Hawthorn Bancshares Inc. (NASDAQ: HWBK), today reported consolidated
financial results for the Company for the second quarter ended June 30,
2013.
Net income for the quarter was $1.8 million, compared to $0.7 million
for the second quarter of 2012. The Company earned $0.30 per diluted
common share for the three months ended June 30, 2013, versus $0.01 for
the second quarter of 2012 after deducting accrued dividends and normal
and accelerated discount accretion totaling $0.3 million for the three
months ended June 30, 2013, and $0.7 million for the three months ended
June 30, 2012, respectively, on preferred stock issued to the U.S.
Treasury under the Capital Purchase Program.
For the quarter, the annualized return on average common equity was
8.13% and the annualized return on average assets was 0.62% compared
with 0.26% and 0.25%, respectively, for the same period in 2012.
On a year to date basis, the Company generated net income of $1.7
million, compared to $2.2 million for 2012. After deducting accrued
dividends and accretion on preferred stock issued to the U.S. Treasury,
income available to common shareholders was $1.1 million for 2013
compared to $1.0 million for 2012. On a diluted earnings per common
share basis, the Company generated $0.21 for the six months ended June
30, 2013 compared to $0.20 per common share for the same period in 2012.
Net Interest Income
Net interest income for the quarter ended June 30, 2013 decreased 3.5%
to $9.8 million from $10.2 million for the same period in 2012. The
decrease is largely attributed to a 3.66% net interest margin compared
to 3.77% for the same three month period in 2012. With lower average
loan balances and lower average rates, loan interest income decreased
which resulted in a lower net interest margin for the quarter ending
June 30, 2013.
Non-Interest Income and Expense
Non-interest income for the three months ended June 30, 2013 was $3.1
million compared to $2.4 million for the same period in 2012. The
increase is primarily due to favorable fair value adjustments of
mortgage servicing rights, higher gain on sale of mortgage loans driven
by increased residential real estate refinancing activity and gains
realized on the sale of investment securities. Investment security gains
were the result of selling numerous older small holdings and purchasing
a few large current issues without significantly changing the size or
duration of the bond portfolio. Non-interest expense for the three
months ended June 30, 2013 was $9.3 million compared to $10.1 million
for second quarter 2012. The positive variance is largely attributed to
selling other real estate owned at a gain representing a partial
recovery and a decrease in processing expenses compared to the prior
year quarter.
Allowance for Loan Losses
The Company’s level of non-performing loans was 4.63% of total loans at
June 30, 2013, down from 4.65% at year-end 2012. During the quarter
ended June 30, 2013, the Company recognized net charge-offs of $0.2
million compared to $0.8 million for the second quarter of 2012. The
Company provided $1.0 million to the allowance for loan losses for the
second quarter of 2013, compared to $1.5 million for the second quarter
of 2012. The allowance for loan losses at June 30, 2013 was $15.4
million, or 1.83% of outstanding loans and 39.5% of non-performing loans
as of June 30, 2013. At December 31, 2012, the allowance for loan losses
was $14.8 million, or 1.75% of outstanding loans and 37.7% of
non-performing loans. The allowance for loan losses represents
management’s best estimate of probable losses contained in the loan
portfolio as of June 30, 2013.
Financial Condition
Comparing June 30, 2013 balances with December 31, 2012, total assets
remained relatively unchanged at $1.2 billion. Continued soft loan
demand resulted in loans, net of allowance for loan losses, declining
1.0% to $823.6 million. With low loan demand, the Company’s next highest
yielding asset category, investment securities, increased 10.2% to
$220.7 million. Cash and due from banks decreased 39.4% to $35.7
million. Total deposits decreased 0.5% to $986.0 million. During the
same period, stockholders’ equity decreased 23.5% to $70.6 million or
6.1% of total assets. The decrease in stockholders’ equity for the
period is due to the Company’s election to repay the remaining balance
of its TARP obligation which was $18.3 million. The total risk based
capital ratio of 14.89% and the leverage ratio of 8.18% at June 30,
2013, respectively, far exceed minimum regulatory requirements of 8.00%
and 3.00%, respectively.
|
FINANCIAL SUMMARY
(unaudited)
($000)
|
|
|
|
|
|
|
|
|
|
Balance sheet information:
|
|
June 30, 2013
|
|
|
December 31, 2012
|
|
Loans, net of allowance for loan losses
|
|
$823,632
|
|
|
$832,142
|
|
Investment securities
|
|
220,655
|
|
|
200,246
|
|
Total assets
|
|
|
1,165,536
|
|
|
1,181,606
|
|
Deposits
|
|
|
985,992
|
|
|
991,275
|
|
Total stockholders’ equity
|
|
70,596
|
|
|
92,220
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months
|
|
|
Three Months
|
Statement of income information:
|
|
Ended June 30, 2013
|
|
|
Ended June 30, 2012
|
|
Total interest income
|
|
$11,592
|
|
|
$12,297
|
|
Total interest expense
|
|
1,777
|
|
|
2,125
|
|
Net interest income
|
|
9,815
|
|
|
10,172
|
|
Provision for loan losses
|
|
1,000
|
|
|
1,500
|
|
Noninterest income
|
|
3,088
|
|
|
2,443
|
|
Noninterest expense
|
|
9,281
|
|
|
10,098
|
|
Pre-tax income
|
|
|
2,622
|
|
|
1,017
|
|
Income taxes
|
|
|
810
|
|
|
277
|
|
Net income
|
|
1,812
|
|
|
740
|
|
Dividends & accretion on preferred stock issued to U.S. Treasury
|
|
320
|
|
|
692
|
|
Net income available to common shareholders
|
|
$1,492
|
|
|
$48
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
Basic:
|
|
|
$0.30
|
|
|
$0.01
|
|
|
Diluted:
|
|
|
$0.30
|
|
|
$0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months
|
|
|
Six Months
|
Statement of income information:
|
|
Ended June 30, 2013
|
|
|
Ended June 30, 2012
|
|
Total interest income
|
|
$23,137
|
|
|
$24,943
|
|
Total interest expense
|
|
3,593
|
|
|
3,956
|
|
Net interest income
|
|
19,544
|
|
|
20,987
|
|
Provision for loan losses
|
|
2,000
|
|
|
3,200
|
|
Noninterest income
|
|
6,096
|
|
|
4,413
|
|
Noninterest expense
|
|
21,216
|
|
|
19,578
|
|
Pre-tax income
|
|
|
2,424
|
|
|
2,622
|
|
Income taxes
|
|
|
748
|
|
|
431
|
|
Net income
|
|
1,676
|
|
|
2,191
|
|
Dividends & accretion on preferred stock issued to U.S. Treasury
|
|
615
|
|
|
1,181
|
|
Net income available to common shareholders
|
|
$1,061
|
|
|
$1,010
|
|
Earnings Per Common Share:
|
|
|
|
|
|
|
|
Basic:
|
|
|
$0.21
|
|
|
$0.20
|
|
|
Diluted:
|
|
|
$0.21
|
|
|
$0.20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCIAL SUMMARY (Continued)
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key financial ratios:
|
|
|
|
June 30, 2013
|
|
|
June 30, 2012
|
|
Return on average assets (YTD)
|
|
|
0.29%
|
|
|
0.37%
|
|
Return on average common equity (YTD)
|
|
|
2.88%
|
|
|
2.73%
|
|
|
|
|
|
|
|
|
|
|
|
|
June 30, 2013
|
|
|
December 31, 2012
|
|
Allowance for loan losses to total loans
|
|
|
1.83%
|
|
|
1.75%
|
|
Nonperforming loans to total loans
|
|
|
4.63%
|
|
|
4.65%
|
|
Nonperforming assets to loans and foreclosed assets
|
|
6.63%
|
|
|
7.23%
|
|
Allowance for loan losses to nonperforming loans
|
|
39.53%
|
|
|
37.70%
|
|
|
|
|
|
|
|
About Hawthorn Bancshares
Hawthorn Bancshares, Inc., a financial-bank holding company
headquartered in Jefferson City, Missouri, is the parent company of
Hawthorn Bank of Jefferson City with locations in the Missouri
communities of Lee's Summit, Liberty, Springfield, Branson,
Independence, Raymore, Columbia, Clinton, Windsor, Collins, Osceola,
Warsaw, Belton, Drexel, Harrisonville, California and St. Robert.
Statements made in this press release that suggest Hawthorn
Bancshares' or management's intentions, hopes, beliefs, expectations, or
predictions of the future include "forward-looking statements" within
the meaning of Section 21E of the Securities and Exchange Act of 1934,
as amended. It is important to note that actual results could
differ materially from those projected in such forward-looking
statements. Additional information concerning factors that could
cause actual results to differ materially from those projected in such
forward-looking statements is contained from time to time in the
company's quarterly and annual reports filed with the Securities and
Exchange Commission.
Copyright Business Wire 2013