DALLAS, July 22, 2013 /PRNewswire/ -- Texas Instruments Incorporated (TI) (NASDAQ: TXN) today reported second-quarter revenue of $3.05 billion, net income of $660 million and earnings per share of 58 cents. Results include a gain associated with the transfer of wireless connectivity technology to a customer and higher-than-expected charges associated with previously announced restructuring. The net impact of these items was a benefit of 16 cents to EPS.
Regarding the company's performance and returns to shareholders, Rich Templeton, TI's chairman, president and CEO, made the following comments:
- "Our revenue ended the quarter as expected, up 6 percent sequentially. Excluding legacy wireless, revenue grew 8 percent; our positions in industrial and automotive markets were important contributors to the sequential growth in revenue. Additionally, backlog increased, and with it, visibility into the second half improved.
- "Analog and Embedded Processing are now 78 percent of revenue, 6 points higher than a year ago. Our legacy wireless products declined to less than 5 percent of revenue and should be below 2 percent in the third quarter. Silicon Valley Analog (formerly National Semiconductor) led our Analog growth and is gaining share, one year ahead of plan.
- "Our business model continues to generate strong cash flow from operations. Free cash flow for the trailing 12 months was almost $3 billion, up 10 percent compared with a year ago. Free cash flow comprised 24 percent of revenue, which is consistent with our target of 20-25 percent.
- "We returned $1.0 billion to shareholders through dividends and stock repurchases in the second quarter. For the trailing 12 months, the return to shareholders totaled $3.6 billion, or 123 percent of free cash flow. Our strategy to return to shareholders all of our free cash flow not needed for debt repayment reflects our confidence in the long-term sustainability of our Analog and Embedded Processing business model.
- "Our balance sheet remains strong, with $3.2 billion of cash and short-term investments at the end of the quarter, 82 percent of which is owned by the company's U.S. entities, even after reducing debt by $500 million. Inventory days were 105, up from 101 a year ago, and consistent with our model of 105-115."
Free cash flow and revenue excluding legacy wireless are non-GAAP financial measures. Free cash flow is Cash flow from operations less Capital expenditures.
Earnings summary
Amounts are in millions of dollars, except per-share amounts.
|
|
|
|
|
2Q13
|
2Q12
|
Change
|
|
Revenue
|
$ 3,047
|
$ 3,335
|
-9%
|
|
Operating profit
|
$ 906
|
$ 598
|
52%
|
|
Net income
|
$ 660
|
$ 446
|
48%
|
|
Earnings per share
|
$ .58
|
$ .38
|
53%
|
Cash generation
Amounts are in millions of dollars.
|
|
|
Trailing 12 months
|
|
|
2Q13
|
|
2Q13
|
2Q12
|
Change
|
|
Cash flow from operations
|
$ 674
|
|
$ 3,323
|
$ 3,234
|
3%
|
|
Capital expenditures
|
$ 97
|
|
$ 427
|
$ 595
|
-28%
|
|
Free cash flow
|
$ 577
|
|
$ 2,896
|
$ 2,639
|
10%
|
|
Free cash flow % of revenue
|
19%
|
|
24%
|
20%
|
|
|
|
|
|
|
|
Capital expenditures for the trailing 12 months were 3 percent of revenue.
Cash return
Amounts are in millions of dollars.
|
|
|
Trailing 12 months
|
|
|
2Q13
|
|
2Q13
|
Percentage of
Free Cash Flow
|
|
Dividends paid
|
$ 309
|
|
$ 971
|
34%
|
|
|
Stock repurchases
|
$ 721
|
|
$ 2,600
|
90%
|
|
|
Total cash returned
|
$1,030
|
|
$ 3,571
|
123%
|
|
Outlook
For the third quarter of 2013, TI expects:
- Revenue: $3.09 – 3.35 billion
- Earnings per share: $0.49 – 0.57
Revenue from legacy wireless products is expected to decline about $90 million sequentially at the middle of this range as the company winds down these product lines.
TI will update its third-quarter outlook on September 10, 2013.
For the full year of 2013, TI expects approximately the following:
- R&D expense: $1.5 billion, unchanged
- Capital expenditures: $0.5 billion, unchanged
- Depreciation: $0.9 billion, unchanged
- Annual effective tax rate: 24 percent, up from the prior estimate of 22 percent
|
|
|
Consolidated Statements of Income
(Millions of dollars, except share and per-share amounts)
|
|
|
For Three Months Ended
|
|
|
Jun. 30,
2013
|
|
Jun. 30,
2012
|
|
Mar. 31,
2013
|
|
|
|
|
|
|
|
|
Revenue
|
|
$ 3,047
|
|
$ 3,335
|
|
$ 2,885
|
|
Cost of revenue
|
|
1,477
|
|
1,684
|
|
1,511
|
|
Gross profit
|
|
1,570
|
|
1,651
|
|
1,374
|
|
Research and development (R&D)
|
|
389
|
|
480
|
|
419
|
|
Selling, general and administrative (SG&A)
|
|
471
|
|
456
|
|
459
|
|
Acquisition charges
|
|
86
|
|
104
|
|
86
|
|
Restructuring charges/other
|
|
(282)
|
|
13
|
|
15
|
|
Operating profit
|
|
906
|
|
598
|
|
395
|
|
Other income (expense), net
|
|
--
|
|
(2)
|
|
2
|
|
Interest and debt expense
|
|
24
|
|
20
|
|
23
|
|
Income before income taxes
|
|
882
|
|
576
|
|
374
|
|
Provision for income taxes
|
|
222
|
|
130
|
|
12
|
|
Net income
|
|
$ 660
|
|
$ 446
|
|
$ 362
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
Basic
|
|
$ .59
|
|
$ .38
|
|
$ .32
|
|
Diluted
|
|
$ .58
|
|
$ .38
|
|
$ .32
|
|
|
|
|
|
|
|
|
Average shares outstanding (millions):
|
|
|
|
|
|
|
|
Basic
|
|
1,103
|
|
1,140
|
|
1,107
|
|
Diluted
|
|
1,117
|
|
1,154
|
|
1,123
|
|
|
|
|
|
|
|
|
Cash dividends declared per share of common stock
|
|
$ .28
|
|
$ .17
|
|
$ .21
|
|
|
|
|
|
|
|
|
Percentage of revenue:
|
|
|
|
|
|
|
|
Gross profit
|
|
51.5%
|
|
49.5%
|
|
47.6%
|
|
R&D
|
|
12.8%
|
|
14.4%
|
|
14.5%
|
|
SG&A
|
|
15.5%
|
|
13.7%
|
|
15.9%
|
|
Operating profit
|
|
29.7%
|
|
17.9%
|
|
13.7%
|
|
|
|
|
|
|
|
|
As required by accounting rule ASC 260, net income allocated to unvested restricted stock units (RSUs), on which we pay dividend equivalents, is excluded from the calculation of EPS. The amount excluded is $11 million, $8 million and $7 million for the quarters ending June 30, 2013, June 30, 2012, and March 31, 2013, respectively.
|
|
|
|
Consolidated Balance Sheets
(Millions of dollars, except share amounts)
|
|
|
|
|
|
|
|
|
|
Jun. 30,
2013
|
|
Jun. 30,
2012
|
|
Mar. 31,
2013
|
|
Assets
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ 1,180
|
|
$ 1,192
|
|
$ 1,393
|
|
Short-term investments
|
|
2,064
|
|
1,141
|
|
2,469
|
|
Accounts receivable, net of allowances of ($31), ($22) and ($26)
|
|
1,491
|
|
1,629
|
|
1,333
|
|
Raw materials
|
|
101
|
|
123
|
|
99
|
|
Work in process
|
|
926
|
|
1,040
|
|
930
|
|
Finished goods
|
|
693
|
|
722
|
|
671
|
|
Inventories
|
|
1,720
|
|
1,885
|
|
1,700
|
|
Deferred income taxes
|
|
1,070
|
|
1,155
|
|
1,051
|
|
Prepaid expenses and other current assets
|
|
513
|
|
351
|
|
259
|
|
Total current assets
|
|
8,038
|
|
7,353
|
|
8,205
|
|
Property, plant and equipment at cost
|
|
6,679
|
|
6,840
|
|
6,773
|
|
Less accumulated depreciation
|
|
(3,068)
|
|
(2,666)
|
|
(3,034)
|
|
Property, plant and equipment, net
|
|
3,611
|
|
4,174
|
|
3,739
|
|
Long-term investments
|
|
203
|
|
218
|
|
204
|
|
Goodwill, net
|
|
4,362
|
|
4,452
|
|
4,362
|
|
Acquisition-related intangibles, net
|
|
2,388
|
|
2,729
|
|
2,473
|
|
Deferred income taxes
|
|
253
|
|
288
|
|
264
|
|
Capitalized software licenses, net
|
|
159
|
|
182
|
|
169
|
|
Overfunded retirement plans
|
|
106
|
|
32
|
|
62
|
|
Other assets
|
|
278
|
|
93
|
|
223
|
|
Total assets
|
|
$ 19,398
|
|
$ 19,521
|
|
$ 19,701
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders' Equity
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
Commercial paper borrowings
|
|
$ --
|
|
$ 500
|
|
$ --
|
|
Current portion of long-term debt
|
|
1,000
|
|
1,500
|
|
1,500
|
|
Accounts payable
|
|
437
|
|
555
|
|
440
|
|
Accrued compensation
|
|
463
|
|
454
|
|
365
|
|
Income taxes payable
|
|
218
|
|
101
|
|
109
|
|
Deferred income taxes
|
|
2
|
|
3
|
|
2
|
|
Accrued expenses and other liabilities
|
|
682
|
|
711
|
|
694
|
|
Total current liabilities
|
|
2,802
|
|
3,824
|
|
3,110
|
|
Long-term debt
|
|
4,165
|
|
2,703
|
|
4,183
|
|
Underfunded retirement plans
|
|
240
|
|
700
|
|
258
|
|
Deferred income taxes
|
|
584
|
|
593
|
|
598
|
|
Deferred credits and other liabilities
|
|
539
|
|
543
|
|
600
|
|
Total liabilities
|
|
8,330
|
|
8,363
|
|
8,749
|
|
Stockholders' equity:
|
|
|
|
|
|
|
|
Preferred stock, $25 par value. Authorized – 10,000,000 shares.
Participating cumulative preferred. None issued.
|
|
--
|
|
--
|
|
--
|
|
Common stock, $1 par value. Authorized – 2,400,000,000 shares.
Shares issued – 1,740,815,939
|
|
1,741
|
|
1,741
|
|
1,741
|
|
Paid-in capital
|
|
1,117
|
|
1,164
|
|
1,049
|
|
Retained earnings
|
|
27,677
|
|
26,592
|
|
27,330
|
|
Less treasury common stock at cost:
|
|
|
|
|
|
|
|
Shares: Jun. 30, 2013 – 639,643,135; Jun. 30, 2012 –
603,058,077; Mar. 31, 2013 – 631,661,551
|
|
(18,877)
|
|
(17,598)
|
|
(18,518)
|
|
Accumulated other comprehensive income (loss), net of taxes
|
|
(590)
|
|
(741)
|
|
(650)
|
|
Total stockholders' equity
|
|
11,068
|
|
11,158
|
|
10,952
|
|
Total liabilities and stockholders' equity
|
|
$ 19,398
|
|
$ 19,521
|
|
$ 19,701
|
|
|
|
|
Consolidated Statements of Cash Flows
(Millions of dollars)
|
|
|
For Three Months Ended
|
|
|
Jun. 30,
2013
|
|
Jun. 30,
2012
|
|
Mar. 31,
2013
|
|
Cash flows from operating activities:
|
|
|
|
|
|
|
|
Net income
|
|
$ 660
|
|
$ 446
|
|
$ 362
|
|
Adjustments to net income:
|
|
|
|
|
|
|
|
Depreciation
|
|
221
|
|
241
|
|
228
|
|
Amortization of acquisition-related intangibles
|
|
85
|
|
86
|
|
85
|
|
Stock-based compensation
|
|
75
|
|
64
|
|
75
|
|
Gains on sales of assets
|
|
--
|
|
--
|
|
(3)
|
|
Deferred income taxes
|
|
(54)
|
|
21
|
|
15
|
|
Increase (decrease) from changes in:
|
|
|
|
|
|
|
|
Accounts receivable
|
|
(160)
|
|
(151)
|
|
(112)
|
|
Inventories
|
|
(20)
|
|
(32)
|
|
57
|
|
Prepaid expenses and other current assets
|
|
(304)
|
|
50
|
|
21
|
|
Accounts payable and accrued expenses
|
|
(36)
|
|
(77)
|
|
(244)
|
|
Accrued compensation
|
|
95
|
|
75
|
|
(154)
|
|
Income taxes payable
|
|
115
|
|
(103)
|
|
29
|
|
Changes in funded status of retirement plans
|
|
23
|
|
27
|
|
29
|
|
Other
|
|
(26)
|
|
28
|
|
(28)
|
|
Cash flows from operating activities
|
|
674
|
|
675
|
|
360
|
|
|
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
|
|
|
Capital expenditures
|
|
(97)
|
|
(146)
|
|
(84)
|
|
Proceeds from asset sales
|
|
--
|
|
--
|
|
18
|
|
Purchases of short-term investments
|
|
(1,866)
|
|
(415)
|
|
(536)
|
|
Proceeds from short-term investments
|
|
2,268
|
|
853
|
|
615
|
|
Purchases of long-term investments
|
|
(1)
|
|
--
|
|
--
|
|
Proceeds from long-term investments
|
|
6
|
|
29
|
|
9
|
|
Cash flows from investing activities
|
|
310
|
|
321
|
|
22
|
|
|
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
|
|
|
Proceeds from issuance of long-term debt
|
|
986
|
|
--
|
|
--
|
|
Repayment of debt and commercial paper borrowings
|
|
(1,500)
|
|
(575)
|
|
--
|
|
Dividends paid
|
|
(309)
|
|
(195)
|
|
(232)
|
|
Stock repurchases
|
|
(721)
|
|
(300)
|
|
(679)
|
|
Proceeds from common stock transactions
|
|
343
|
|
68
|
|
454
|
|
Excess tax benefit from share-based payments
|
|
11
|
|
5
|
|
52
|
|
Other
|
|
(7)
|
|
--
|
|
--
|
|
Cash flows from financing activities
|
|
(1,197)
|
|
(997)
|
|
(405)
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
(213)
|
|
(1)
|
|
(23)
|
|
Cash and cash equivalents, beginning of period
|
|
1,393
|
|
1,193
|
|
1,416
|
|
Cash and cash equivalents, end of period
|
|
$ 1,180
|
|
$ 1,192
|
|
$ 1,393
|
|
|
Certain amounts in prior periods' financial statements have been reclassified to conform to the current presentation.
|
2Q13 segment results
|
|
|
|
|
|
|
|
|
|
|
2Q13
|
|
|
2Q12
|
Change
|
|
|
1Q13
|
Change
|
|
Analog:
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$ 1,745
|
|
|
$ 1,800
|
-3%
|
|
|
$ 1,648
|
6%
|
|
Operating profit
|
$ 416
|
|
|
$ 437
|
-5%
|
|
|
$ 300
|
39%
|
|
Embedded Processing:
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$ 618
|
|
|
$ 580
|
7%
|
|
|
$ 561
|
10%
|
|
Operating profit
|
$ 54
|
|
|
$ 52
|
4%
|
|
|
$ 7
|
671%
|
|
Other:
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
$ 684
|
|
|
$ 955
|
-28%
|
|
|
$ 676
|
1%
|
|
Operating profit*
|
$ 436
|
|
|
$ 109
|
300%
|
|
|
$ 88
|
395%
|
|
|
|
|
|
|
|
|
|
|
|
* Includes Acquisition charges and Restructuring charges/other.
|
Analog: (includes High Volume Analog & Logic, Power Management, High Performance Analog and Silicon Valley Analog)
- Compared with a year ago, revenue decreased primarily due to lower Power Management revenue. High Performance Analog revenue also declined, while Silicon Valley Analog and High Volume Analog & Logic revenue were about even.
- Compared with the prior quarter, revenue grew due to higher revenue from Silicon Valley Analog, High Volume Analog & Logic and High Performance Analog. Revenue from Power Management was about even.
- Operating profit decreased from a year ago primarily due to lower revenue and associated gross profit. Operating profit increased from the prior quarter due to higher gross profit.
Embedded Processing: (includes Processors, Microcontrollers and Connectivity)
- Compared with the year-ago quarter, the increase in revenue was primarily due to higher Microcontrollers revenue. Revenue from Connectivity also increased, while Processors revenue was about even.
- Compared with the prior quarter, revenue increased primarily due to Processors. Revenue from Microcontrollers and Connectivity also increased.
- Operating profit increased from a year ago and from the prior quarter due to higher gross profit.
Other: (includes DLP® products, custom ASIC products, calculators, royalties and legacy wireless products)
- Compared with the year-ago quarter, revenue declined primarily due to lower revenue from legacy wireless products. Revenue from custom ASIC products, DLP products and calculators also declined, while royalties increased.
- Compared with the prior quarter, revenue was about even. Revenue from calculators and DLP products increased. Custom ASIC revenue was about even, and revenue from legacy wireless products and royalties declined.
- Operating profit increased from both a year ago and the prior quarter due to a gain associated with the transfer of wireless connectivity technology.
Non-GAAP financial information
Revenue excluding legacy wireless
This release includes a reference to TI's revenue excluding revenue from legacy wireless products. This measure, which was not prepared in accordance with generally accepted accounting principles in the United States (GAAP), provides investors with insight into TI's underlying business results and is supplemental to the comparable GAAP measure.
|
|
TEXAS INSTRUMENTS INCORPORATED
(Millions of dollars)
|
|
|
For Three Months Ended
|
|
|
|
|
|
|
|
|
|
|
Jun. 30, 2013
|
|
Mar. 31, 2013
|
|
Change
|
|
|
|
|
|
|
|
|
Revenue (GAAP)
|
|
$ 3,047
|
|
$ 2,885
|
|
6%
|
|
Less legacy wireless revenue
|
|
148
|
|
210
|
|
-30%
|
|
TI Revenue less legacy wireless revenue (non-GAAP)
|
$ 2,899
|
|
$ 2,675
|
|
8%
|
|
|
Free cash flow
This release also includes references to free cash flow and various ratios based on that measure. These are financial measures that were not prepared in accordance with GAAP. Free cash flow was calculated by subtracting Capital expenditures from the most directly comparable GAAP measure of Cash flows from operating activities (also referred to as Cash flow from operations).
The free cash flow measures were compared to the following GAAP items to determine the various non-GAAP ratios presented below and referred to in the release: Revenue, Dividends paid and Stock repurchases. Reconciliation to the most directly comparable GAAP-based ratios is provided in the table below.
The company believes these non-GAAP measures provide insight into its liquidity, its cash-generating capability and the amount of cash available to return to investors as well as insight into its financial performance. These non-GAAP measures are supplemental to the comparable GAAP measures.
|
TEXAS INSTRUMENTS INCORPORATED
(Millions of dollars)
|
|
For the Twelve
Months Ended
Jun. 30, 2013
|
|
Percentage of
Revenue
|
|
|
|
|
|
|
|
Revenue
|
$ 12,301
|
|
|
|
|
|
|
|
|
|
Cash flow from operations (GAAP)
|
$ 3,323
|
|
27%
|
|
|
Less Capital expenditures
|
427
|
|
3%
|
|
|
Free cash flow (non-GAAP)
|
$ 2,896
|
|
24%
|
|
|
|
|
|
For the Twelve
Months Ended
Jun. 30, 2013
|
|
Percentage of
Cash Flow from
Operations
(GAAP)
|
|
Percentage of
Free
Cash Flow
(Non-GAAP)
|
|
|
|
|
|
|
|
Dividends paid
|
$ 971
|
|
29%
|
|
34%
|
|
Stock repurchases
|
2,600
|
|
78%
|
|
90%
|
|
Total cash returned to shareholders
|
$ 3,571
|
|
107%
|
|
123%
|
|
|
Dividends paid and Stock repurchases as a percentage of free cash flow provided in the above chart do not sum to total cash returned to shareholders as a percentage of free cash flow due to rounding.
|
Safe Harbor Statement
"Safe Harbor" Statement under the Private Securities Litigation Reform Act of 1995:
This release includes forward-looking statements intended to qualify for the safe harbor from liability established by the Private Securities Litigation Reform Act of 1995. These forward-looking statements generally can be identified by phrases such as TI or its management "believes," "expects," "anticipates," "foresees," "forecasts," "estimates" or other words or phrases of similar import. Similarly, statements herein that describe TI's business strategy, outlook, objectives, plans, intentions or goals also are forward-looking statements. All such forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from those in forward-looking statements.
We urge you to carefully consider the following important factors that could cause actual results to differ materially from the expectations of TI or its management:
- Market demand for semiconductors, particularly in key markets such as communications, computing, industrial, consumer electronics and automotive;
- TI's ability to maintain or improve profit margins, including its ability to utilize its manufacturing facilities at sufficient levels to cover its fixed operating costs, in an intensely competitive and cyclical industry;
- TI's ability to develop, manufacture and market innovative products in a rapidly changing technological environment;
- TI's ability to compete in products and prices in an intensely competitive industry;
- TI's ability to maintain and enforce a strong intellectual property portfolio and obtain needed licenses from third parties;
- Expiration of license agreements between TI and its patent licensees, and market conditions reducing royalty payments to TI;
- Economic, social and political conditions in the countries in which TI, its customers or its suppliers operate, including security risks, health conditions, possible disruptions in transportation, communications and information technology networks and fluctuations in foreign currency exchange rates;
- Natural events such as severe weather and earthquakes in the locations in which TI, its customers or its suppliers operate;
- Availability and cost of raw materials, utilities, manufacturing equipment, third-party manufacturing services and manufacturing technology;
- Changes in the tax rate applicable to TI as the result of changes in tax law, the jurisdictions in which profits are determined to be earned and taxed, the outcome of tax audits and the ability to realize deferred tax assets;
- Changes in laws and regulations to which TI or its suppliers are or may become subject, such as those imposing fees or reporting or substitution costs relating to the discharge of emissions into the environment or the use of certain raw materials in our manufacturing processes;
- Losses or curtailments of purchases from key customers and the timing and amount of distributor and other customer inventory adjustments;
- Customer demand that differs from our forecasts;
- The financial impact of inadequate or excess TI inventory that results from demand that differs from projections;
- Impairments of our non-financial assets;
- Product liability or warranty claims, claims based on epidemic or delivery failure or recalls by TI customers for a product containing a TI part;
- TI's ability to recruit and retain skilled personnel;
- Timely implementation of new manufacturing technologies and installation of manufacturing equipment, and the ability to obtain needed third-party foundry and assembly/test subcontract services;
- TI's obligation to make principal and interest payments on its debt;
- TI's ability to successfully integrate and realize opportunities for growth from acquisitions, and our ability to realize our expectations regarding the amount and timing of restructuring charges and associated cost savings; and
- Breaches of our information technology systems.
For a more detailed discussion of these factors, see the Risk Factors discussion in Item 1A of TI's Form 10-K for the year ended December 31, 2012. The forward-looking statements included in this release are made only as of the date of this release, and TI undertakes no obligation to update the forward-looking statements to reflect subsequent events or circumstances.
About Texas Instruments
Texas Instruments Incorporated (TI) is a global semiconductor design and manufacturing company that develops analog ICs and embedded processors. By employing the world's brightest minds, TI creates innovations that shape the future of technology. TI is helping more than 100,000 customers transform the future, today. Learn more at www.ti.com.
TI trademarks:
DLP
Other trademarks are the property of their respective owners.
TXN-F
SOURCE Texas Instruments Incorporated