Acorda Therapeutics, Inc. (Nasdaq: ACOR)
today announced its financial results for the fourth quarter and full
year ended December 31, 2012.
“We are pleased with the performance of AMPYRA in 2012, and excited
about the franchise’s potential to expand in future years. AMPYRA sales
grew approximately 26% in 2012 over 2011, and we expect sales to
continue to increase in 2013. In addition, results from our life cycle
management programs in post-stroke deficits and cerebral palsy are
projected to read out in the second quarter of 2013,” said Ron Cohen,
M.D., Acorda Therapeutics’ President and CEO.
“We believe we have one of the most interesting neurology pipelines in
the industry. Pending additional clinical and manufacturing data, we
plan to submit a New Drug Application to the FDA for Diazepam Nasal
Spray in 2013. We also anticipate having three additional clinical stage
programs by mid-year. The continued growth of AMPYRA, coupled with
near-term pipeline milestones, has created the potential for meaningful
growth in shareholder value.”
FINANCIAL RESULTS
The Company reported GAAP net income of $133.0 million for the quarter
ended December 31, 2012, or $3.27 per diluted EPS, including share-based
compensation charges totaling $6.1 million and a $132.7 million
non-recurring tax benefit. For the full year 2012, the Company reported
GAAP net income of $155.0 million, or $3.84 per diluted EPS, including
share-based compensation charges totaling $21.4 million and a $132.7
million non-recurring tax benefit. GAAP net income in the same quarter
of 2011 was $12.7 million, or $0.32 per diluted EPS, including
share-based compensation charges totaling $5.5 million, and $30.6
million, or $0.76 per diluted EPS, including share-based compensation
charges totaling $19.3 million for the full year 2011.
Non-GAAP net income, excluding the non-recurring tax benefit,
share-based compensation charges and payments in connection with the
acquisition of Neuronex, Inc., for the quarter ended December 31, 2012
was $9.8 million, or $0.24 per diluted EPS, and $50.3 million, or $1.25
per diluted EPS for the full year 2012. Non-GAAP net income in the same
quarter of 2011 was $18.2 million or $0.45 per diluted EPS. Non-GAAP net
income for full year 2011, before share-based compensation charges and
other adjustments, was $45.1 million or $1.13 per diluted EPS.
AMPYRA®
(dalfampridine) Extended Release Tablets, 10 mg net revenue - For
the quarter ended December 31, 2012, the Company reported AMPYRA net
revenue of $72.7 million, compared to $57.2 million in net revenue for
the same quarter in 2011. For the year ended December 31, 2012, the
Company reported AMPYRA net revenue of $266.1 million, compared to
$210.5 million in net revenue in 2011. AMPYRA revenue is recognized
following shipment of the product from the Company’s distribution
facility to its network of specialty pharmacies.
ZANAFLEX
CAPSULES® (tizanidine
hydrochloride), ZANAFLEX®
(tizanidine hydrochloride) tablets and authorized generic capsules net
revenue and royalties - For the quarter ended December 31, 2012,
the Company reported combined net revenue from ZANAFLEX CAPSULES and
ZANAFLEX tablets sales of $1.6 million; revenue from the sale of
authorized generic tizanidine hydrochloride capsules to Actavis, Inc.
totaled $1.1 million and royalties from Actavis for the sale of
authorized generic tizanidine hydrochloride capsules were $2.5 million,
for combined total net revenue of $5.2 million. Combined net revenue
from ZANAFLEX CAPSULES and ZANAFLEX tablets sales were $11.8 million for
the same quarter in 2011. The decrease is due to the launch of generic
versions of ZANAFLEX CAPSULES during the first quarter of 2012.
For the full year ended December 31, 2012, the Company reported combined
net revenue from ZANAFLEX CAPSULES and ZANAFLEX tablets sales of $13.2
million; revenue from the sale of authorized generic tizanidine
hydrochloride capsules to Actavis, Inc. totaled $3.1 million and
royalties from Actavis for the sale of authorized generic tizanidine
hydrochloride capsules were $7.2 million, for combined total net revenue
of $23.5 million. Combined net revenue from ZANAFLEX CAPSULES and
ZANAFLEX tablets sales were $45.8 million for the full year 2011. The
decrease is due to the launch of generic versions of ZANAFLEX CAPSULES
during the first quarter of 2012.
ZANAFLEX revenue is recognized using a deferred revenue recognition
model, meaning ZANAFLEX CAPSULES and ZANAFLEX tablets shipments to
wholesalers are recorded as deferred revenue and only recognized as
revenue when end-user prescriptions of ZANAFLEX CAPSULES and ZANAFLEX
tablets are reported. Authorized generic product sold to Actavis is
recorded as sales when shipped.
FAMPYRA®
(prolonged-release fampridine tablets) royalties - For the
quarter ended December 31, 2012, the Company reported FAMPYRA royalties
from sales outside of the U.S. of $1.3 million, compared to $1.3 million
for the same quarter in 2011. For the full year 2012, the Company
reported FAMPYRA royalties from sales outside of the U.S. of $7.1
million, compared to $1.9 million in 2011.
Cost of sales for the quarter ended
December 31, 2012 were $16.2 million, compared to $13.4 million for the
same quarter in 2011. Included in cost of sales for the quarter ended
December 31, 2012 was $1.1 million in cost of authorized generic
tizanidine hydrochloride capsules sold to Actavis. Cost of sales for the
full year 2012 were $57.0 million, compared to $64.2 million for the
full year 2011. The decrease in cost of sales was primarily due to the
$14.1 million in accounting adjustments in 2011 related to the Apotex
patent infringement trial court decision.
Research and development (R&D) expenses
for the quarter ended December 31, 2012 were $18.2 million, including
$1.4 million of share-based compensation, compared to $10.3 million
including $1.7 million of share-based compensation for the same quarter
in 2011. R&D expenses for the full year 2012 were $53.9 million,
including $5.1 million of share-based compensation, compared to $42.1
million including $5.8 million of share-based compensation for the full
year 2011. R&D expenses for the full year ended December 31, 2012
included costs related to the Neuronex agreement, AMPYRA post-marketing
studies and life cycle management programs, including AMPYRA
proof-of-concept cerebral palsy and post-stroke deficits studies, and
the development of the Company’s pipeline products, including expenses
for Glial Growth Factor 2 (GGF2).
Sales, general and administrative (SG&A) expenses
for the quarter ended December 31, 2012 were $45.6 million, including
$4.6 million of share-based compensation, compared to $35.7 million
including $3.8 million of share-based compensation for the same quarter
in 2011. SG&A expenses for the full year 2012 were $168.7 million,
including $16.3 million of share-based compensation, compared to $148.5
million including $13.5 million of share-based compensation for the full
year 2011.
Recognition of tax benefit and reversal of
valuation allowance - During the quarter ended December 31, 2012,
as a result of its sustained profitability and forecasts for future
taxable earnings, and in accordance with GAAP, the Company released the
valuation allowance on all of its deferred tax assets. The valuation
release resulted in the recognition of a non-recurring tax benefit of
$132.7 million, which is reflected in the Company’s GAAP results for the
quarter ended December 31, 2012. In order to provide comparable
information about its earnings, the Company reported the reversal of
this non-recurring tax benefit for non-GAAP purposes.
For 2012, the Company was cash flow positive and closed the year in a
strong financial position with cash, cash equivalents and short-term and
long-term investments of $333.2 million, an increase of $14.5 million
over the third quarter of 2012 and $37.3 million over our 2011 ending
cash, cash equivalents and short-term and long-term investments.
GUIDANCE FOR 2013
-
The following guidance does not include potential expenditures related
to the acquisition of new products or other business development
activities.
-
The Company expects AMPYRA 2013 full year net revenue of $285-$315
million.
-
In 2013, the Company expects Zanaflex franchise and ex-U.S. FAMPYRA
revenue of $25 million, which includes sales of branded Zanaflex
products, royalties from ex-U.S. FAMPYRA and authorized generic
tizanidine hydrochloride capsules sales, and $9.1 million in amortized
licensing revenue from the $110 million payment the Company received
from Biogen Idec in 2009 for FAMPYRA ex-U.S. development and
commercialization rights.
-
SG&A expenses for the full year 2013 are expected to be $170-$180
million, excluding share-based compensation. SG&A will be primarily
driven by commercial and administrative costs related to AMPYRA. The
majority of the increase in SG&A in 2013 over 2012 is related to
Diazepam Nasal Spray expenses.
-
R&D expenses for the full year 2013 are expected to be $60-$70
million, excluding share-based compensation. R&D expenses in 2013
related to AMPYRA include proof-of-concept studies in cerebral palsy
and post-stroke deficits, and sponsorship of investigator-initiated
studies. Additional expenses include clinical trials for AC105 and
rHIgM22, continued development of Diazepam Nasal Spray and GGF2, as
well as ongoing preclinical studies. A substantial portion of the
increase in R&D in 2013 over 2012 is related to Diazepam Nasal Spray
expenses.
-
The Company expects to be cash flow positive in 2013.
AMPYRA
UPDATE
-
Between its launch in March 2010 and the end of 2012, more than 73,000
people with multiple sclerosis have tried AMPYRA.
-
The Company reported top-line data from a post-marketing commitment
study evaluating a 5 mg dose of dalfampridine-ER to improve walking in
people with MS. The study failed to confirm efficacy of the 5 mg dose.
PIPELINE UPDATE
-
Following the December 2012 acquisition of Neuronex, Inc., the Company
began preparing a New Drug Application (NDA) for Diazepam Nasal Spray.
Pending additional clinical and manufacturing data, the Company plans
to submit the NDA to the U.S. Food and Drug Administration (FDA) in
2013, with potential approval and commercial launch in 2014.
-
The Company initiated proof-of-concept clinical studies exploring the
use of AMPYRA in patients with post-stroke deficits and cerebral
palsy. Results from both of these trials are expected in the second
quarter of 2013.
-
The GGF2 Phase 1 clinical trial in heart failure was completed. This
was a dose-escalating trial designed to test the maximum tolerated
single dose. The Company plans to present findings in a platform
presentation at this year’s American College of Cardiology (ACC)
annual meeting in March, and will discuss the data with the FDA before
proceeding to a multiple dose study.
-
The Company submitted the Phase 2 clinical trial protocol for AC105
for acute treatment of spinal cord injury to its IND on file with the
FDA, and expects to initiate the trial in the first half of 2013.
-
The Department of Defense awarded the Company a contract for $2.67
million to support the Phase 2 clinical trial of AC105.
-
The Company opened an Investigational New Drug (IND) application for
rHIgM22, a remyelinating antibody for the treatment of multiple
sclerosis and plans to begin a Phase 1 clinical trial in the first
half of 2013.
CORPORATE UPDATE
-
The Company completed its acquisition of Neuronex, Inc., a privately
held company developing Diazepam Nasal Spray.
-
For the second year in a row, the Company was ranked in the top 10 of
the Best Companies to Work for in New York in the large company
category, based on an independent survey identifying the best places
of employment in the State of New York. Acorda was ranked seventh
among large companies, defined as employing more than 250 people. This
ranking reflected feedback from employees about company culture,
benefits and overall job satisfaction.
-
The Company named Jane Wasman as President, International. In this
role, Ms. Wasman will lead the Company’s efforts to identify and
launch in-licensing and commercial opportunities outside the United
States. She will also be responsible for managing Acorda’s
collaboration with Biogen Idec (Nasdaq: BIIB) in their international
development and commercialization of FAMPYRA.
This press release includes financial results prepared in accordance
with accounting principles generally accepted in the United States
(GAAP), and also certain historical and forward-looking non-GAAP
financial measures. In particular, Acorda has provided income, adjusted
to exclude share-based compensation charges, the payments associated
with Neuronex in 2012, the tax benefit relating to the reduction of the
deferred tax asset valuation allowance in 2012, the net milestone
revenue relating to Biogen Idec’s receipt of conditional approval from
the European Commission for FAMPYRA in 2011, the ZANAFLEX CAPSULES
adjustments due to the Apotex patent infringement trial court decision
in 2011 and the AC105 license fee in 2011. Also, Acorda has provided
projected amounts of research and development (R&D) and sales, general,
and administrative (SG&A) expenses excluding share-based compensation
charges and future expenditures related to the potential acquisition of
Neuronex and diazepam nasal spray. These non-GAAP financial measures are
not an alternative for financial measures prepared in accordance with
GAAP. However, we believe the presentation of these non-GAAP financial
measures when viewed in conjunction with our GAAP results, provide
investors with a more meaningful understanding of our ongoing and
projected operating performance because they exclude non-cash charges
that are substantially dependent on changes in the market price of our
common stock and expenses and income that do not arise from the ordinary
course of our business. We believe these non-GAAP financial measures
help indicate underlying trends in the company’s business and are
important in comparing current results with prior period results and
understanding projected operating performance. Also, management uses
these non-GAAP financial measures to establish budgets and operational
goals, and to manage the company’s business and to evaluate its
performance. A reconciliation of the historical non-GAAP financial
results presented in this release to our GAAP financial results is
included in the attached financial statements.
WEBCAST AND CONFERENCE CALL
Ron Cohen, President and Chief Executive Officer, and David Lawrence,
Chief Financial Officer, will host a conference call today at
8:30 a.m. ET to review the Company’s fourth quarter and full year 2012
results.
To participate in the conference call, please dial 866-356-3095
(domestic) or 617-597-5391 (international) and reference the access code
66159419. The presentation will be available via a live webcast on the
Investor section of www.acorda.com.
A replay of the call will be available from 10:30 a.m. ET on February
13, 2013 until midnight on March 13, 2013. To access the replay, please
dial 888-286-8010 (domestic) or 617-801-6888 (international) and
reference the access code 55654711. The archived webcast will be
available for 30 days in the Investor Relations section of the Acorda
website at www.acorda.com.
Important New Safety Information
AMPYRA is contraindicated in patients with a history of hypersensitivity
to Ampyra or 4-aminopyridine.
Important Safety Information
AMPYRA is contraindicated in patients with a history of seizures, or
with moderate or severe renal impairment (CrCl ≤ 50 mL/min), or history
of hypersensitivity to AMPYRA or 4-aminopyridine.
AMPYRA can cause seizures; the risk of seizures increases with
increasing AMPYRA doses. Discontinue AMPYRA and do not restart if
seizure occurs.
AMPYRA should not be taken with other forms of 4-aminopyridine (4-AP,
fampridine), since the active ingredient is the same.
AMPYRA can cause anaphylaxis and severe allergic reactions. Signs and
symptoms have included respiratory compromise, urticaria, and angioedema
of the throat or tongue. If an anaphylactic or other serious allergic
reaction occurs, AMPYRA should be discontinued and not restarted.
The risk of seizures in patients with mild renal impairment (CrCl 51-80
mL/min) is unknown, but AMPYRA plasma levels in these patients may
approach those seen at a dose of 15 mg twice daily, a dose that may be
associated with an increased risk of seizures; estimated CrCl should be
known before initiating treatment with AMPYRA.
The most common adverse events (incidence greater-than or equal to 2%
and at a rate greater than the placebo rate) for AMPYRA in MS patients
were urinary tract infection, insomnia, dizziness, headache, nausea,
asthenia, back pain, balance disorder, multiple sclerosis relapse,
paresthesia, nasopharyngitis, constipation, dyspepsia, and
pharyngolaryngeal pain.
For full U.S. Prescribing Information and Medication Guide for AMPYRA,
please visit: www.AMPYRA.com.
About AMPYRA
(dalfampridine)
AMPYRA is a potassium channel blocker approved as a treatment to improve
walking in patients with multiple sclerosis (MS). This was demonstrated
by an increase in walking speed. AMPYRA, which was previously referred
to as Fampridine-SR, is an extended release tablet formulation of
dalfampridine (4-aminopyridine, 4-AP), and is known as prolonged-,
modified, or sustained-release fampridine (FAMPYRA®) in some
countries outside the United States (U.S).
In laboratory studies, dalfampridine extended release tablets has been
found to improve impulse conduction in nerve fibers in which the
insulating layer, called myelin, has been damaged. AMPYRA is being
developed and commercialized in the U.S. by Acorda Therapeutics; FAMPYRA
is being developed and commercialized by Biogen Idec in markets outside
the U.S. based on a licensing agreement with Acorda. AMPYRA and FAMPRYA
are manufactured globally by Alkermes Pharma Ireland Limited, a
subsidiary of Alkermes plc, based on a supply agreement with Acorda.
AMPYRA is available by prescription in the United States. For more
information about AMPYRA, including patient assistance and co-pay
programs, healthcare professionals and people with MS can contact AMPYRA
Patient Support Services at 888-881-1918. AMPYRA Patient Support
Services is available Monday through Friday, from 8:00 a.m. to 8:00 p.m.
Eastern Time.
For full U.S. Prescribing Information and Medication Guide, please
visit: www.AMPYRA.com.
About Acorda
Therapeutics
Acorda Therapeutics is a biotechnology company focused on developing
therapies that restore function and improve the lives of people with MS,
spinal cord injury and other neurological conditions.
Acorda markets AMPYRA®
(dalfampridine) Extended Release Tablets, 10 mg, in the United
States as a treatment to improve walking in patients with multiple
sclerosis (MS). This was demonstrated by an improvement in walking
speed. AMPYRA is marketed outside the United States as FAMPYRA®
(prolonged-release fampridine tablets) by Biogen Idec under a licensing
agreement from Acorda. AMPYRA and FAMPYRA are manufactured under license
from Alkermes Pharma Ireland Limited.
The Company also markets ZANAFLEX
CAPSULES® (tizanidine hydrochloride) and Zanaflex
tablets, a short-acting drug for the management of spasticity. Acorda
also receives sales royalties on tizanidine hydrochloride capsules, an
authorized generic version of ZANAFLEX CAPSULES, distributed by Actavis,
Inc. under its agreement with Acorda.
Acorda has an industry-leading pipeline of novel neurological therapies.
The Company is developing Diazepam Nasal Spray for treatment of certain
epileptic seizures. It is also studying AMPYRA to improve a range of
functional impairments caused by MS, as well as its potential for use in
other neurological conditions, including cerebral palsy and post-stroke
deficits. In addition, Acorda is developing clinical stage compounds
AC105 for acute treatment of spinal cord injury, GGF2 for treatment of
heart failure and rHIgM22, a remyelinating monoclonal antibody, for the
treatment of MS. GGF2 is also being investigated in preclinical studies
as a treatment for neurological conditions such as stroke and spinal
cord injury. Chondroitinase, an enzyme that encourages nerve plasticity
in spinal cord injury, is in preclinical development.
Forward-Looking Statements
This press release includes forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995. All
statements, other than statements of historical facts, regarding
management's expectations, beliefs, goals, plans or prospects should be
considered forward-looking. These statements are subject to risks and
uncertainties that could cause actual results to differ materially,
including our ability to successfully market and sell Ampyra in the
U.S.; third party payers (including governmental agencies) may not
reimburse for the use of Ampyra or our other products at acceptable
rates or at all and may impose restrictive prior authorization
requirements that limit or block prescriptions; the risk of unfavorable
results from future studies of Ampyra or from our other research and
development programs, including Diazepam Nasal Spray or any other
acquired or in-licensed programs; we may not be able to complete
development of, obtain regulatory approval for, or successfully market
Diazepam Nasal Spray or other products under development; the occurrence
of adverse safety events with our products; delays in obtaining or
failure to obtain regulatory approval of or to successfully market
Fampyra outside of the U.S. and our dependence on our collaboration
partner Biogen Idec in connection therewith; competition, including the
impact of generic competition on Zanaflex Capsules revenues; failure to
protect our intellectual property, to defend against the intellectual
property claims of others or to obtain third party intellectual property
licenses needed for the commercialization of our products; failure to
comply with regulatory requirements could result in adverse action by
regulatory agencies; and the ability to obtain additional financing to
support our operations. These and other risks are described in greater
detail in Acorda Therapeutics' filings with the Securities & Exchange
Commission. Acorda may not actually achieve the goals or plans described
in its forward-looking statements, and investors should not place undue
reliance on these statements. Forward-looking statements made in this
release are made only as of the date hereof, and Acorda disclaims any
intent or obligation to update any forward-looking statements as a
result of developments occurring after the date of this release.
Financial Statements
Acorda Therapeutics, Inc.
Condensed Consolidated Balance Sheet Data
(in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
2012
|
|
|
|
December 31,
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Cash, cash equivalents, short-term and long-term investments
|
|
|
$
|
333,188
|
|
|
|
$
|
295,907
|
Trade receivable, net
|
|
|
|
26,327
|
|
|
|
|
22,828
|
Other current assets
|
|
|
|
16,863
|
|
|
|
|
13,825
|
Finished goods inventory
|
|
|
|
20,957
|
|
|
|
|
28,382
|
Property and equipment, net
|
|
|
|
16,706
|
|
|
|
|
3,858
|
Deferred tax asset
|
|
|
|
136,727
|
|
|
|
|
-
|
Intangible assets, net
|
|
|
|
9,319
|
|
|
|
|
8,769
|
Other assets
|
|
|
|
5,245
|
|
|
|
|
5,919
|
Total assets
|
|
|
$
|
565,332
|
|
|
|
$
|
379,488
|
|
|
|
|
|
|
|
|
Liabilities and stockholders' equity
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other liabilities
|
|
|
$
|
58,261
|
|
|
|
$
|
45,542
|
Deferred product revenue
|
|
|
|
29,275
|
|
|
|
|
30,599
|
Current portion of deferred license revenue
|
|
|
|
9,057
|
|
|
|
|
9,057
|
Current portion of notes payable
|
|
|
|
1,144
|
|
|
|
|
1,144
|
Current portion of revenue interest liability
|
|
|
|
1,134
|
|
|
|
|
1,001
|
Long-term liabilities
|
|
|
|
10,415
|
|
|
|
|
6,266
|
Non-current portion of revenue interest liability
|
|
|
|
1,440
|
|
|
|
|
2,928
|
Non-current portion of deferred license revenue
|
|
|
|
68,685
|
|
|
|
|
77,742
|
Stockholders' equity
|
|
|
|
385,921
|
|
|
|
|
205,209
|
Total liabilities and stockholders' equity
|
|
|
$
|
565,332
|
|
|
|
$
|
379,488
|
|
|
|
|
|
|
|
|
Acorda Therapeutics, Inc.
Consolidated Statements of Operations
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
|
|
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net product revenues
|
|
|
|
|
$
|
75,390
|
|
|
$
|
69,049
|
|
|
|
|
$
|
282,381
|
|
|
$
|
256,271
|
|
Royalty revenues
|
|
|
|
|
|
3,819
|
|
|
|
1,331
|
|
|
|
|
|
14,376
|
|
|
|
1,909
|
|
Milestone revenue
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
25,000
|
|
License revenue
|
|
|
|
|
|
2,264
|
|
|
|
2,264
|
|
|
|
|
|
9,057
|
|
|
|
9,057
|
|
Total revenues
|
|
|
|
|
|
81,473
|
|
|
|
72,644
|
|
|
|
|
|
305,814
|
|
|
|
292,237
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
|
|
|
|
|
|
16,205
|
|
|
|
13,434
|
|
|
|
|
|
57,007
|
|
|
|
64,183
|
|
Cost of milestone and license revenue
|
|
|
|
|
|
159
|
|
|
|
159
|
|
|
|
|
|
634
|
|
|
|
2,384
|
|
Research and development
|
|
|
|
|
|
18,191
|
|
|
|
10,304
|
|
|
|
|
|
53,881
|
|
|
|
42,108
|
|
Selling, general and administrative
|
|
|
|
|
|
45,594
|
|
|
|
35,720
|
|
|
|
|
|
168,690
|
|
|
|
148,508
|
|
Total operating expenses
|
|
|
|
|
|
80,149
|
|
|
|
59,617
|
|
|
|
|
|
280,212
|
|
|
|
257,183
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income
|
|
|
|
|
$
|
1,324
|
|
|
$
|
13,027
|
|
|
|
|
$
|
25,602
|
|
|
$
|
35,054
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net
|
|
|
|
|
|
(226
|
)
|
|
|
(85
|
)
|
|
|
|
|
(1,334
|
)
|
|
|
(3,036
|
)
|
Income before income taxes
|
|
|
|
|
|
1,098
|
|
|
|
12,942
|
|
|
|
|
|
24,268
|
|
|
|
32,018
|
|
Benefit from (provision for) income taxes
|
|
|
|
|
|
131,875
|
|
|
|
(248
|
)
|
|
|
|
|
130,690
|
|
|
|
(1,413
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
$
|
132,973
|
|
|
$
|
12,694
|
|
|
|
|
$
|
154,958
|
|
|
$
|
30,605
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - basic
|
|
|
|
|
$
|
3.36
|
|
|
$
|
0.32
|
|
|
|
|
$
|
3.93
|
|
|
$
|
0.78
|
|
Net income per common share - diluted
|
|
|
|
|
$
|
3.27
|
|
|
$
|
0.32
|
|
|
|
|
$
|
3.84
|
|
|
$
|
0.76
|
|
Weighted average per common share - basic
|
|
|
|
|
|
39,597
|
|
|
|
39,178
|
|
|
|
|
|
39,459
|
|
|
|
39,000
|
|
Weighted average per common share - diluted
|
|
|
|
|
|
40,661
|
|
|
|
40,152
|
|
|
|
|
|
40,332
|
|
|
|
40,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Acorda Therapeutics, Inc.
Non-GAAP Income and Income per Common Share Reconciliation
(in thousands, except per share amounts)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
|
|
Twelve Months Ended
|
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
December 31,
|
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income
|
|
|
|
|
|
$
|
132,973
|
|
|
|
|
$
|
12,694
|
|
|
|
|
|
$
|
154,958
|
|
|
|
|
$
|
30,605
|
|
Pro forma adjustments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Neuronex payments included in R&D (Note 1)
|
|
|
|
|
|
|
3,453
|
|
|
|
|
|
-
|
|
|
|
|
|
|
6,653
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax benefit adjustment (Note 2)
|
|
|
|
|
|
|
(132,743
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
(132,743
|
)
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collaboration milestone revenue (Note 3)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
(25,000
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of milestone revenue (Note 3)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
1,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Zanaflex Capsule adjustments (Note 4)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
15,477
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
License agreement expense in R&D (Note 5)
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
3,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share-based compensation expenses included in R&D
|
|
|
|
|
|
|
1,440
|
|
|
|
|
|
1,680
|
|
|
|
|
|
|
5,122
|
|
|
|
|
|
5,801
|
|
Share-based compensation expenses included in SG&A
|
|
|
|
|
|
|
4,630
|
|
|
|
|
|
3,777
|
|
|
|
|
|
|
16,296
|
|
|
|
|
|
13,502
|
|
Total share-based compensation expenses
|
|
|
|
|
|
|
6,070
|
|
|
|
|
|
5,457
|
|
|
|
|
|
|
21,418
|
|
|
|
|
|
19,303
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total pro forma adjustments
|
|
|
|
|
|
|
(123,220
|
)
|
|
|
|
|
5,457
|
|
|
|
|
|
|
(104,672
|
)
|
|
|
|
|
14,530
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net income
|
|
|
|
|
|
$
|
9,753
|
|
|
|
|
$
|
18,151
|
|
|
|
|
|
$
|
50,286
|
|
|
|
|
$
|
45,135
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share - basic
|
|
|
|
|
|
$
|
0.25
|
|
|
|
|
$
|
0.46
|
|
|
|
|
|
$
|
1.27
|
|
|
|
|
$
|
1.16
|
|
Net income per common share - diluted
|
|
|
|
|
|
$
|
0.24
|
|
|
|
|
$
|
0.45
|
|
|
|
|
|
$
|
1.25
|
|
|
|
|
$
|
1.13
|
|
Weighted average per common share - basic
|
|
|
|
|
|
|
39,597
|
|
|
|
|
|
39,178
|
|
|
|
|
|
|
39,459
|
|
|
|
|
|
39,000
|
|
Weighted average per common share - diluted
|
|
|
|
|
|
|
40,661
|
|
|
|
|
|
40,152
|
|
|
|
|
|
|
40,332
|
|
|
|
|
|
40,064
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note 1: $6,800 closing consideration for Neuronex in fourth quarter less
net assets acquired of $3,726 which were primarily the taxable amount of
Neuronex net operating loss carryforwards plus $2,000 upfront payment
and $1,579 in R&D payments.
Note 2: Tax benefit recorded for reduction of deferred tax asset
valuation allowance in fourth quarter.
Note 3: $25,000 milestone revenue relating to Biogen Idec receipt of
conditional approval from the European Commission for Fampyra in Q3
2011. Based on Acorda’s worldwide license and supply agreement with
Elan, Elan received 7% of this milestone payment from Acorda during the
same period which was recorded as cost of milestone revenue.
Note 4: Adjustments relating to Zanaflex Capsules due to Apotex patent
infringement trial court decision in Q3 2011. ($13,038 Intangible asset
impairment included in cost of sales, $1,020 commercial inventory
reserve included in cost of sales, $1,083 PRF put/call liability
adjustment included in SG&A, $336 sample inventory reserve included in
SG&A).
Note 5: $3,000 upfront expense related to licensed worldwide development
and commercialization rights to a proprietary magnesium formulation from
Medtronic, Inc. (AC105) included in R&D in 2011.