
|
(104,017,424)
|
47,476,038
|
Total comprehensive (loss) for the year
|
—
|
—
|
(3,411,757)
|
(3,411,757)
|
Stock-based compensation
|
—
|
393,921
|
—
|
393,921
|
Stock options exercised
|
297,375
|
(185,263)
|
—
|
112,112
|
Balance, November 30, 2011
|
147,466,805
|
4,532,690
|
(107,429,181)
|
44,570,314
|
|
|
|
|
|
|
|
|
|
|
Balance, September 1, 2012
|
148,393,493
|
5,057,501
|
(108,196,240)
|
45,254,754
|
Total comprehensive income for the year
|
—
|
—
|
3,257,964
|
3,257,964
|
Stock-based compensation
|
—
|
793,649
|
—
|
793,649
|
Dividends
|
—
|
—
|
(20,333,586)
|
(20,333,586)
|
Stock options exercised
|
311,162
|
(139,785)
|
—
|
171,377
|
Balance, November 30, 2012
|
148,704,655
|
5,711,365
|
(125,271,862)
|
29,144,158
|
SOURCE: SiriusXM Canada