Church & Dwight Co., Inc. (NYSE:CHD) today announced that full year 2012
reported earnings per share increased 15.6% to $2.45 per share compared
to $2.12 per share in the prior year. Excluding a deferred tax valuation
allowance charge of $0.09 per share incurred in the fourth quarter of
2011, 2012 earnings per share increased 10.9%. Full year 2012 net sales
increased 6.3% to $2,922 million from $2,749 million in 2011. Organic
sales growth for 2012 was 5.2%, driven by volume growth of 6.3% and
partially offset by the 1.1% negative effect of price.
James R. Craigie, Chairman and Chief Executive Officer, commented, “We
are proud of the business results we accomplished in 2012. Despite
continuing weak category consumption in the U.S., we delivered 5.2%
organic sales growth and 10.9% adjusted EPS growth; we increased market
share on six of our eight power brands and we significantly increased
our dividend to return value to shareholders. In October 2012, we also
acquired Avid Health, Inc., the leader in gummy form vitamins and
supplements. The acquisition of Avid’s gummy vitamins business
represents a great addition to our existing portfolio and brings to our
Company a new growth platform in one of the fastest-growing segments of
the attractive vitamin / mineral / supplement category.”
Fourth Quarter Review
Reported earnings per share in the fourth quarter increased 30% to $0.57
per share compared to $0.44 per share for the same period in the prior
year. Excluding the tax valuation allowance in 2011, earnings per share
increased 8%, from $0.53 per share to $0.57 per share. The Avid
acquisition was earnings neutral. Reported net sales for the fourth
quarter increased 10.8% to $809.7 million. Organic sales increased 4.4%,
driven by volume growth of 4.3% and the 0.1% positive effect of
price. The business exited 2012 with strong momentum as quarterly share
gains were achieved on seven of our eight power brands.
Consumer Domestic net sales were $609.4 million, an $89.8 million
or 17.3% increase over the prior year fourth quarter sales. Fourth
quarter organic sales increased by 5.5%, primarily due to higher sales
of ARM & HAMMER liquid laundry detergent, ARM & HAMMER cat litter, ARM &
HAMMER SPINBRUSH battery-operated toothbrushes, TOOTHTUNES toothbrushes,
TROJAN products and ARM & HAMMER CRYSTAL BURST unit dose laundry
detergent. These increases were partially offset by lower sales of ARM &
HAMMER powdered laundry detergent, ANSWER diagnostic kits and ARM &
HAMMER dental care toothpaste. Volume growth contributed approximately
5.8% to organic sales, partially offset by 0.3% unfavorable product mix
and pricing.
Consumer International net sales were $136.3 million, an $8.7
million or 6.0% decrease from the prior year fourth quarter sales,
largely due a change in fiscal calendar for certain subsidiaries in the
fourth quarter of 2011. Organic sales increased by 2.7%, primarily due
to increased sales in Canada, Australia, Mexico and Brazil. Volume
growth contributed approximately 3.5% to organic sales, partially offset
by 0.8% unfavorable product mix and pricing.
Specialty Products net sales were $64.0 million, an $2.5 million
or 3.8% decrease from the prior year fourth quarter sales. Fourth
quarter organic sales decreased by 0.3%. Lower animal nutrition volumes
accounted for 5.8% of the decrease, partially offset by favorable
pricing which contributed 5.5% and was primarily due to a pass-through
of raw material increases to customers.
Gross margin for the total company, including the impact of the
Avid acquisition, expanded 100 basis points to 44.3% in the fourth
quarter compared to 43.3% in the prior year fourth quarter. Excluding
the impact of the Avid acquisition, gross margin expanded 210 basis
points. The improvement is due primarily to a cat litter price increase,
sales growth of our higher margin personal care business, in-house
production of unit dose detergent, the new Victorville, California
facility and a reduction in trade spending. The Company delivered full
year gross margin expansion of 30 basis points, excluding the impact of
the Avid acquisition.
Marketing expense was $108.7 million in the fourth quarter, the
highest spending of the year, representing an increase of $3.1 million
or 2.9% in comparison with the prior year fourth quarter. Marketing
expense as a percentage of net sales was 13.4% in the fourth quarter, a
decrease of 100 basis points from the prior year fourth quarter,
reflecting Avid’s lower marketing expense as a percentage of sales. The
marketing spending in the fourth quarter was effective in driving share
gains on seven of our eight power brands.
Selling, general, and administrative expense (SG&A) was
$115.1 million in the fourth quarter, a $21.6 million increase over the
prior year fourth quarter, primarily due to the inclusion of the Avid
business, acquisition transaction costs, and higher incentive
compensation. SG&A as a percentage of net sales was 14.2%, a 140 basis
point increase from the prior year fourth quarter.
Income from Operations was $134.6 million in the fourth quarter,
an increase of $17.2 million or 14.7% over the prior year fourth
quarter. Operating income as a percentage of net sales was 16.6%, a 50
basis point increase over the prior year fourth quarter.
Other expense increased by $4.9 million in the fourth quarter,
primarily due to higher net interest expense of $3.2 million in the
fourth quarter of 2012 related to the debt financing in connection with
the Avid acquisition.
The effective tax rate in the fourth quarter was 37.9%, compared
to 45.9% in the fourth quarter of 2011. Excluding the deferred tax
valuation allowance of approximately $13 million, the tax rate was 35.1%
in the fourth quarter of 2011. The full year 2012 effective tax rate is
35.5%.
Operating Cash Flow
For the full year 2012, reported net cash from operating activities was
$523.6 million, an increase of $85.8 million or 19.6% over the prior
year. The fourth quarter estimated Federal tax payment was deferred from
December 2012 to January 2013 as a result of Hurricane Sandy relief,
which increased 2012 net cash from operating activities by $36 million.
The increase in net cash from operating activities is also a result of
improvements in working capital and higher net income. Capital
expenditures for the full year 2012 were $74.5 million, a $2.1 million
decrease from the prior year.
17% Dividend Increase
On January 30, 2013 the Company’s Board of Directors declared a 17%
increase in the regular quarterly dividend from $0.24 to $0.28,
equivalent to an annual dividend of $1.12 or a current dividend yield of
approximately 2.0% per share. The higher dividend raises the dividend
payout from $135 million to approximately $155 million, which represents
40% of 2013 projected net income. The quarterly dividend will be payable
March 1, 2013 to stockholders of record at the close of business on
February 15, 2013. It is the Company’s 448th regular
consecutive dividend. The Company last increased its dividend in
February 2012 when it was raised 41%.
Mr. Craigie commented, “Today’s action reflects the Company’s desire for
shareholders to benefit from our continued strong growth and is an
indication of our confidence in the Company’s performance. Importantly,
the Company expects to generate over $1.2 billion in free cash flow over
the next three years. Our robust cash flow enables us to deliver higher
value directly to our shareholders while maintaining significant
financial flexibility to continue to aggressively pursue acquisitions.”
Outlook for 2013
Mr. Craigie said, “We continue to expect a challenging economic
environment in 2013. Consumer spending and category growth is expected
to remain weak due to consumer uncertainty. Commodity prices are
expected to remain stable and competition will remain fierce. We believe
we are in an excellent position to continue to deliver value to our
shareholders with our balanced portfolio of value and premium products,
the launch of innovative new products, increased distribution in many
major accounts, aggressive cost cutting, tight management of overhead
costs, and the accretive benefit of our recent acquisition of Avid.”
With regard to 2013, Mr. Craigie said, “Our long term algorithm has not
changed for the base business. We expect organic sales growth of 3-4% in
2013 while increasing gross margin in our base business by 25-50 basis
points, and further leveraging SG&A. As previously communicated, we
anticipate that 2013 will be a much stronger year for reported sales
growth due to the faster growing Avid business and effectively a neutral
year for gross margin as the margin improvement for the base business
will be offset by the lower margin Avid business. We also plan to
increase our marketing spending in 2013 focused behind the launch of
innovative new premium products on our power brands, which we expect
will continue to drive share gains.”
In conclusion, Mr. Craigie said, “As a result of these factors, we are
forecasting earnings per share to be $2.79, which is the upper end of
our previously communicated range of $2.74 to $2.79, and an increase of
14% on a reported basis. We expect first quarter earnings per share to
increase approximately 8% compared to the prior year.”
Church & Dwight Co., Inc. will host a conference call to discuss fourth
quarter 2012 results on February 5, 2012 at 12:30 p.m. (ET). To
participate, dial in at (877) 741-4354, access code: 87774263
(International: (706) 758-7438, same access code: 87774263). A replay
will be available two hours after the call at 855-859-2056 or
404-537-3406 (same access code: 87774263). Also, you can participate via
webcast by visiting the Investor Relations section of the Company’s
website at www.churchdwight.com.
Church & Dwight Co., Inc. manufactures and markets a wide range of
personal care, household and specialty products under the ARM & HAMMER
brand name and other well-known trademarks.
This release contains forward-looking statements relating to, among
other things, the effect of product mix; the impact of the Avid
acquisition; earnings per share; reported net sales growth and organic
sales growth; volume growth, including the effects of new products;
gross margin; operating margin; marketing spending; commodity price
increases; consumer spending; cost savings programs; marketing support;
effective tax rate; net cash from operating activities; capital
expenditures; competition; and customer response to new products. These
statements represent the intentions, plans, expectations and beliefs of
the Company, and are subject to risks, uncertainties and other factors,
many of which are outside the Company’s control and could cause actual
results to differ materially from such forward-looking statements. The
uncertainties include assumptions as to market growth and consumer
demand (including the effect of political and economic events on
consumer demand), retailer actions in response to changes in consumer
demand and the economy, raw material and energy prices, the financial
condition of major customers and suppliers, interest rate and foreign
currency exchange rate fluctuations, and changes in marketing and
promotional spending. With regard to the new product
introductions referred to in this release, there is particular
uncertainty relating to trade, competitive and consumer reactions. Other
factors that could materially affect actual results include the outcome
of contingencies, including litigation, pending regulatory proceedings,
environmental matters and the acquisition or divestiture of assets. For
a description of additional factors that could cause actual results to
differ materially from the forward looking statements, please see the
Company’s quarterly and annual reports filed with the SEC, including
information in the Company’s annual report on Form 10-K in Item 1A,
“Risk Factors”.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHURCH & DWIGHT CO., INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
(In millions, except per share data)
|
|
|
|
|
|
|
Dec. 31, 2012
|
|
|
Dec. 31, 2011
|
|
|
|
Dec. 31, 2012
|
|
|
Dec. 31, 2011
|
Net Sales
|
|
|
|
|
|
|
$
|
809.7
|
|
|
|
$
|
731.1
|
|
|
|
$
|
2,921.9
|
|
|
|
$
|
2,749.3
|
|
Cost of sales
|
|
|
|
|
|
|
|
451.3
|
|
|
|
|
414.6
|
|
|
|
|
1,630.5
|
|
|
|
|
1,534.8
|
|
Gross profit
|
|
|
|
|
|
|
|
358.4
|
|
|
|
|
316.5
|
|
|
|
|
1,291.4
|
|
|
|
|
1,214.5
|
|
Marketing expenses
|
|
|
|
|
|
|
|
108.7
|
|
|
|
|
105.6
|
|
|
|
|
357.3
|
|
|
|
|
354.1
|
|
Selling, general and administrative expenses
|
|
|
|
|
|
|
|
115.1
|
|
|
|
|
93.5
|
|
|
|
|
389.0
|
|
|
|
|
367.8
|
|
Income from Operations
|
|
|
|
|
|
|
|
134.6
|
|
|
|
|
117.4
|
|
|
|
|
545.1
|
|
|
|
|
492.6
|
|
Equity in earnings of affiliates
|
|
|
|
|
|
|
|
1.6
|
|
|
|
|
1.7
|
|
|
|
|
8.9
|
|
|
|
|
10.0
|
|
Other income (expense), net
|
|
|
|
|
|
|
|
(6.0
|
)
|
|
|
|
(1.1
|
)
|
|
|
|
(11.5
|
)
|
|
|
|
(8.0
|
)
|
Income before taxes
|
|
|
|
|
|
|
|
130.2
|
|
|
|
|
118.0
|
|
|
|
|
542.5
|
|
|
|
|
494.6
|
|
Income taxes
|
|
|
|
|
|
|
|
49.4
|
|
|
|
|
54.2
|
|
|
|
|
192.7
|
|
|
|
|
185.0
|
|
Net Income attributable to Church & Dwight
|
|
|
|
|
|
|
$
|
80.8
|
|
|
|
$
|
63.8
|
|
|
|
$
|
349.8
|
|
|
|
$
|
309.6
|
|
Net Income per share - Basic
|
|
|
|
|
|
|
$
|
0.58
|
|
|
|
$
|
0.45
|
|
|
|
$
|
2.50
|
|
|
|
$
|
2.16
|
|
Net Income per share - Diluted
|
|
|
|
|
|
|
$
|
0.57
|
|
|
|
$
|
0.44
|
|
|
|
$
|
2.45
|
|
|
|
$
|
2.12
|
|
Dividend per share
|
|
|
|
|
|
|
$
|
0.24
|
|
|
|
$
|
0.17
|
|
|
|
$
|
0.96
|
|
|
|
$
|
0.68
|
|
Weighted average shares outstanding - Basic
|
|
|
|
|
|
|
|
139.2
|
|
|
|
|
143.0
|
|
|
|
|
140.1
|
|
|
|
|
143.2
|
|
Weighted average shares outstanding - Diluted
|
|
|
|
|
|
|
|
141.7
|
|
|
|
|
145.6
|
|
|
|
|
142.7
|
|
|
|
|
145.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHURCH & DWIGHT CO., INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Dollars in millions)
|
|
|
|
|
|
|
|
|
Dec. 31, 2012
|
|
|
|
|
Dec. 31, 2011
|
Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current Assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash, equivalents and securities
|
|
|
|
|
|
|
|
|
$
|
343.0
|
|
|
|
|
|
$
|
251.4
|
Accounts receivable
|
|
|
|
|
|
|
|
|
|
303.1
|
|
|
|
|
|
|
264.6
|
Inventories
|
|
|
|
|
|
|
|
|
|
242.2
|
|
|
|
|
|
|
200.7
|
Other current assets
|
|
|
|
|
|
|
|
|
|
45.5
|
|
|
|
|
|
|
38.5
|
Total Current Assets
|
|
|
|
|
|
|
|
|
|
933.8
|
|
|
|
|
|
|
755.2
|
Property, Plant and Equipment (Net)
|
|
|
|
|
|
|
|
|
|
586.0
|
|
|
|
|
|
|
506.0
|
Equity Investment in Affiliates
|
|
|
|
|
|
|
|
|
|
23.0
|
|
|
|
|
|
|
12.0
|
Tradenames and Other Intangibles
|
|
|
|
|
|
|
|
|
|
1,254.9
|
|
|
|
|
|
|
904.1
|
Goodwill
|
|
|
|
|
|
|
|
|
|
1,213.8
|
|
|
|
|
|
|
868.4
|
Other Long-Term Assets
|
|
|
|
|
|
|
|
|
|
86.6
|
|
|
|
|
|
|
71.9
|
Total Assets
|
|
|
|
|
|
|
|
|
$
|
4,098.1
|
|
|
|
|
|
$
|
3,117.6
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt
|
|
|
|
|
|
|
|
|
$
|
253.8
|
|
|
|
|
|
$
|
2.6
|
Other Current Liabilities
|
|
|
|
|
|
|
|
|
|
471.8
|
|
|
|
|
|
|
381.0
|
Total Current Liabilities
|
|
|
|
|
|
|
|
|
|
725.6
|
|
|
|
|
|
|
383.6
|
Long-Term Debt
|
|
|
|
|
|
|
|
|
|
649.4
|
|
|
|
|
|
|
249.7
|
Other Long-Term Liabilities
|
|
|
|
|
|
|
|
|
|
662.0
|
|
|
|
|
|
|
443.5
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
|
|
2,061.1
|
|
|
|
|
|
|
2,040.8
|
Total Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
|
$
|
4,098.1
|
|
|
|
|
|
$
|
3,117.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CHURCH & DWIGHT CO., INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flow (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
(Dollars in millions)
|
|
|
|
|
|
|
Dec. 31, 2012
|
|
|
|
Dec. 31, 2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
$
|
349.8
|
|
|
|
|
$
|
309.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
|
|
|
|
|
85.0
|
|
|
|
|
|
77.1
|
|
Deferred income taxes
|
|
|
|
|
|
|
|
13.2
|
|
|
|
|
|
59.4
|
|
Non cash compensation
|
|
|
|
|
|
|
|
12.4
|
|
|
|
|
|
11.0
|
|
Other
|
|
|
|
|
|
|
|
2.4
|
|
|
|
|
|
3.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
|
|
|
|
|
(9.0
|
)
|
|
|
|
|
(35.3
|
)
|
Inventories
|
|
|
|
|
|
|
|
(1.1
|
)
|
|
|
|
|
(9.0
|
)
|
Other current assets
|
|
|
|
|
|
|
|
2.0
|
|
|
|
|
|
(6.1
|
)
|
Accounts payable and accrued expenses
|
|
|
|
|
|
|
|
30.7
|
|
|
|
|
|
27.4
|
|
Income taxes payable
|
|
|
|
|
|
|
|
58.7
|
|
|
|
|
|
19.1
|
|
Excess tax benefits on stock options exercised
|
|
|
|
|
|
|
|
(14.6
|
)
|
|
|
|
|
(12.1
|
)
|
Other liabilities
|
|
|
|
|
|
|
|
(5.9
|
)
|
|
|
|
|
(7.1
|
)
|
Net cash from operating activities
|
|
|
|
|
|
|
|
523.6
|
|
|
|
|
|
437.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
|
|
|
|
|
(652.3
|
)
|
|
|
|
|
(69.1
|
)
|
Capital expenditures
|
|
|
|
|
|
|
|
(74.5
|
)
|
|
|
|
|
(76.6
|
)
|
Investment in joint venture
|
|
|
|
|
|
|
|
(13.7
|
)
|
|
|
|
|
(3.2
|
)
|
Other
|
|
|
|
|
|
|
|
(0.8
|
)
|
|
|
|
|
1.1
|
|
Net cash used in investing activities
|
|
|
|
|
|
|
|
(741.3
|
)
|
|
|
|
|
(147.8
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowing
|
|
|
|
|
|
|
|
399.6
|
|
|
|
|
|
0.0
|
|
Net change in short-term debt
|
|
|
|
|
|
|
|
251.3
|
|
|
|
|
|
(87.4
|
)
|
Payment of cash dividends
|
|
|
|
|
|
|
|
(134.5
|
)
|
|
|
|
|
(97.4
|
)
|
Stock option related
|
|
|
|
|
|
|
|
42.6
|
|
|
|
|
|
39.2
|
|
Purchase of treasury stock
|
|
|
|
|
|
|
|
(250.4
|
)
|
|
|
|
|
(80.2
|
)
|
Deferred financing costs
|
|
|
|
|
|
|
|
(3.4
|
)
|
|
|
|
|
(0.7
|
)
|
Net cash provided by (used in) financing activities
|
|
|
|
|
|
|
|
305.2
|
|
|
|
|
|
(226.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
F/X impact on cash
|
|
|
|
|
|
|
|
4.1
|
|
|
|
|
|
(1.3
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change in cash and investments
|
|
|
|
|
|
|
$
|
91.6
|
|
|
|
|
$
|
62.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2012 and 2011 Product Line Net Sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
12/31/2012
|
|
|
|
|
|
12/31/2011
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Household Products
|
|
|
|
|
|
|
$
|
357.1
|
|
|
|
|
|
$
|
342.8
|
|
|
|
|
|
4.2
|
%
|
Personal Care Products
|
|
|
|
|
|
|
|
252.3
|
|
|
|
|
|
|
176.8
|
|
|
|
|
|
42.7
|
%
|
Consumer Domestic
|
|
|
|
|
|
|
|
609.4
|
|
|
|
|
|
|
519.6
|
|
|
|
|
|
17.3
|
%
|
Consumer International
|
|
|
|
|
|
|
|
136.3
|
|
|
|
|
|
|
145.0
|
|
|
|
|
|
-6.0
|
%
|
Total Consumer Net Sales
|
|
|
|
|
|
|
|
745.7
|
|
|
|
|
|
|
664.6
|
|
|
|
|
|
12.2
|
%
|
Specialty Products Division
|
|
|
|
|
|
|
|
64.0
|
|
|
|
|
|
|
66.5
|
|
|
|
|
|
-3.8
|
%
|
Total Net Sales
|
|
|
|
|
|
|
$
|
809.7
|
|
|
|
|
|
$
|
731.1
|
|
|
|
|
|
10.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
Percent
|
|
|
|
|
|
|
|
12/31/2012
|
|
|
|
|
|
12/31/2011
|
|
|
|
|
|
Change
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Household Products
|
|
|
|
|
|
|
$
|
1,411.3
|
|
|
|
|
|
$
|
1,295.0
|
|
|
|
|
|
9.0
|
%
|
Personal Care Products
|
|
|
|
|
|
|
|
745.6
|
|
|
|
|
|
|
684.1
|
|
|
|
|
|
9.0
|
%
|
Consumer Domestic
|
|
|
|
|
|
|
|
2,156.9
|
|
|
|
|
|
|
1,979.1
|
|
|
|
|
|
9.0
|
%
|
Consumer International
|
|
|
|
|
|
|
|
510.1
|
|
|
|
|
|
|
509.1
|
|
|
|
|
|
0.2
|
%
|
Total Consumer Net Sales
|
|
|
|
|
|
|
|
2,667.0
|
|
|
|
|
|
|
2,488.2
|
|
|
|
|
|
7.2
|
%
|
Specialty Products Division
|
|
|
|
|
|
|
|
254.9
|
|
|
|
|
|
|
261.1
|
|
|
|
|
|
-2.4
|
%
|
Total Net Sales
|
|
|
|
|
|
|
$
|
2,921.9
|
|
|
|
|
|
$
|
2,749.3
|
|
|
|
|
|
6.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following discussion addresses the non-GAAP measures used in this
press release and reconciles such non-GAAP measures to the most directly
comparable GAAP measures.
We believe that the presentation of these non-GAAP financial measures,
which our management relies on to assess our operating results, provides
enhanced visibility into our net sales, earnings per share growth,
income tax rate, and gross margin structures and facilitates the
comparison of our results to the results of our peer companies. It is
important to view each of these non-GAAP financial measures in addition
to, rather that as a substitute for, the GAAP measures of net sales,
earnings per share, income tax rate, and gross margin, respectively.
These non-GAAP measures may not be the same as similar measures provided
by other companies due to differences in methods of calculation and
items and events being excluded.
Organic Sales Growth
The press release provides information regarding organic sales growth,
namely net sales growth excluding the effect of acquisitions, the change
in the fiscal calendar for three foreign subsidiaries,foreign exchange
rate changes, and the impact resulting from a timing shift in
customer orders due to the information systems upgrade. Management
believes that the presentation of organic sales growth is useful to
investors because it enables them to assess, on a consistent basis,
sales trends related to products that were marketed by the Company
during the entirety of relevant periods, excluding the effect of
sales timing shifts and foreign exchange rate changes that are out of
the control of, and do not reflect the performance of, management.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended 12/31/2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
|
Worldwide Consumer
|
|
|
|
Consumer Domestic
|
|
|
|
Consumer International
|
|
|
|
Specialty Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Sales Growth
|
|
|
|
|
|
|
10.8
|
%
|
|
|
|
12.2
|
%
|
|
|
|
17.3
|
%
|
|
|
|
-6.0
|
%
|
|
|
|
-3.8
|
%
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FX
|
|
|
|
|
|
|
0.1
|
%
|
|
|
|
-0.1
|
%
|
|
|
|
-
|
|
|
|
-0.3
|
%
|
|
|
|
2.1
|
%
|
Sales in Anticipation of ERP Conversion
|
|
|
|
|
|
|
1.1
|
%
|
|
|
|
1.2
|
%
|
|
|
|
1.8
|
%
|
|
|
|
-1.1
|
%
|
|
|
|
1.4
|
%
|
Change in Fiscal Calendar Q4 2011
|
|
|
|
|
|
|
2.2
|
%
|
|
|
|
2.3
|
%
|
|
|
|
-
|
|
|
|
10.1
|
%
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisitions
|
|
|
|
|
|
|
9.8
|
%
|
|
|
|
10.7
|
%
|
|
|
|
13.6
|
%
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales Growth
|
|
|
|
|
|
|
4.4
|
%
|
|
|
|
4.9
|
%
|
|
|
|
5.5
|
%
|
|
|
|
2.7
|
%
|
|
|
|
-0.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended 12/31/2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Company
|
|
|
|
Worldwide Consumer
|
|
|
|
Consumer Domestic
|
|
|
|
Consumer International
|
|
|
|
Specialty Products
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported Sales Growth
|
|
|
|
|
|
|
6.3
|
%
|
|
|
|
7.2
|
%
|
|
|
|
9.0
|
%
|
|
|
|
0.2
|
%
|
|
|
|
-2.4
|
%
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FX
|
|
|
|
|
|
|
0.8
|
%
|
|
|
|
0.7
|
%
|
|
|
|
-
|
|
|
|
3.3
|
%
|
|
|
|
2.4
|
%
|
Sales in Anticipation of ERP Conversion
|
|
|
|
|
|
|
0.6
|
%
|
|
|
|
0.7
|
%
|
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
0.8
|
%
|
Change in Fiscal Calendar Q4 2011
|
|
|
|
|
|
|
0.6
|
%
|
|
|
|
0.6
|
%
|
|
|
|
-
|
|
|
|
2.9
|
%
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition
|
|
|
|
|
|
|
3.1
|
%
|
|
|
|
3.5
|
%
|
|
|
|
3.5
|
%
|
|
|
|
3.1
|
%
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Organic Sales Growth
|
|
|
|
|
|
|
5.2
|
%
|
|
|
|
5.7
|
%
|
|
|
|
6.3
|
%
|
|
|
|
3.3
|
%
|
|
|
|
0.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Percentage Increase in Earnings Per Share,
Adjusted Income Tax Rate and Adjusted Gross Margin Improvement
The press release provides information regarding the Company's net
income per share growth and income tax rate adjusted to exclude the
deferred tax charge of $13 million or $0.09 per share in the fourth
quarter of 2011 and gross margin improvement to exclude the impact of
the Avid acquisition. Management believes that the presentation of
adjusted net income per share, adjusted income tax rate, and adjusted
gross margin improvement is useful to investors because it enables them
to assess the Company's historical performance exclusive of
extraordinary events that do not reflect the Company's day-to-day
operations and the gross margin of products that were marketed by the
Company during the entirety of relevant periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three month Ended
|
|
|
|
|
Twelve month Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
Reported Gross Margin
|
|
|
|
|
|
|
|
|
44.3
|
%
|
|
|
|
|
44.2
|
%
|
Add:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impact of Avid acquisition
|
|
|
|
|
|
|
|
|
1.1
|
%
|
|
|
|
|
0.3
|
%
|
Adjusted Gross Margin
|
|
|
|
|
|
|
|
|
45.4
|
%
|
|
|
|
|
44.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|