The Bank's Annual Report, which includes the Audited Annual Consolidated
Financial Statements and accompanying Management's Discussion and
Analysis for 2013, is also available on the Bank's website at www.laurentianbank.ca.
|
2013 highlights
-
Adjusted financial measures for 2013 are as follows:
-
Record adjusted net income of $156.0 million, up 11% year-over-year
-
Adjusted return on common shareholders' equity of 11.6%
-
Adjusted diluted earnings per share of $5.09
-
Reported net income of $124.7 million, return on common shareholders'
equity of 9.1%, and diluted earnings per share of $3.99
-
Total revenue up 9% year-over-year, reflecting improvements across all
revenue streams
-
Excellent credit quality as evidenced by loan losses of $36.0 million or
0.13% of average loans
-
Solid growth in the commercial loan portfolio, up 17% year-over-year
Highlights of the fourth quarter 2013
-
Quarterly common share dividend raised by $0.01 to $0.51 per share
-
Adjusted financial measures for the fourth quarter of 2013 are as
follows:
-
Adjusted net income of $35.2 million
-
Adjusted return on common shareholders' equity of 10.2%
-
Adjusted diluted earnings per share of $1.14
-
Reported net income of $27.2 million, return on common shareholders'
equity of 7.7%, and diluted earnings per share of $0.86
-
Loan losses remain low at $10.0 million
-
One-time restructuring charges in the quarter of $6.3 million or $0.16
diluted per share
MONTREAL, Dec. 11, 2013 /CNW Telbec/ - Laurentian Bank of Canada
reported record adjusted net income up 11% to $156.0 million or $5.09
diluted per share for the year ended October 31, 2013, compared with
$140.7 million or $4.98 diluted per share in 2012. Adjusted return on
common shareholders' equity was 11.6% for the year ended October 31,
2013, compared with 12.0% in 2012. When including adjusting items1, net income was $124.7 million or $3.99 diluted per share for the year
ended October 31, 2013, compared with $140.5 million or $4.98 diluted
per share in 2012. Return on common shareholders' equity was 9.1% for
the year ended October 31, 2013, compared with 12.1% in 2012.
Adjusted net income totalled $35.2 million or $1.14 diluted per share
for the fourth quarter of 2013, compared with $36.2 million or $1.17
diluted per share for the same period in 2012. Adjusted return on
common shareholders' equity was 10.2% for the fourth quarter of 2013,
compared with 10.9% for the same period in 2012. When including
adjusting items, net income totalled $27.2 million or $0.86 diluted per
share for the fourth quarter ended October 31, 2013, compared with
$45.7 million or $1.51 diluted per share for the fourth quarter of
2012. Return on common shareholders' equity was 7.7% for the fourth
quarter of 2013, compared with 14.2% for the same period in 2012.
Notably, net income in the fourth quarter of 2013 was adversely
impacted by restructuring charges of $6.3 million before income taxes
($4.6 million after income taxes), or $0.16 diluted per share, related
to the optimization of certain activities.
Commenting on the Bank's financial results for 2013, Réjean Robitaille,
President and Chief Executive Officer, mentioned: "We successfully
delivered solid earnings throughout the year and reached record
revenues and adjusted net earnings as we leveraged our acquisitions to
expand the Bank's geographic reach and client base in an environment of
slowing consumer loan demand and compressed margins. The continued
excellent credit quality of the loan portfolio and disciplined control
over expenses also contributed to our strong performance."
Mr. Robitaille added: "In a challenging and rapidly evolving business
and regulatory environment, we will continue to execute strategies to
maximize operating leverage going forward, with a constant focus on
profitable growth, controlling costs and optimizing the Bank's
operations, and delivering the synergies related to our acquired
businesses."
Mr. Robitaille concluded: "In this environment, we remain committed to
enhancing value for our shareholders and we are working diligently to
create positive operating leverage in each of our business segments. I
am therefore pleased to announce that the Board of Directors has
approved an increase in our quarterly common share dividend of $0.01 to
$0.51 per share."
________________________________
1
|
Certain analyses presented throughout this document are based on the
Bank's core activities and therefore exclude the effect of certain
amounts designated as adjusting items. Refer to the Adjusting items and
Non-GAAP financial measures sections for further details.
|
Caution Regarding Forward-looking Statements
In this document and in other documents filed with Canadian regulatory
authorities or in other communications, Laurentian Bank of Canada may
from time to time make written or oral forward-looking statements
within the meaning of applicable securities legislation.
Forward-looking statements include, but are not limited to, statements
regarding the Bank's business plan and financial objectives. The
forward-looking statements contained in this document are used to
assist the Bank's security holders and financial analysts in obtaining
a better understanding of the Bank's financial position and the results
of operations as at and for the periods ended on the dates presented
and may not be appropriate for other purposes. Forward-looking
statements typically use the conditional, as well as words such as
prospects, believe, estimate, forecast, project, expect, anticipate,
plan, may, should, could and would, or the negative of these terms,
variations thereof or similar terminology.
By their very nature, forward-looking statements are based on
assumptions and involve inherent risks and uncertainties, both general
and specific in nature. It is therefore possible that the forecasts,
projections and other forward-looking statements will not be achieved
or will prove to be inaccurate. Although the Bank believes that the
expectations reflected in these forward-looking statements are
reasonable, it can give no assurance that these expectations will prove
to have been correct.
The Bank cautions readers against placing undue reliance on
forward-looking statements when making decisions, as the actual results
could differ considerably from the opinions, plans, objectives,
expectations, forecasts, estimates and intentions expressed in such
forward-looking statements due to various material factors. Among other
things, these factors include capital market activity, changes in
government monetary, fiscal and economic policies, changes in interest
rates, inflation levels and general economic conditions, legislative
and regulatory developments, competition, credit ratings, scarcity of
human resources and technological environment. The Bank further
cautions that the foregoing list of factors is not exhaustive. For more
information on the risks, uncertainties and assumptions that would
cause the Bank's actual results to differ from current expectations,
please also refer to the Bank's Annual Report under the title "Risk
Appetite and Risk Management Framework" and other public filings
available at www.sedar.com.
With respect to the anticipated benefits from the acquisitions of the
MRS Companies1 and AGF Trust Company2 (AGF Trust) and the Bank's statements with regards to these
transactions being accretive to earnings, such factors also include,
but are not limited to: the fact that synergies may not be realized in
the time frame anticipated; the ability to promptly and effectively
integrate the businesses; reputational risks and the reaction of B2B
Bank's or MRS Companies' and AGF Trust's customers to the transactions;
and diversion of management time on acquisition-related issues.
The Bank does not undertake to update any forward-looking statements,
whether oral or written, made by itself or on its behalf, except to the
extent required by securities regulations.
________________________________
1
|
The MRS Companies include the renamed B2B Bank Financial Services Inc.,
B2B Bank Securities Services Inc. and B2B Bank Intermediary Services
Inc. (B2B Bank Dealer Services), as well as MRS Trust, which was
amalgamated with B2B Trust (now B2B Bank) as of April 16, 2012.
|
2
|
AGF Trust was amalgamated with B2B Bank as of September 1, 2013.
|
Highlights
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEAR ENDED
|
In thousands of Canadian dollars, except per share and percentage
amounts (Unaudited)
|
OCTOBER 31
2013
|
|
OCTOBER 31
2012
|
|
VARIANCE
|
|
OCTOBER 31
2013
|
|
OCTOBER 31
2012
|
|
VARIANCE
|
|
|
|
|
|
|
|
|
|
|
|
|
Profitability
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
$
|
215,531
|
|
|
$
|
210,396
|
|
|
2
|
%
|
|
$
|
865,337
|
|
|
$
|
796,643
|
|
|
9
|
%
|
|
Net income
|
$
|
27,167
|
|
|
$
|
45,685
|
|
|
(41)
|
%
|
|
$
|
124,680
|
|
|
$
|
140,508
|
|
|
(11)
|
%
|
|
Diluted earnings per share
|
$
|
0.86
|
|
|
$
|
1.51
|
|
|
(43)
|
%
|
|
$
|
3.99
|
|
|
$
|
4.98
|
|
|
(20)
|
%
|
|
Return on common shareholders' equity [1]
|
|
7.7
|
%
|
|
|
14.2
|
%
|
|
|
|
|
|
9.1
|
%
|
|
|
12.1
|
%
|
|
|
|
|
Net interest margin [1]
|
|
1.66
|
%
|
|
|
1.62
|
%
|
|
|
|
|
|
1.66
|
%
|
|
|
1.69
|
%
|
|
|
|
|
Efficiency ratio [1]
|
|
79.3
|
%
|
|
|
78.6
|
%
|
|
|
|
|
|
77.1
|
%
|
|
|
75.9
|
%
|
|
|
|
|
Operating leverage [1]
|
|
(0.2)
|
%
|
|
|
(2.5)
|
%
|
|
|
|
|
|
(1.7)
|
%
|
|
|
(6.1)
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
$
|
47.15
|
|
|
$
|
47.80
|
|
|
|
|
|
$
|
47.15
|
|
|
$
|
48.68
|
|
|
|
|
|
|
Low
|
$
|
44.25
|
|
|
$
|
43.77
|
|
|
|
|
|
$
|
42.41
|
|
|
$
|
40.66
|
|
|
|
|
|
|
Close
|
$
|
46.55
|
|
|
$
|
44.45
|
|
|
5
|
%
|
|
$
|
46.55
|
|
|
$
|
44.45
|
|
|
5
|
%
|
|
Price / earnings ratio (trailing four quarters)
|
|
|
|
|
|
|
|
|
|
|
|
|
11.6
|
x
|
|
|
8.9
|
x
|
|
|
|
|
Book value [1]
|
|
|
|
|
|
|
|
|
|
|
|
$
|
44.73
|
|
|
$
|
42.81
|
|
|
4
|
%
|
|
Market to book value
|
|
|
|
|
|
|
|
|
|
|
|
|
104
|
%
|
|
|
104
|
%
|
|
|
|
|
Dividends declared
|
$
|
0.50
|
|
|
$
|
0.47
|
|
|
6
|
%
|
|
$
|
1.98
|
|
|
$
|
1.84
|
|
|
8
|
%
|
|
Dividend yield [1]
|
|
4.30
|
%
|
|
|
4.23
|
%
|
|
|
|
|
|
4.25
|
%
|
|
|
4.14
|
%
|
|
|
|
|
Dividend payout ratio [1]
|
|
58.0
|
%
|
|
|
31.2
|
%
|
|
|
|
|
|
49.6
|
%
|
|
|
37.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted financial measures
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income [1]
|
$
|
35,220
|
|
|
$
|
36,186
|
|
|
(3)
|
%
|
|
$
|
156,032
|
|
|
$
|
140,660
|
|
|
11
|
%
|
|
Adjusted diluted earnings per share [1]
|
$
|
1.14
|
|
|
$
|
1.17
|
|
|
(3)
|
%
|
|
$
|
5.09
|
|
|
$
|
4.98
|
|
|
2
|
%
|
|
Adjusted return on common shareholders' equity [1]
|
|
10.2
|
%
|
|
|
10.9
|
%
|
|
|
|
|
|
11.6
|
%
|
|
|
12.0
|
%
|
|
|
|
|
Adjusted efficiency ratio [1]
|
|
74.7
|
%
|
|
|
74.4
|
%
|
|
|
|
|
|
72.7
|
%
|
|
|
73.1
|
%
|
|
|
|
|
Adjusted operating leverage [1]
|
|
(2.9)
|
%
|
|
|
(1.9)
|
%
|
|
|
|
|
|
0.7
|
%
|
|
|
(3.9)
|
%
|
|
|
|
|
Adjusted dividend payout ratio [1]
|
|
43.7
|
%
|
|
|
40.2
|
%
|
|
|
|
|
|
38.8
|
%
|
|
|
36.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial position (in millions of Canadian dollars)
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance sheet assets
|
|
|
|
|
|
|
|
|
|
|
|
$
|
33,926
|
|
|
$
|
34,937
|
|
|
(3)
|
%
|
|
Loans and acceptances
|
|
|
|
|
|
|
|
|
|
|
|
$
|
27,229
|
|
|
$
|
26,781
|
|
|
2
|
%
|
|
Deposits
|
|
|
|
|
|
|
|
|
|
|
|
$
|
23,927
|
|
|
$
|
24,041
|
|
|
—
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
Basel III regulatory capital ratios — All-in basis [2]
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Equity Tier I
|
|
|
|
|
|
|
7.6
|
%
|
|
n.a.
|
|
|
|
|
Tier 1
|
|
|
|
|
|
|
9.1
|
%
|
|
n.a.
|
|
|
|
|
Total
|
|
|
|
|
|
|
12.7
|
%
|
|
n.a.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other information
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of full-time equivalent employees
|
|
|
|
|
|
|
3,987
|
|
|
4,201
|
|
|
|
|
Number of branches
|
|
|
|
|
|
|
153
|
|
|
157
|
|
|
|
|
Number of automated banking machines
|
|
|
|
|
|
|
422
|
|
|
426
|
|
|
|
[1]
|
Refer to the non-GAAP financial measures section.
|
[2]
|
As defined in OSFI 2013 Capital Adequacy Requirements Guideline.
|
Financial Review
The following sections present a summary analysis of the Bank's
financial condition as at October 31, 2013, and of how it performed
during the three-month period and year then ended. The analysis should
be read in conjunction with the unaudited financial information for the
fourth quarter of 2013 presented below.
Audited Annual Consolidated Financial Statements and accompanying
Management's Discussion and Analysis for 2013 are also available on the
Bank's website at www.laurentianbank.ca. Additional information about the Laurentian Bank of Canada, including
the Annual Information Form, is available on the Bank's website at www.laurentianbank.ca and on SEDAR at www.sedar.com.
2013 Financial Performance
The following table presents management's financial objectives for 2013
and the Bank's performance for the year then ended. These financial
objectives are based on the assumptions noted on page 37 of the Bank's
2012 Annual Report under the title "Key assumptions supporting the
Bank's objectives" and exclude adjusting items1.
2013 FINANCIAL OBJECTIVES [1]
|
|
|
|
|
2013 OBJECTIVES
|
|
2013 RESULTS
|
|
|
|
|
Revenue growth
|
> 5%
|
|
9 %
|
Adjusted efficiency ratio [1]
|
72.5% to 69.5%
|
|
72.7 %
|
Adjusted net income (in millions of dollars) [1]
|
$145.0 to $165.0
|
|
$156.0
|
Adjusted return on common shareholders' equity [1]
|
10.5% to 12.5%
|
|
11.6 %
|
Common Equity Tier I capital ratio — All-in basis
|
> 7.0%
|
|
7.6 %
|
[1] Refer to the non-GAAP financial measures section.
|
The Bank met its revenue growth, adjusted net income, adjusted return on
common shareholders' equity and Common Equity Tier 1 capital ratio
objectives for the year 2013 and successfully delivered record adjusted
earnings.
Strong revenue growth stemming from the AGF Trust acquisition and the
Bank's strategies to diversify its revenue base, combined with a
disciplined management of expenses and continued excellent credit
quality have contributed to the overall good performance and to the
attainment of the revenue growth, capital and profitability objectives.
However, the Bank's adjusted efficiency ratio was marginally higher
than the originally targeted range, in part as a result of one-time
restructuring charges in the fourth quarter of 2013. When excluding
these charges totalling $6.3 million, the adjusted efficiency ratio
stood at 71.9%, within the range set at the onset of the year.
_______________________________
1 Refer to Adjusting items and Non-GAAP financial measures sections for
further details.
Analysis of Consolidated Results
CONDENSED CONSOLIDATED RESULTS
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEAR ENDED
|
In thousands of Canadian dollars, except per share amounts (Unaudited)
|
OCTOBER 31
2013
|
|
JULY 31
2013
|
|
OCTOBER 31
2012
|
|
OCTOBER 31
2013
|
|
OCTOBER 31
2012
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$
|
141,437
|
|
$
|
144,549
|
|
$
|
142,411
|
|
|
$
|
568,760
|
|
$
|
531,028
|
Other income
|
74,094
|
|
76,493
|
|
67,985
|
|
|
296,577
|
|
265,615
|
Total revenue
|
215,531
|
|
221,042
|
|
210,396
|
|
|
865,337
|
|
796,643
|
Gain on acquisition and amortization of net premium on purchased
financial instruments
|
(1,006)
|
|
(1,140)
|
|
23,795
|
|
|
(4,426)
|
|
23,795
|
Provision for loan losses
|
10,000
|
|
9,000
|
|
8,000
|
|
|
36,000
|
|
33,000
|
Non-interest expenses
|
170,873
|
|
174,928
|
|
165,377
|
|
|
666,968
|
|
604,463
|
Income before income taxes
|
33,652
|
|
35,974
|
|
60,814
|
|
|
157,943
|
|
182,975
|
Income taxes
|
6,485
|
|
7,690
|
|
15,129
|
|
|
33,263
|
|
42,467
|
Net income
|
$
|
27,167
|
|
$
|
28,284
|
|
$
|
45,685
|
|
|
$
|
124,680
|
|
$
|
140,508
|
Preferred share dividends, including applicable taxes
|
2,637
|
|
2,520
|
|
3,273
|
|
|
11,749
|
|
12,768
|
Net income available to common shareholders
|
$
|
24,530
|
|
$
|
25,764
|
|
$
|
42,412
|
|
|
$
|
112,931
|
|
$
|
127,740
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.86
|
|
$
|
0.91
|
|
$
|
1.51
|
|
|
$
|
3.99
|
|
$
|
4.98
|
|
Diluted
|
$
|
0.86
|
|
$
|
0.91
|
|
$
|
1.51
|
|
|
$
|
3.99
|
|
$
|
4.98
|
Adjusting items
The Bank has designated certain amounts as adjusting items and has
adjusted GAAP results to facilitate understanding of its underlying
business performance and related trends. Adjusting items are included
in the B2B Bank business segment's results. The Bank assesses
performance on a GAAP basis and on an adjusted basis and considers both
to be useful to investors and analysts in obtaining a better
understanding of the Bank's financial results and analyzing its growth
and profit potential more effectively. Adjusted results and measures
are non-GAAP measures. Comments on the uses and limitations of such
measures are disclosed in the Non-GAAP Financial Measures section.
IMPACT OF ADJUSTING ITEMS
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEAR ENDED
|
In thousands of Canadian dollars, except per share amounts (Unaudited)
|
OCTOBER 31
2013
|
|
JULY 31
2013
|
|
OCTOBER 31
2012
|
|
OCTOBER 31
2013
|
|
OCTOBER 31
2012
|
|
|
|
|
|
|
|
|
|
|
Impact on net income
|
|
|
|
|
|
|
|
|
|
Reported net income
|
$
|
27,167
|
|
$
|
28,284
|
|
$
|
45,685
|
|
$
|
124,680
|
|
$
|
140,508
|
Adjusting items, net of income taxes [1]
|
|
|
|
|
|
|
|
|
|
Gain on acquisition and amortization of net premium on purchased
financial instruments
|
|
|
|
|
|
|
|
|
|
|
Gain on acquisition
|
|
—
|
|
|
—
|
|
|
(16,382)
|
|
|
—
|
|
|
(16,382)
|
|
Amortization of net premium on purchased financial instruments
|
|
744
|
|
|
840
|
|
|
400
|
|
|
3,264
|
|
|
400
|
Costs related to business combinations and other [2]
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
MRS Companies transaction and integration related costs
|
|
2,028
|
|
|
3,977
|
|
|
4,739
|
|
|
11,655
|
|
|
13,936
|
|
AGF Trust transaction and integration related costs
|
|
5,281
|
|
|
6,746
|
|
|
1,744
|
|
|
16,433
|
|
|
2,198
|
|
|
8,053
|
|
|
11,563
|
|
|
(9,499)
|
|
|
31,352
|
|
|
152
|
Adjusted net income [1]
|
$
|
35,220
|
|
$
|
39,847
|
|
$
|
36,186
|
|
$
|
156,032
|
|
$
|
140,660
|
|
|
|
|
|
|
|
|
|
|
Impact on diluted earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reported diluted earnings per share
|
$
|
0.86
|
|
$
|
0.91
|
|
$
|
1.51
|
|
$
|
3.99
|
|
$
|
4.98
|
Adjusting items [1]
|
|
0.28
|
|
|
0.41
|
|
|
(0.34)
|
|
|
1.11
|
|
|
—
|
Adjusted diluted earnings per share [1] [3]
|
$
|
1.14
|
|
$
|
1.31
|
|
$
|
1.17
|
|
$
|
5.09
|
|
$
|
4.98
|
[1]
|
Refer to the Non-GAAP Financial Measures section.
|
[2]
|
Also referred to as Transaction and Integration Costs (T&I Costs).
|
[3]
|
The impact of adjusting items on a per share basis does not add due to
rounding for the quarter ended July 31, 2013 and for the year ended
October 31, 2013.
|
Year ended October 31, 2013 compared to year ended October 31, 2012
Net income was $124.7 million, or $3.99 diluted per share, for the year
ended October 31, 2013, compared with $140.5 million, or $4.98 diluted
per share, in 2012. Adjusted net income was up 11% year-over-year to
$156.0 million for the year ended October 31, 2013, compared with
$140.7 million in 2012, while adjusted diluted earnings per share was
$5.09, compared with $4.98 diluted per share, in 2012. The increase in
net income is mainly attributable to the full-year contribution of AGF
Trust.
The acquisition of AGF Trust, in the fourth quarter of 2012, contributed
to the Bank's earnings growth throughout the year in 2013 compared with
a single quarter of contribution in 2012. As AGF Trust systems and
account integration is well underway, results for AGF Trust now form
part of B2B Bank's earnings.
Total revenue
Total revenue increased by $68.7 million or 9% to $865.3 million for the
year ended October 31, 2013, compared with $796.6 million for the year
ended October 31, 2012. The increase mainly results from the full-year
contribution of AGF Trust, along with strong growth in other income.
Net interest income increased by 7% to $568.8 million for the year ended
October 31, 2013, compared with $531.0 million for the same period in
2012, and is mainly explained by the loan and deposit volume purchased
through the AGF Trust transaction, which more than offset the effect of
continuing net interest margin pressure over the same period, which was
down 3 basis points to 1.66%.
Other income was $296.6 million for the year ended October 31, 2013,
compared with $265.6 million for the same period in 2012, a 12%
year-over-year increase reflecting improvements across all revenue
streams, notably in fees and commissions on loans and deposits
originating from increased business volume and pricing initiatives. In
addition, income from brokerage operations increased by $5.8 million as
the Bank's brokerage subsidiary capitalized on growth opportunities in
the fixed income market and benefited from stronger equity markets
compared to a year ago. Income from sales of mutual funds increased by
$4.5 million or 25%, as the Bank's continued efforts resulted in record
mutual fund sales and growth in assets under administration.
Gain on acquisition and amortization of net premium on purchased
financial instruments
For the year ended October 31, 2013, the charge related to the
amortization of net premium on purchased financial instruments,
presented on the line-item "Gain on acquisition and amortization of net
premium on purchased financial instruments", amounted to $4.4 million.
For the year ended October 31, 2012, the line-item amounted to $23.8
million, which included a $24.3 million pre-tax gain ($16.4 million
after income taxes) resulting from the acquisition of AGF Trust. Refer
to Note 28 to the annual consolidated financial statements for
additional information on this item.
Provision for loan losses
PROVISION FOR LOAN LOSSES
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEAR ENDED
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
OCTOBER 31
2013
|
|
JULY 31
2013
|
|
OCTOBER 31
2012
|
|
OCTOBER 31
2013
|
|
OCTOBER 31
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for loan losses
|
|
|
|
|
|
|
|
|
|
|
|
Personal loans
|
$
|
10,020
|
|
$
|
6,135
|
|
$
|
7,568
|
|
$
|
31,668
|
|
$
|
25,328
|
|
|
Residential mortgage loans
|
|
1,789
|
|
|
4,645
|
|
|
1,416
|
|
|
8,713
|
|
|
3,454
|
|
|
Commercial mortgage loans
|
|
(1,648)
|
|
|
(3,141)
|
|
|
(1,929)
|
|
|
(3,640)
|
|
|
1,527
|
|
|
Commercial and other loans (including acceptances)
|
|
(161)
|
|
|
1,361
|
|
|
945
|
|
|
(741)
|
|
|
2,691
|
|
|
$
|
10,000
|
|
$
|
9,000
|
|
$
|
8,000
|
|
$
|
36,000
|
|
$
|
33,000
|
|
As a % of average loans and acceptances
|
|
0.15
|
%
|
|
0.13
|
%
|
|
0.12
|
%
|
|
0.13
|
%
|
|
0.14
|
%
|
The provision for loan losses amounted to $36.0 million for the year
ended October 31, 2013, an increase of $3.0 million or 9% from $33.0
million for the year ended October 31, 2012. Loan losses on AGF Trust's
personal loan and residential mortgage loan portfolios for the full
year contributed to the increase in these portfolios. Provisions on
residential mortgage loans also reflect the higher loan volume and
additional collective provisions required on medium-sized residential
real estate properties and projects to better reflect the risk profile
of these loans. Notwithstanding the prudent management of the level of
provisioning and the close monitoring of the loan portfolios,
favourable settlements and overall improvements in the commercial
mortgage loan and commercial loan portfolios contributed to a net
credit in loan losses of $4.4 million over the last twelve months. The
continued low level of loan losses reflects the quality of the Bank's
loan portfolios and the prolonged favourable credit conditions in
Canada.
Non-interest expenses
Non-interest expenses totalled $667.0 million for the year ended October
31, 2013, compared with $604.5 million for the year ended October 31,
2012. Taking into account realized synergies from the integration of
the MRS Companies, the increase in the Bank's adjusted non-interest
expenses was limited to approximately 4% when excluding the additional
operating expenses related to AGF Trust. T&I Costs increased by $16.2
million to $38.2 million for the year ended October 31, 2013 compared
with $22.0 million for the year ended October 31, 2012.
Salaries and employee benefits increased by $30.8 million or 10% to
$351.4 million compared with the year ended October 31, 2012, mainly
due to increased headcount from the acquisition of AGF Trust, as well
as to regular salary increases, restructuring costs of $6.3 million,
and higher performance-based compensation and pension costs. These were
partly offset by synergies realized from the integration of the MRS
Companies and AGF Trust, lower group insurance costs and savings
resulting from restructurings in the retail banking operations in 2012.
Totalling $171.3 million for the year ended October 31, 2013, premises
and technology costs increased by $18.4 million compared with the year
ended October 31, 2012, mainly stemming from rental and IT costs
resulting from the operations at AGF Trust, as well as higher rental
costs related to additional square footage of leased premises for IT
project teams. Higher IT costs from ongoing business growth and
amortization expenses as major IT development projects were completed,
including a $1.6 million impairment charge for discontinued IT
projects, also contributed to the increase.
Other non-interest expenses decreased by $2.9 million to $106.1 million
for the year ended October 31, 2013, from $108.9 million for the same
period of 2012. The decrease is mainly due to lower taxes for the year
ended October 31, 2013, as well as realized cost synergies and overall
expense control over other expenses, partly offset by the additional
nine months of other non-interest expenses of AGF Trust. Expenses for
the year ended October 31, 2012 included MRS Companies' outsourcing
expenses prior to their integration within B2B Bank in 2012.
T&I Costs for the year ended October 31, 2013 totalled $38.2 million and
mainly related to IT systems conversions costs, employee relocation
costs, salaries, professional fees and other expenses for the
integration of AGF Trust and the MRS Companies. The integration process
is progressing according to plan and should be completed in 2014.
The adjusted efficiency ratio was 72.7% for the year ended October 31,
2013, compared with 73.1% for the year ended October 31, 2012. On the
same adjusted basis and despite higher restructuring costs in 2013,
operating leverage was slightly positive year-over-year, as the
addition of AGF Trust and higher other income combined with continued
cost control measures, aimed at slowing expense growth, more than
compensated for the impact of compressing margins.
Income taxes
For the year ended October 31, 2013, the income tax expense was $33.3
million and the effective tax rate was 21.1%. The lower tax rate,
compared to the statutory rate, mainly resulted from the favourable
effect of holding investments in Canadian securities that generate
non-taxable dividend income and the lower taxation level on revenues
from foreign insurance operations. For the year ended October 31, 2012,
the income tax expense was $42.5 million and the effective tax rate was
23.2%. When compared with the prior year, the lower income tax rate for
the year ended October 31, 2013 reflects the relatively lower level of
revenues from higher-taxed domestic operations when including the gain
on acquisition of AGF Trust in 2012.
Three months ended October 31, 2013 compared to three months ended
October 31, 2012
Net income was $27.2 million, or $0.86 diluted per share, for the fourth
quarter of 2013, compared with $45.7 million, or $1.51 diluted per
share, for the fourth quarter of 2012. Adjusted net income was down 3%
year-over-year to $35.2 million for the fourth quarter ended October
31, 2013, compared with $36.2 million in 2012, while adjusted diluted
earnings per share was $1.14, compared with $1.17 diluted per share, in
2012. Notably, net income in the fourth quarter of 2013 was adversely
impacted by one-time restructuring charges of $6.3 million before
income taxes ($4.6 million after income taxes), or $0.16 diluted per
share, related to the optimization of certain activities.
Total revenue
Total revenue increased by $5.1 million or 2% to $215.5 million in the
fourth quarter of 2013, compared with $210.4 million in the fourth
quarter of 2012.
Net interest income decreased by $1.0 million to $141.4 million for the
fourth quarter of 2013, from $142.4 million in the fourth quarter of
2012, essentially reflecting a reduced level of higher margin personal
loans, partly offset by slightly improved margins. When compared to the
fourth quarter of 2012, margins increased by 4 basis points to 1.66%
for the fourth quarter of 2013. The reduction in lower-yielding liquid
assets compared to a year ago and the maturing of high-coupon
securitization liabilities mainly contributed to the increase. These
factors more than compensated for tighter loan and deposit margins
stemming from the repricing of maturing loans and deposits in the very
low interest rate environment.
Other income totalled $74.1 million in the fourth quarter of 2013,
compared with $68.0 million in the fourth quarter of 2012,
a $6.1 million or 9% increase reflecting better performance in most
revenue streams. During the quarter, fees and commissions on loans and
deposits benefitted from increased activity as well as from commercial
mortgage loan prepayment penalties amounting to $2.0 million. Continued
solid income from sales of mutual funds as well as higher income from
investment accounts also contributed to the increase year-over-year,
partly offset by lower income from treasury and financial markets due
to lower net realized security gains in the quarter when compared to a
year earlier.
Gain on acquisition and amortization of net premium on purchased
financial instruments
For the fourth quarter of 2013, the charge related to the amortization
of net premium on purchased financial instruments, presented on the
line-item "Gain on acquisition and amortization of net premium on
purchased financial instruments", amounted to $1.0 million. For the
fourth quarter of 2012, the line-item amounted to $23.8 million, which
included a $24.3 million pre-tax gain ($16.4 million after income
taxes) resulting from the acquisition of AGF Trust. Refer to Note 28 to
the annual consolidated financial statements for additional information
on this item.
Provision for loan losses
The provision for loan losses increased by $2.0 million to $10.0 million
in the fourth quarter of 2013 from $8.0 million in the fourth quarter
of 2012. Albeit at a very low level, the provision for loan losses is
congruent with the Bank's continued prudent approach to loan loss
provisioning but nonetheless reflects the overall underlying quality of
the Bank's loan portfolios. Loan losses on personal loans increased by
$2.5 million compared with the fourth quarter of 2012, mainly driven by
additional collective provisions on the AGF Trust portfolios. Loan
losses on residential mortgage loans increased marginally by $0.4
million year-over-year. Moreover, during the fourth quarter of 2013,
favourable settlements and overall improvements led to a net credit of
$1.8 million in loan losses on commercial mortgages and commercial
loans.
Non-interest expenses
Non-interest expenses increased by $5.5 million to $170.9 million for
the fourth quarter of 2013, compared with $165.4 million for the fourth
quarter of 2012. This mainly resulted from certain one-off charges
incurred in the fourth quarter of 2013, as detailed below.
Salaries and employee benefits increased by $2.0 million or 2% to $89.1
million for the fourth quarter of 2013, compared with the fourth
quarter of 2012. Salaries for the fourth quarter of 2013 include $6.3
million of restructuring charges related to the optimization of certain
activities, compared with a similar but unrelated $2.5 million charge
in the fourth quarter of 2012. Higher pension costs also contributed to
the increase year-over-year. These were partly offset by lower
performance-based compensation accruals in the fourth quarter of 2013
and savings related to group insurance programs where the Bank
co-insures risk.
Premises and technology costs increased by $6.2 million or 16% to $45.3
million compared with the fourth quarter of 2012, mostly stemming from
higher IT costs related to ongoing business growth, including
integrated MRS Companies expenses, periodic expenses to support the
delivery of certain projects and higher amortization expense related to
completed IT development projects. Higher rental costs related to
additional square footage of leased premises for IT development teams
also contributed to the increase.
Other non-interest expenses decreased by $3.8 million to $26.5 million
for the fourth quarter of 2013, from $30.3 million for the fourth
quarter of 2012. The decrease is mainly attributable to lower taxes,
professional service fees and advertising expenses compared with last
year, as the Bank continued to exercise disciplined control over
expenses in light of a slower growth environment for interest income.
Expenses for the fourth quarter of 2012 also included non-recurring
advertising expenses related to the conversion of B2B Trust to B2B
Bank.
T&I Costs for the fourth quarter of 2013 totalled $10.0 million and
mainly related to IT systems conversions costs, employee relocation
costs, salaries, professional fees and other expenses, as noted above.
The adjusted efficiency ratio was 74.7% in the fourth quarter of 2013,
compared with 74.4% in the fourth quarter of 2012. Excluding $6.3
million of restructuring charges incurred in the fourth quarter of
2013, the adjusted efficiency ratio was 71.7%. On the same basis, the
Bank generated over 2% positive operating leverage year-over-year,
mainly due to higher other income, integration synergies, and the
Bank's continued cost control initiatives. As suggested by these
measures, significant efforts are made to streamline operations.
However, management remains committed to ensuring growth and continues
to invest in strategic initiatives in each of its business segments.
Income taxes
For the quarter ended October 31, 2013, the income tax expense was $6.5
million and the effective tax rate was 19.3%. The lower tax rate,
compared to the statutory rate, mainly resulted from the favourable
effect of holding investments in Canadian securities that generate
non-taxable dividend income and the lower taxation level on revenues
from foreign insurance operations. For the quarter ended October 31,
2012, the income tax expense was $15.1 million and the effective tax
rate was 24.9%. Year-over-year, the lower income tax rate for the
fourth quarter ended October 31, 2013 results from a relatively higher
level of non-taxable dividend income and a relatively lower level of
domestic taxable income considering the gain on acquisition of AGF
Trust in the quarter ended October 31, 2012.
Three months ended October 31, 2013 compared to three months ended July
31, 2013
Net income was $27.2 million or $0.86 diluted per share for the fourth
quarter of 2013 compared with $28.3 million or $0.91 diluted per share
for the third quarter of 2013. Adjusted net income was $35.2 million,
or $1.14 diluted per share, compared with $39.8 million or $1.31
diluted per share for the third quarter of 2013.
Total revenue decreased to $215.5 million in the fourth quarter of 2013,
compared with $221.0 million in the previous quarter. Net interest
income decreased by $3.1 million sequentially to $141.4 million in the
fourth quarter of 2013, as net interest margins decreased by 2 basis
points from 1.68% in the third quarter of 2013 to 1.66% in the fourth
quarter of 2013. The sequential drop in net interest margin mainly
resulted from a seasonally lower volume of residential mortgage loan
prepayment penalties, partly offset by the maturing of higher-coupon
securitization liabilities halfway through the third quarter. Margins
on loans and deposits have stabilized sequentially, reflecting a
reduced impact of the repricing of loans and deposits in the ongoing
very low interest rate environment.
Other income decreased by $2.4 million sequentially, largely due to
lower income from treasury and financial market operations after a
particularly strong performance of treasury activities in the third
quarter of 2013. The decrease was partly offset by commercial mortgage
loan prepayment penalties amounting to $2.0 million.
The charge related to amortization of net premium on purchased financial
instruments, presented on the "Gain on acquisition and amortization of
net premium on purchased financial instruments" line-item, amounted to
$1.0 million in the fourth quarter of 2013, compared to a $1.1 million
charge for the last quarter. Refer to Note 28 to the annual
consolidated financial statements for additional information on this
item.
The provision for loan losses remained low at $10.0 million for the
fourth quarter of 2013, compared with $9.0 million for the third
quarter of 2013, reflecting the continued excellent quality of the
portfolio. The sequential increase is mainly due to higher provisions
required on AGF Trust personal loans. In the third quarter of 2013, the
Bank had also benefited from a $3.5 million favourable settlement on a
single commercial loan exposure, while favourable settlements and
overall improvements led to a further net credit of $1.8 million in
loan losses on commercial mortgages and commercial loans in the fourth
quarter of 2013.
Non-interest expenses amounted to $170.9 million for the fourth quarter
of 2013, compared with $174.9 million for the third quarter of 2013.
T&I Costs decreased to $10.0 million in the fourth quarter of 2013,
compared with $14.6 million in the third quarter of 2013. Excluding T&I
Costs and $6.3 million of restructuring charges incurred in the fourth
quarter of 2013, non-interest expenses decreased sequentially by 4%, as
the Bank continued to carefully control costs in the midst of a more
muted growth environment for net interest income.
Financial condition
CONDENSED BALANCE SHEET
|
|
|
|
In thousands of Canadian dollars (Unaudited)
|
AS AT OCTOBER 31
2013
|
|
AS AT OCTOBER 31
2012
|
|
|
|
|
ASSETS
|
|
|
|
|
Cash and deposits with other banks
|
$
|
208,838
|
|
$
|
571,043
|
|
Securities
|
4,480,525
|
|
6,142,961
|
|
Securities purchased under reverse repurchase agreements
|
1,218,255
|
|
631,202
|
|
Loans and acceptances, net
|
27,113,107
|
|
26,663,337
|
|
Other assets
|
904,955
|
|
928,283
|
|
$
|
33,925,680
|
|
$
|
34,936,826
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
Deposits
|
$
|
23,927,350
|
|
$
|
24,041,443
|
|
Other liabilities
|
3,091,150
|
|
2,873,563
|
|
Debt related to securitization activities
|
4,974,714
|
|
6,037,097
|
|
Subordinated debt
|
445,473
|
|
443,594
|
|
Shareholders' equity
|
1,486,993
|
|
1,541,129
|
|
$
|
33,925,680
|
|
$
|
34,936,826
|
Balance sheet assets amounted to $33.9 billion at October 31, 2013, down
$1.0 billion or 3% from year-end 2012. This decrease is essentially
related to a lower level of liquid assets held by the Bank and the
maturity of debt related to securitization activities, as loan growth
continued.
Liquid assets
Liquid assets, including cash, deposits with other banks, securities and
securities purchased under reverse repurchase agreements, totalled $5.9
billion at October 31, 2013, a $1.4 billion decrease compared to the
relatively high level held on October 31, 2012. This decrease is mainly
due to a reduction in low-yielding replacement assets that were used to
reimburse $1.6 billion of matured debt related to securitization
activities during the year ended October 31, 2013. In addition, the
Bank reduced the overall level of liquid assets over the past twelve
months to fund its loan growth. The relatively higher level of
liquidity in 2012 was due to the acquisition of AGF Trust, as well as
the Bank's issuance of capital instruments prior to the initial Basel
III implementation on January 1st, 2013. As a result, liquid assets were relatively lower and decreased
to 17% as a percentage of total assets, from 21% as at October 31,
2012. Overall, the Bank continues to maintain diverse funding sources,
to prudently manage the level of liquid assets and to hold sufficient
cash resources in order to meet its current and future financial
obligations, under both normal and stressed conditions.
Loans
Loans and bankers' acceptances, net of allowances stood at $27.1 billion
as at October 31, 2013, up $0.4 billion or 2% from October 31, 2012.
The increase in the Bank's loan portfolios was fuelled by the strong
organic growth in the higher-margin commercial loan portfolios, as
retail loans were up marginally. Commercial loans, including bankers'
acceptances, increased by $397.1 million or 17% since October 31, 2012,
as the Bank capitalized on increased demand from its business clients,
while the increase in commercial mortgage loans was partly offset by a
loan sale of $94.7 million during the second quarter of 2013. Personal
loans decreased by $560.6 million since October 31, 2012, mainly
reflecting attrition in the acquired portfolios, point-of-sale
financing loans and lower demand for other personal loans as clients
continue to deleverage. Residential mortgage loans increased by $566.1
million or 4% from October 31, 2012, reflecting a slower demand
compared to a year ago due in part to the tightening of mortgage
lending rules introduced by the federal government in the second half
of 2012.
Deposits
Personal deposits decreased slightly to $19.3 billion as at October 31,
2013 compared with $19.4 billion as at October 31, 2012, in line with
the more modest growth in the loan portfolios. Business and other
deposits, which include institutional deposits also decreased
marginally since October 31, 2012 to $4.6 billion as at October 31,
2013. The Bank continues to maintain diversified funding sources and to
actively manage its liquidity levels. As such, the Bank took advantage
of favourable market conditions and raised $200.0 million of five-year
senior deposit notes in the second quarter of 2013 and also raised an
additional $275.0 million of five-year senior deposit notes during the
fourth quarter of 2013. Moreover, in light of future regulatory
liquidity requirements, the Bank continues to focus its efforts on
retail deposit gathering and maintaining its solid retail funding base.
Personal deposits represented 81% of total deposits as at October 31,
2013, unchanged from a year ago.
Other Liabilities
Debt related to securitization activities decreased by a net $1.1
billion compared with October 31, 2012 and stood at $5.0 billion as at
October 31, 2013, mainly as four higher-coupon issuances came to
maturity. Since the beginning of the year, the Bank also funded itself
through the securitization of $1.2 billion of new residential mortgage
loans. The Bank sold $738.5 million as part of new Canada Mortgage Bond
issuances and $416.2 million as replacement assets in existing
securitization structures. Subordinated debt stood at $445.5 million as
at October 31, 2013, relatively unchanged from October 31, 2012.
Shareholders' equity
Shareholders' equity stood at $1,487.0 million as at October 31, 2013,
compared with $1,541.1 million as at October 31, 2012. This decrease
mainly resulted from the repurchase of the Class A Preferred Shares,
Series 9, for $100 million, partly offset by internal capital
generation, as well as by the issuance of 384,892 new common shares
under the Shareholder Dividend Reinvestment and Share Purchase Plan and
30,000 new common shares under the Share purchase option plan.
Accumulated other comprehensive income decreased by $28.7 million
compared to a year-ago, essentially as a result of deferred gains on
derivatives designated as cash flow hedges that were recognized into
income. The Bank's book value per common share, excluding accumulated
other comprehensive income, appreciated to $44.73 as at October 31,
2013 from $42.81 as at October 31, 2012. There were 28,532,569 common
shares and 20,000 share purchase options outstanding as at December 9,
2013.
Measuring performance in 2014
The following table presents the Bank's objectives for 2014.
2014 FINANCIAL OBJECTIVES [1]
|
|
|
|
|
2013 RESULTS [2]
|
|
2014 OBJECTIVES [3]
|
|
|
|
|
Adjusted return on common shareholders' equity [1]
|
11.6%
|
|
10.5% to 12.5%
|
Adjusted net income (in millions of dollars) [1]
|
$156.0
|
|
$145.0 to $165.0
|
Adjusted efficiency ratio [1]
|
72.7%
|
|
72.5% to 69.5%
|
Adjusted operating leverage [1]
|
0.7%
|
|
Positive
|
Common Equity Tier I capital ratio — All-in basis
|
7.6%
|
|
> 7.0%
|
[1]
|
Refer to the non-GAAP financial measures section.
|
[2]
|
In 2014, the comparative results of 2013 will include the impact of
adopting an amended version of IAS 19, which is expected to reduce the
adjusted net income presented in the table by approximately $5.3
million.
|
[3]
|
These objectives for 2014 should be read concurrently with the following
paragraphs on key assumptions.
|
Over the recent years, the Bank has continuously improved its
profitability and has significantly increased the size of its
operations. Management remains committed to delivering profitable
growth. These improvements will be further consolidated as the Bank
enters into 2014.
The persisting very low interest rate environment and consumer
deleveraging pose a challenge and should temporarily constrain net
interest income growth. Anticipated expense growth due to pension costs
and ongoing investments in 2014 related to strategic initiatives and
regulatory requirements should also, in the short term, put pressure on
expenses. To balance the impact of these expected conditions in 2014,
the Bank will emphasize the distribution of higher-margin products
mainly through its commercial activities and continue to focus on
growing income from non-interest sensitive sources. In addition,
continuous rigorous cost controls and the delivery of the remaining
cost synergies from its acquired businesses should contribute to
containing expenses and produce operating leverage.
Key assumptions supporting the Bank's objectives
The following assumptions are the most significant items considered in
setting the Bank's strategic priorities and financial objectives. The
Bank's objectives do not constitute guidance and are based on certain
key planning assumptions. Other factors such as those detailed in the
Caution Regarding Forward-Looking Statements section and in the Risk
Appetite and Risk Management Framework section of the annual MD&A could
also cause future results to differ materially from these objectives.
Considering the environment described above, management believes the
following factors will underlie its financial outlook for 2014:
-
Good organic growth to continue, fuelled by higher-margin commercial
businesses
-
Some attrition in the investment loan portfolios, as consumers continue
to deleverage
-
Stable margins from the 2013 year-end level
-
Strategies to grow and diversify other income to be maintained
-
Loan loss provisions to progressively return to normalized levels from
2013 low levels
-
Relatively stable housing market
-
Stable interest rate environment
-
Expenses to be tightly controlled, below the inflation rate level,
despite the anticipated increase in pension costs resulting from
changes in accounting standards
-
Integration of MRS Companies/AGF Trust to be completed in 2014 with
further cost synergies to fully materialize in the second half of 2014
These objectives exclude expected integration costs pertaining to
acquisitions and amortization of acquisition-related net premium on
purchased financial instruments as well as potential changes in the
fair value of the acquisition-related contingent consideration.
Medium term outlook beyond 2014
In the medium term, the Bank is expecting that, even with this current
rate environment, the pressure on the Bank's net interest margin should
diminish and eventually reverse as the Bank continues to put more
emphasis on higher-margin products growth. The recent launches of the
Bank's leasing activities combined with its expanded alt-A mortgage
offering through B2B Bank is directly in line with this strategy. Also,
upon completion of the integration process, B2B Bank management will
redirect their attention towards maximizing the revenue potential.
Furthermore, the Bank's medium term strategic vision is to:
-
Grow B2B Bank as the dominant bank to Canada's financial advisor
community
-
Increase its footprint in commercial banking with targeted offerings
such as lease financing and other banking solutions to niche segments
-
Pursue the development of its virtual offering
-
Advance the Bank's pan-Canadian presence
-
Implement the internal ratings-based approach and optimize its
regulatory capital
These strategic objectives translate into the following medium term
financial objectives:
-
Grow net income per share by 5% to 10% annually
-
Gradually bring the efficiency ratio below 68%
-
Generate positive operating leverage
-
Maintain strong capital ratios that exceed regulatory requirements
Capital Management
Regulatory capital
The regulatory capital calculation is determined based on the guidelines
issued by the Office of the Superintendent of Financial Institutions
(OSFI) originating from the Basel Committee on Banking Supervision
(BCBS) regulatory risk based capital framework. As of January 2013, the
Bank adopted OSFI's new Capital Adequacy Requirements Guideline (the
CAR Guideline) drawn on the BCBS capital guidelines initially issued in
December 2010, and commonly referred to as Basel III. Under this new
framework, Tier 1 capital, the most permanent and subordinated forms of
capital, must be more predominantly composed of common equity. Tier 1
capital now consists of two components: Common equity Tier 1 and
Additional Tier 1, to ensure that risk exposures are backed by a high
quality capital base and to provide transparency. Tier 2 capital
consists of supplementary capital instruments and will continue to
contribute to the overall strength of a financial institution as a
going concern.
Under the CAR Guideline, minimum Common Equity Tier 1, Tier 1 and Total
capital ratios were set at 3.5%, 4.5% and 8.0% respectively for 2013.
These ratios include phase-in of certain regulatory adjustments between
2013 and 2019 and phase-out of non-qualifying capital instruments
between 2013 and 2022 (the "transitional" basis). Starting in 2014, the
CAR Guideline also provides for annual increases in minimum capital
ratio requirements, which will reach 7.0%, 8.5% and 10.5% in 2019,
including the effect of capital conservation buffers.
In its CAR Guideline, OSFI indicated that it expected deposit-taking
institutions to attain target capital ratios without transition
arrangements equal to or greater than the 2019 minimum capital ratios
plus conservation buffer levels (the "all-in" basis) early in the
transition period, including a minimum 7.0% Common Equity Tier 1 ratio
target by the first quarter of 2013. Refer to the Management's
Discussion and Analysis for 2013 for additional information on this
item.
As detailed in the table below, on an "all-in" basis, the Common Equity
Tier 1, Tier 1 and Total capital ratios stood at 7.6%, 9.1% and 12.7%,
respectively, as at October 31, 2013. These ratios meet all present
minimum requirements.
REGULATORY CAPITAL
|
|
|
|
|
|
|
Basel III [1]
|
|
Basel II [2]
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
AS AT OCTOBER 31
2013
|
|
AS AT JULY 31
2013
|
|
|
AS AT OCTOBER 31
2012
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory capital
|
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1 capital (A)
|
$
|
1,017,659
|
|
$
|
1,013,588
|
|
|
|
n.a.
|
|
|
Tier 1 capital (B)
|
$
|
1,222,863
|
|
$
|
1,218,734
|
|
|
$
|
1,460,253
|
|
|
Total capital (C)
|
$
|
1,694,167
|
|
$
|
1,701,438
|
|
|
$
|
1,974,060
|
|
|
|
|
|
|
|
|
|
|
|
Total risk-weighted assets (D) [3]
|
$
|
13,379,834
|
|
$
|
13,471,849
|
|
|
$
|
13,436,433
|
|
|
|
|
|
|
|
|
|
|
|
Regulatory capital ratios
|
|
|
|
|
|
|
|
|
|
|
Common Equity Tier 1 capital ratio (A/D)
|
|
7.6
|
%
|
|
7.5
|
%
|
|
|
n.a.
|
|
|
Tier 1 capital ratio (B/D)
|
|
9.1
|
%
|
|
9.0
|
%
|
|
|
10.9
|
%
|
|
Total capital ratio (C/D)
|
|
12.7
|
%
|
|
12.6
|
%
|
|
|
14.7
|
%
|
[1]
|
The amounts are presented on an "all-in" basis.
|
[2]
|
The amounts are presented in accordance with Basel II as filed with
OSFI.
|
[3]
|
Using the Standardized Approach in determining credit risk capital and
to account for operational risk.
|
The Common Equity Tier 1 capital ratio increased by 0.1%, from 7.5% as
at July 31, 2013 to 7.6% as at October 31, 2013. The increase mainly
resulted from initiatives to manage risk-weighted assets, as well as to
a decrease in the personal loan portfolio.
The Bank has been investing in the last two years to develop the
advanced internal ratings-based (AIRB) approach of calculating
risk-weighted assets and evolve away from the more penalizing
standardized methodology. Implementation was scheduled in the 2015-2018
time frame and included two deliveries. However, as there is growing
uncertainty and discussions around the world about a more risk
sensitive, simple and comparable methodology, management has decided to
reduce the speed of the AIRB implementation and complete the project in
2018 into one single delivery.
Impact of the adoption of changes to employee benefits accounting on
regulatory capital
Effective November 1, 2013, the Bank adopted an amended version of IAS
19, Employee Benefits. The amendments eliminate the option to defer the recognition of gains
and losses resulting from defined benefit pension plans, known as the
"corridor method", which was historically used by the Bank, and
requires that remeasurements be recorded in shareholders' equity. The
adoption of this standard will reduce shareholder's equity by
approximately $53.6 million as at November 1, 2013 and, on a pro forma basis, would have reduced the Common Equity Tier 1 capital ratio as at
October 31, 2013 by approximately 0.2% to 7.4%. In preparation for this
change, the Bank has taken proactive measures to mitigate the
volatility associated with these remeasurements and changes in future
market-driven assumptions in order to maintain a strong capital
position going forward.
Regulatory developments concerning liquidity
In December 2010, the BCBS issued the Basel III: International framework for liquidity risk measurement,
standards and monitoring, which outlines two new liquidity requirements in addition to other
supplemental reporting metrics. This document prescribes the Liquidity
Coverage Ratio (LCR) and Net Stable Funding Ratio (NSFR) as minimum
regulatory standards effective January 2015 and January 2018,
respectively. Further updates regarding the LCR and liquidity risk
monitoring tools were published in January 2013. In April 2013, the
BCBS issued a new guideline regarding intraday liquidity management.
In November 2013, OSFI issued a comprehensive domestic liquidity
adequacy guideline in draft form that reflects the aforementioned BCBS
liquidity standards and monitoring tools and formalized the use of the
Net Cumulative Cash Flow (NCCF) supervisory tool. This guideline will
ensure that the Basel liquidity guidance is properly applied by
institutions in accordance with OSFI's requirements. The guideline is
to be finalized in 2014 and the application date of the chapters
pertaining to LCR, NCCF and liquidity monitoring tools will be as of
January 1, 2015. The date of implementation of other areas of clarity
related to the intraday liquidity management and the NSFR has not yet
been determined, but will not be before January 1, 2015. At this
stage, it is still too early to determine their definitive impact on
liquidity requirements, considering some aspects of the proposals are
yet to be finalized at both the international (BCBS) and national
(OSFI) levels and may further change between now and when the final
rules take effect. Nevertheless, the Bank is in the process of
assessing differences between the current liquidity requirements and
its liquidity data and reporting systems.
Dividends
On November 6, 2013, the Board of Directors declared regular dividends
on the various series of preferred shares to shareholders of record on
December 9, 2013. At its meeting on December 11, 2013, given the
ongoing progress in the Bank's profitability and its confidence in the
Bank's future, the Board of Directors approved a $0.01 per share
increase to the quarterly dividend and thus declared a dividend of
$0.51 per common share, payable on February 1, 2014, to shareholders of
record on January 2, 2014.
COMMON SHARE DIVIDENDS AND PAYOUT RATIO
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEARS ENDED
|
In Canadian dollars, except payout ratios (Unaudited)
|
OCTOBER 31
2013
|
|
|
JULY 31
2013
|
|
|
OCTOBER 31
2012
|
|
|
OCTOBER 31
2013
|
|
|
OCTOBER 31
2012
|
|
|
OCTOBER 31
2011
|
|
|
OCTOBER 31
2010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends declared per common share
|
$
|
0.50
|
|
|
$
|
0.50
|
|
|
$
|
0.47
|
|
|
$
|
1.98
|
|
|
$
|
1.84
|
|
|
$
|
1.62
|
|
|
$
|
1.44
|
|
Dividend payout ratio [1][2]
|
|
58.0
|
%
|
|
|
55.0
|
%
|
|
|
31.2
|
%
|
|
|
49.6
|
%
|
|
|
37.0
|
%
|
|
|
34.8
|
%
|
|
|
31.1
|
%
|
Adjusted dividend payout ratio [1][2]
|
|
43.7
|
%
|
|
|
38.0
|
%
|
|
|
40.2
|
%
|
|
|
38.8
|
%
|
|
|
36.9
|
%
|
|
|
32.9
|
%
|
|
|
31.1
|
%
|
[1]
|
Refer to the Non-GAAP Financial Measures section.
|
[2]
|
The ratio for 2010 is presented in accordance with previous Canadian
GAAP.
|
Segmented Information
This section outlines the Bank's operations according to the
organizational structure in effect throughout 2013. During the year,
services to individuals, businesses, financial intermediaries and
institutional clients were offered through the business segments
presented in the table below.
-
Retail & SME-Québec
-
Real Estate & Commercial
-
B2B Bank
|
-
Laurentian Bank Securities & Capital Markets
-
Other
|
Retail & SME-Québec
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEAR ENDED
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
OCTOBER 31
2013
|
|
|
JULY 31
2013
|
|
|
OCTOBER 31
20 12
|
|
|
OCTOBER 31
2013
|
|
|
OCTOBER 31
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$
|
76,031
|
|
|
$
|
77,799
|
|
|
$
|
75,792
|
|
|
$
|
303,375
|
|
|
$
|
310,776
|
|
Other income
|
|
39,126
|
|
|
|
40,897
|
|
|
|
35,234
|
|
|
|
153,719
|
|
|
|
135,121
|
|
Total revenue
|
|
115,157
|
|
|
|
118,696
|
|
|
|
111,026
|
|
|
|
457,094
|
|
|
|
445,897
|
|
Provision for loan losses
|
|
6,599
|
|
|
|
8,349
|
|
|
|
6,433
|
|
|
|
26,938
|
|
|
|
23,978
|
|
Non-interest expenses
|
|
98,093
|
|
|
|
96,984
|
|
|
|
93,359
|
|
|
|
381,444
|
|
|
|
366,994
|
|
Income before income taxes
|
|
10,465
|
|
|
|
13,363
|
|
|
|
11,234
|
|
|
|
48,712
|
|
|
|
54,925
|
|
Income taxes
|
|
1,699
|
|
|
|
2,339
|
|
|
|
1,941
|
|
|
|
8,050
|
|
|
|
11,018
|
|
Net income
|
$
|
8,766
|
|
|
$
|
11,024
|
|
|
$
|
9,293
|
|
|
$
|
40,662
|
|
|
$
|
43,907
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio [1]
|
|
85.2
|
%
|
|
|
81.7
|
%
|
|
|
84.1
|
%
|
|
|
83.4
|
%
|
|
|
82.3
|
%
|
[1]
|
Refer to the non-GAAP financial measures section.
|
Year ended October 31, 2013
The Retail & SME-Québec business segment's contribution to net income
was $40.7 million for the year ended October 31, 2013 compared with
$43.9 million for the year ended October 31, 2012.
Total revenue increased by $11.2 million from $445.9 million for the
year ended October 31, 2012 to $457.1 million for the year ended
October 31, 2013, as a result of strong growth in other income. Net
interest income decreased by $7.4 million, as growth in loan and
deposit volumes year-over-year did not fully compensate for lower
margins stemming from the repricing of loans and deposits in the
sustained very low interest rate environment. Other income increased by
14% from $135.1 million for the year ended October 31, 2012 to $153.7
million for the year ended October 31, 2013 reflecting improved
performance in all revenue streams. Higher fees on deposits, higher
income from sales of mutual funds reflecting record sales and improved
equity markets compared to a year ago, as well as higher card service
revenues and credit insurance income all contributed to the increase
year-over-year.
Loan losses increased from $24.0 million for the year ended October 31,
2012 to $26.9 million for the year ended October 31, 2013, consistent
with the higher loan volume and driven by additional collective
provisions required on medium-sized residential real estate properties
and projects to better reflect the risk profile of these loans.
Non-interest expenses increased by $14.5 million or 4%, from $367.0
million for the year ended October 31, 2012 to $381.4 million for the
year ended October 31, 2013. Higher pension costs, restructuring
charges, as well as higher premises and technology costs mainly
accounted for the increase, partly offset by savings resulting from
restructurings in the retail banking operations in 2012.
The efficiency ratio was 83.4% for the year ended October 31, 2013,
compared with 82.3% for the year ended October 31, 2012. Despite strong
growth in other income and an increased focus on containing costs, the
impact of the prolonged very low interest rate environment continues to
weigh on the segment's efficiency ratio. However, management remains
committed to ensuring continued revenue growth and significant efforts
are being made to streamline operations. Notably, in October the Bank
optimized certain processes and activities in order to manage the
ongoing costs in serving the evolving needs of its clients.
Three months ended October 31, 2013
The Retail & SME-Québec business segment's contribution to net income
was $8.8 million in the fourth quarter of 2013 compared with $9.3
million in the fourth quarter of 2012. Notably, net income in the
fourth quarter of 2013 was adversely impacted by one-time restructuring
charges of $4.2 million before income taxes ($3.1 million after income
taxes) related to the optimization of certain activities.
Total revenue increased by $4.1 million from $111.0 million in the
fourth quarter of 2012 to $115.2 million in the fourth quarter of 2013,
mainly driven by growth in other income. Net interest income was up
marginally, as growth in loan and deposit volumes year-over-year
compensated for the sustained pressure on loan and deposit margins and
lower loan prepayment penalties. Other income increased by 11% from
$35.2 million in the fourth quarter of 2012 to $39.1 million in the
fourth quarter of 2013, as higher fees on deposits and continued solid
income from sales of mutual funds mainly contributed to the increase
year-over-year.
Loan losses increased marginally by $0.2 million from $6.4 million in
the fourth quarter of 2012 to $6.6 million in the fourth quarter of
2013, a very low level reflecting the overall underlying quality of the
Bank's loan portfolios. Non-interest expenses increased by $4.7
million, from $93.4 million in the fourth quarter of 2012 to $98.1
million in the fourth quarter of 2013. Excluding the restructuring
charges of $4.2 million incurred in the fourth quarter of 2013,
compared with a similar $1.0 million charge in the fourth quarter of
2012, non-interest expenses were up 2% year-over-year. Higher pension
costs as well as higher premises and technology costs mainly accounted
for the increase, offset by lower other expenses.
The efficiency ratio was 85.2% in the fourth quarter of 2013, compared
with 84.1% in the fourth quarter of 2012. Excluding $4.2 million of
restructuring charges incurred in the fourth quarter of 2013, the
adjusted efficiency ratio was 81.6%. On the same basis, the segment
generated 2% positive operating leverage year-over-year, mainly due to
higher other income and continued cost control initiatives.
Compared to the third quarter of 2013, net income decreased by
$2.3 million from $11.0 million to $8.8 million in the fourth quarter
of 2013, mainly due to the restructuring charges of $4.2 million ($3.1
million after income taxes) incurred in the fourth quarter of 2013. The
decrease in total revenue of $3.5 million is mainly attributable to
lower net interest income resulting from seasonally lower residential
mortgage loan prepayment penalties, as well as from lower revenues from
card services. This decrease was partly offset by lower provisions for
loan losses and other expenses.
Real Estate & Commercial
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEAR ENDED
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
OCTOBER 31
2013
|
|
|
JULY 31
2013
|
|
|
OCTOBER 31
2012
|
|
|
OCTOBER 31
2013
|
|
|
OCTOBER 31
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$
|
21,422
|
|
|
$
|
21,310
|
|
|
$
|
21,833
|
|
|
$
|
84,466
|
|
|
$
|
87,825
|
|
Other income
|
|
9,949
|
|
|
|
8,931
|
|
|
|
7,646
|
|
|
|
37,469
|
|
|
|
34,430
|
|
Total revenue
|
|
31,371
|
|
|
|
30,241
|
|
|
|
29,479
|
|
|
|
121,935
|
|
|
|
122,255
|
|
Provision for loan losses
|
|
(2,082)
|
|
|
|
(1,880)
|
|
|
|
(2,040)
|
|
|
|
(5,500)
|
|
|
|
3,002
|
|
Non-interest expenses
|
|
10,210
|
|
|
|
8,946
|
|
|
|
8,586
|
|
|
|
35,953
|
|
|
|
31,582
|
|
Income before income taxes
|
|
23,243
|
|
|
|
23,175
|
|
|
|
22,933
|
|
|
|
91,482
|
|
|
|
87,671
|
|
Income taxes
|
|
6,206
|
|
|
|
6,188
|
|
|
|
6,204
|
|
|
|
24,427
|
|
|
|
23,716
|
|
Net income
|
$
|
17,037
|
|
|
$
|
16,987
|
|
|
$
|
16,729
|
|
|
$
|
67,055
|
|
|
$
|
63,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio [1]
|
|
32.5
|
%
|
|
|
29.6
|
%
|
|
|
29.1
|
%
|
|
|
29.5
|
%
|
|
|
25.8
|
%
|
[1]
|
Refer to the non-GAAP financial measures section.
|
Year ended October 31, 2013
The Real Estate & Commercial business segment's contribution to net
income increased by $3.1 million or 5% to $67.1 million in 2013,
compared with $64.0 million in 2012.
Total revenue was nearly unchanged at $121.9 million in 2013 compared
with $122.3 million in 2012. Net interest income decreased by $3.4
million compared with 2012, as revenues resulting from volume growth,
notably in the commercial loan portfolio, were more than offset by
margin compression stemming from the persistently low interest rates.
Other income increased by $3.0 million or 9% in 2013, mainly as a
result of ongoing underwriting activity and revenues of $2.0 million
from prepayments on commercial mortgage loans. Loan losses decreased by
$8.5 million compared with the year ended October 31, 2012 and
generated a net credit of $5.5 million in 2013, explained by overall
improvements in both the commercial mortgage loan and commercial loan
portfolios. This reflects the excellent credit quality of the
commercial portfolios and is further evidenced by the significantly
lower level of impaired loans. Non-interest expenses increased by
$4.4 million compared to the year ended October 31, 2012, mainly due to
higher salaries and benefits.
Three months ended October 31, 2013
The Real Estate & Commercial business segment's contribution to net
income increased by $0.3 million to $17.0 million in the fourth quarter
of 2013, compared with $16.7 million in the fourth quarter of 2012.
Total revenue increased by $1.9 million or 6% to $31.4 million in the
fourth quarter of 2013, as growth in other income compensated for lower
net interest income. Net interest income decreased by $0.4 million
compared to the fourth quarter of 2012 as revenues resulting from
growth in commercial loan portfolios were more than offset by
compressed margins in the fourth quarter of 2013. Other income
increased by $2.3 million or 30% compared to the fourth quarter of
2012, mainly due to revenues of $2.0 million resulting from prepayments
of commercial mortgage loans. Loan losses in the fourth quarter of 2013
represented a net credit of $2.1 million, the same result as a year
ago, and continued to reflect the excellent quality of the commercial
loan portfolio. Non-interest expenses increased by $1.6 million to
$10.2 million in the fourth quarter of 2013 compared with $8.6 million
in the fourth quarter of 2012 essentially due to a $1.1 million charge
related to the optimization of certain processes and activities in the
fourth quarter of 2013.
Compared to the third quarter of 2013, net income was up marginally as
higher other income due to revenues from prepayment of commercial
mortgage loans and lower loan losses were offset by higher non-interest
expenses mainly due to the optimization charge mentioned above.
B2B Bank
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEAR ENDED
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
OCTOBER 31
2013
|
|
|
JULY 31
2013
|
|
|
OCTOBER 31
2012
|
|
|
OCTOBER 31
2013
|
|
|
OCTOBER 31
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$
|
46,072
|
|
|
$
|
48,249
|
|
|
$
|
49,821
|
|
|
$
|
190,928
|
|
|
$
|
143,593
|
|
Other income
|
|
9,406
|
|
|
|
9,359
|
|
|
|
8,923
|
|
|
|
36,705
|
|
|
|
34,590
|
|
Total revenue
|
|
55,478
|
|
|
|
57,608
|
|
|
|
58,744
|
|
|
|
227,633
|
|
|
|
178,183
|
|
Gain on acquisition and amortization of net premium on purchased
financial instruments
|
|
(1,006)
|
|
|
|
(1,140)
|
|
|
|
23,795
|
|
|
|
(4,426)
|
|
|
|
23,795
|
|
Provision for loan losses
|
|
5,483
|
|
|
|
2,531
|
|
|
|
3,607
|
|
|
|
14,562
|
|
|
|
6,020
|
|
Non-interest expenses
|
|
31,843
|
|
|
|
31,114
|
|
|
|
35,259
|
|
|
|
128,092
|
|
|
|
106,077
|
|
Costs related to business combinations and other [1]
|
|
9,951
|
|
|
|
14,600
|
|
|
|
8,830
|
|
|
|
38,244
|
|
|
|
21,997
|
|
Income before income taxes
|
|
7,195
|
|
|
|
8,223
|
|
|
|
34,843
|
|
|
|
42,309
|
|
|
|
67,884
|
|
Income taxes
|
|
2,035
|
|
|
|
2,240
|
|
|
|
9,650
|
|
|
|
11,415
|
|
|
|
18,436
|
|
Net income
|
$
|
5,160
|
|
|
$
|
5,983
|
|
|
$
|
25,193
|
|
|
$
|
30,894
|
|
|
$
|
49,448
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income [2]
|
$
|
13,213
|
|
|
$
|
17,546
|
|
|
$
|
15,694
|
|
|
$
|
62,246
|
|
|
$
|
49,600
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio [2]
|
|
75.3
|
%
|
|
|
79.4
|
%
|
|
|
75.1
|
%
|
|
|
73.1
|
%
|
|
|
71.9
|
%
|
Adjusted efficiency ratio [2]
|
|
57.4
|
%
|
|
|
54.0
|
%
|
|
|
60.0
|
%
|
|
|
56.3
|
%
|
|
|
59.5
|
%
|
[1]
|
Integration costs related to the acquisition of the MRS Companies and
AGF Trust.
|
[2]
|
Refer to the non-GAAP financial measures section.
|
Year ended October 31, 2013
The B2B Bank business segment's contribution to adjusted net income was
$62.2 million for the year ended October 31, 2013, up $12.6 million or
25% from $49.6 million for the year ended October 31, 2012. The
improvement essentially stems from the addition of nine more months of
AGF Trust's net income, which contributed to earnings growth throughout
the year compared with a single quarter of contribution in 2012. As AGF
Trust systems and account integration is well underway, results for AGF
Trust now form part of B2B Bank's earnings. The segment's reported net
income for the year ended October 31, 2013 was $30.9 million compared
with $49.4 million a year ago, essentially as a result of the initial
gain resulting from the acquisition of AGF Trust in 2012 and the higher
level of integration costs.
Total revenue increased to $227.6 million for the year ended October 31,
2013 compared with $178.2 million for the year ended October 31, 2012.
Net interest income increased by $47.3 million compared to last year,
mostly from the additional contribution of AGF Trust to net interest
income, and totalled $190.9 million for the year ended October 31,
2013. Notwithstanding the impact of the acquired businesses, margin
compression given the low interest rate environment and investor
deleveraging have hampered results throughout the year. Other income
increased by $2.1 million to $36.7 million for the year ended October
31, 2013, mostly as a result of higher B2B Bank Dealer Services-sourced
income from investment accounts.
As shown above, the charge related to amortization of net premium on
purchased financial instruments, presented on the line-item "Gain on
acquisition and amortization of net premium on purchased financial
instruments", amounted to $4.4 million for the year ended October 31,
2013. For the year ended October 31, 2012, the line-item amounted to
$23.8 million, which included a $24.3 million pre-tax gain ($16.4
million after income taxes) resulting from the acquisition of AGF
Trust. Refer to Note 28 to the annual consolidated financial statements
for additional information on this item.
Loan losses increased from $6.0 million for the year ended October 31,
2012 to $14.6 million for the year ended October 31, 2013, mainly as a
result of loan losses related to the AGF Trust loan portfolios.
Non-interest expenses, as shown in the table above, increased by
$22.0 million to $128.1 million for the year ended October 31, 2013,
compared with $106.1 million for the year ended October 31, 2012. This
increase includes the full year addition of AGF Trust to current
operating costs. Otherwise, expenses decreased by approximately 1%
year-over-year, mainly due to integration synergies from the MRS
Companies. T&I Costs for the year ended October 31, 2013 totalled $38.2
million and mainly related to IT systems conversions costs, employee
relocation costs, salaries, professional fees and other expenses for
the integration of AGF Trust and the MRS Companies.
Three months ended October 31, 2013
The B2B Bank business segment's contribution to adjusted net income was
$13.2 million in the fourth quarter of 2013, down $2.5 million from
$15.7 million in the fourth quarter of 2012. Reported net income for
the fourth quarter of 2013 was $5.2 million compared to $25.2 million a
year ago.
Total revenue decreased to $55.5 million in the fourth quarter of 2013
from $58.7 million in the fourth quarter of 2012. Net interest income
decreased by $3.7 million compared to last year, to $46.1 million in
the fourth quarter of 2013, essentially as a result of the margin
compression stemming, in part, from the reduced level of higher-margin
investment loans as investors deleverage. Other income increased by 5%
to $9.4 million in the fourth quarter of 2013, mostly as a result of
higher B2B Bank Dealer Services-sourced income from investment
accounts.
As shown above, the charge related to amortization of net premium on
purchased financial instruments, presented on the line-item "Gain on
acquisition and amortization of net premium on purchased financial
instruments", amounted to $1.0 million in the fourth quarter of 2013.
For the fourth quarter of 2012, the line-item amounted to $23.8
million, which included a $24.3 million pre-tax gain ($16.4 million
after income taxes) resulting from the acquisition of AGF Trust. Refer
to Note 28 to the annual consolidated financial statements for
additional information on this item.
Loan losses increased from $3.6 million in the fourth quarter of 2012 to
$5.5 million in the fourth quarter of 2013, mainly driven by additional
collective provisions on the AGF Trust portfolios. Non-interest
expenses, as shown in the table above, decreased by $3.4 million or 10%
to $31.8 million in the fourth quarter of 2013, compared with $35.3
million in the fourth quarter of 2012, mainly as a result of
integration synergies and lower performance-based compensation.
Expenses for the fourth quarter of 2012 also included non-recurring
advertising expenses related to the conversion of B2B Trust to B2B
Bank. T&I Costs for the fourth quarter of 2013 totalled $10.0 million
and related to IT systems conversions costs, employee relocation costs,
salaries, professional fees and other expenses for the integration of
AGF Trust and the MRS Companies.
Compared to the third quarter of 2013, adjusted net income decreased by
$4.3 million, essentially as a result of the sequential decrease in net
interest income due to tighter margins and a seasonally lower level of
loan prepayment penalties on mortgages, as well as higher provisions
required on the AGF Trust personal loan portfolios.
Laurentian Bank Securities & Capital Markets
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEAR ENDED
|
In thousands of Canadian dollars, except percentage amounts (Unaudited)
|
OCTOBER 31
2013
|
|
|
JULY 31
2013
|
|
|
OCTOBER 31
2012
|
|
|
OCTOBER 31
2013
|
|
|
OCTOBER 31
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue
|
$
|
17,741
|
|
|
$
|
16,040
|
|
|
$
|
15,726
|
|
|
$
|
67,831
|
|
|
$
|
59,902
|
|
Non-interest expenses
|
|
13,919
|
|
|
|
13,055
|
|
|
|
12,081
|
|
|
|
53,407
|
|
|
|
48,439
|
|
Income before income taxes
|
|
3,822
|
|
|
|
2,985
|
|
|
|
3,645
|
|
|
|
14,424
|
|
|
|
11,463
|
|
Income taxes
|
|
913
|
|
|
|
698
|
|
|
|
953
|
|
|
|
3,572
|
|
|
|
2,941
|
|
Net income
|
$
|
2,909
|
|
|
$
|
2,287
|
|
|
$
|
2,692
|
|
|
$
|
10,852
|
|
|
$
|
8,522
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio [1]
|
|
78.5
|
%
|
|
|
81.4
|
%
|
|
|
76.8
|
%
|
|
|
78.7
|
%
|
|
|
80.9
|
%
|
[1]
|
Refer to the non-GAAP financial measures section.
|
Year ended October 31, 2013
Laurentian Bank Securities & Capital Markets business segment's
contribution to net income increased by $2.3 million or 27% to
$10.9 million for the year ended October 31, 2013, compared with
$8.5 million for the year ended October 31, 2012.
Total revenue increased to $67.8 million for the year ended October 31,
2013 compared with $59.9 million for the year ended October 31, 2012.
During the year ended October 31, 2013, the business segment benefited
from improved market conditions for trading and retail brokerage
activities compared to a year ago and capitalized on growth
opportunities in the fixed income and small-cap equity markets.
Non-interest expenses increased by $5.0 million to $53.4 million for
the year ended October 31, 2013, mainly due to higher headcount,
performance-based compensation, commissions and transaction fees,
in-line with increased market-driven income.
The business segment generated positive operating leverage
year-over-year, mainly as a result of higher revenues from business
initiatives and better financial markets compared to a year ago.
Three months ended October 31, 2013
Laurentian Bank Securities & Capital Markets business segment's
contribution to net income increased to $2.9 million in the fourth
quarter of 2013, compared to $2.7 million in the fourth quarter of
2012.
Total revenue increased by $2.0 million to $17.7 million in the fourth
quarter of 2013 compared with $15.7 million for the same quarter of
2012, essentially as a result of higher underwriting fees from
increased business activities in the fixed income market. Non-interest
expenses increased by $1.8 million to $13.9 million in the fourth
quarter of 2013, mainly due to higher performance-based compensation,
commissions and transaction fees, in-line with increased market-driven
income.
Other Sector
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEAR ENDED
|
In thousands of Canadian dollars (Unaudited)
|
OCTOBER 31
2013
|
|
JULY 31
2013
|
|
OCTOBER 31
2012
|
|
OCTOBER 31
2013
|
|
OCTOBER 31
2012
|
|
|
|
|
|
|
|
|
|
|
Net interest income
|
$
|
(3,746)
|
|
$
|
(3,523)
|
|
$
|
(6,255)
|
|
$
|
(14,132)
|
|
$
|
(14,376)
|
Other income
|
|
(470)
|
|
|
1,980
|
|
|
1,676
|
|
|
4,976
|
|
|
4,782
|
Total revenue
|
|
(4,216)
|
|
|
(1,543)
|
|
|
(4,579)
|
|
|
(9,156)
|
|
|
(9,594)
|
Non-interest expenses
|
|
6,857
|
|
|
10,229
|
|
|
7,262
|
|
|
29,828
|
|
|
29,374
|
Loss before income taxes
|
|
(11,073)
|
|
|
(11,772)
|
|
|
(11,841)
|
|
|
(38,984)
|
|
|
(38,968)
|
Income taxes recovery
|
|
(4,368)
|
|
|
(3,775)
|
|
|
(3,619)
|
|
|
(14,201)
|
|
|
(13,644)
|
Net loss
|
$
|
(6,705)
|
|
$
|
(7,997)
|
|
$
|
(8,222)
|
|
$
|
(24,783)
|
|
$
|
(25,324)
|
Year ended October 31, 2013
The Other sector posted a negative contribution to net income of $24.8
million for the year ended October 31, 2013 compared with a negative
contribution of $25.3 million for the year ended October 31, 2012.
Net interest income marginally improved from negative $14.4 million in
2012 to negative $14.1 million in 2013, mainly as a result of the
maturing of high-coupon securitization liabilities and the reduction of
lower-yielding liquid assets throughout the year, which more than
offset the impact of less favourable market conditions compared to a
year ago. Other income was $5.0 million in 2013 compared with $4.8
million in 2012, as treasury activities were up marginally
year-over-year. Non-interest expenses were up $0.5 million or 2% to
$29.8 million in 2013 compared with $29.4 million in 2012. This
increase includes $1.0 million restructuring charges related to the
optimization of certain processes and activities and a $1.6 million
impairment charge related to discontinued IT projects during the year.
Premises and technology expenses also contributed to the increase due
to higher unallocated amortization expense related to completed IT
projects, as well as higher rental costs stemming from additional
square footage of leased premises for IT project teams. These increases
were more than offset by favourable adjustments to sales taxes and
lower other expenses.
Three months ended October 31, 2013
The Other sector posted a negative contribution to net income of $6.7
million in the fourth quarter of 2013 compared to a negative
contribution of $8.2 million in the fourth quarter of 2012.
Net interest income improved to negative $3.7 million in the fourth
quarter of 2013, compared to negative $6.3 million in the fourth
quarter of 2012, mainly as a result of a lower level of liquid assets
compared to a year ago. Other income in the fourth quarter of 2013
decreased to negative $0.5 million, compared to $1.7 million in the
fourth quarter of 2012, mainly resulting from net losses on certain
hedge positions. Non-interest expenses decreased to $6.9 million in the
fourth quarter of 2013 compared with $7.3 million in the fourth quarter
of 2012. This decrease is due to lower other expenses and higher
revenues from foreign insurance, which more than offset increases in
premises and technology expenses and the restructuring charges as noted
above.
On a sequential basis, other income declined by $2.5 million to negative
$0.5 million from $2.0 million in the third quarter ended July 31,
2013, mainly due to the lower level of net gains realized on security
positions after a particularly strong third quarter.
Non-GAAP Financial Measures
The Bank uses both generally accepted accounting principles (GAAP) and
certain non-GAAP measures to assess performance. Non-GAAP measures do
not have any standardized meaning prescribed by GAAP and are unlikely
to be comparable to any similar measures presented by other companies.
These non-GAAP financial measures are considered useful to investors
and analysts in obtaining a better understanding of the Bank's
financial results and analyzing its growth and profit potential more
effectively. The Bank's non-GAAP financial measures are defined as
follows:
Return on common shareholders' equity
Return on common shareholders' equity is a profitability measure
calculated as the net income available to common shareholders as a
percentage of average common shareholders' equity, excluding
accumulated other comprehensive income.
Book value per common share
The Bank's book value per common share is defined as common
shareholders' equity, excluding accumulated other comprehensive income,
divided by the number of common shares outstanding at the end of the
period.
Net interest margin
Net interest margin is the ratio of net interest income to total average
assets, expressed as a percentage or basis points.
Efficiency ratio and operating leverage
The Bank uses the efficiency ratio as a measure of its productivity and
cost control. This ratio is defined as non-interest expenses as a
percentage of total revenue. The Bank also uses operating leverage as a
measure of efficiency. Operating leverage is the difference between
total revenue and non-interest expenses growth rates. Quarterly growth
rates are calculated sequentially (i.e. current period versus the
immediately preceding period).
Dividend payout ratio
The dividend payout ratio is defined as dividends declared on common
shares as a percentage of net income available to common shareholders.
Dividend yield
The dividend yield is defined as dividends declared per common share
divided by the closing common share price.
Adjusted financial measures
Certain analyses presented throughout this document are based on the
Bank's core activities and therefore exclude the effect of certain
amounts designated as adjusting items, as presented in the table in the
Adjusting Items section.
Most of the adjusting items relate to gains and expenses that arise as a
result of acquisitions. The gain on acquisition and ensuing
amortization of net premium on purchased financial instruments are
considered adjusting items since they represent, according to
management, significant non-cash adjustments and due to their
non-recurrence. Transaction and integration-related costs in respect of
the MRS Companies and AGF Trust have been designated as adjusting items
due to the significance of the amounts and the fact that some of these
costs have been incurred with the intent to generate benefits in future
periods.
About Laurentian Bank
Laurentian Bank of Canada is a banking institution whose activities
extend across Canada. Recognized for its excellent service, proximity
and simplicity, the Bank serves one and a half million clients
throughout the country. Founded in 1846, it employs some 4,000 people
who make it a major player in numerous market segments. The institution
has $34 billion in balance sheet assets and more than $37 billion in
assets under administration.
Laurentian Bank distinguishes itself through the excellence of its
execution and its agility. Catering to the needs of retail clients via
its extensive branch network and constantly evolving virtual offerings,
the Bank has also earned a solid reputation among SMEs, larger
businesses and real estate developers thanks to its growing presence
across Canada and its teams in Ontario, Québec, Alberta and British
Columbia. For its part, the organization's B2B Bank subsidiary is a
Canadian leader in providing banking and investment products and
services to financial advisors and brokers, while Laurentian Bank
Securities is an integrated broker that is also widely known for its
expert and effective services nationwide.
Access to Quarterly Results Materials
Interested investors, the media and others may review this press
release, unaudited condensed interim consolidated financial statements,
supplementary financial information and our report to shareholders
which are posted on our web site at www.laurentianbank.ca.
Conference Call
Laurentian Bank invites media representatives and the public to listen
to the conference call with financial analysts to be held at 2:00 p.m.
Eastern Time on Wednesday, December 11, 2013. The live, listen-only,
toll-free, call-in number is 416 340-2217 or 1 888 789-9572
Code 7232884#.
You can listen to the call on a delayed basis at any time from 6:00 p.m.
on Wednesday, December 11, 2013 until 11:59 p.m. on January 11, 2014,
by dialing the following playback number: 905 694-9451 or 1 800
408-3053 Code 8978820#. The conference call can also be heard through
the Investor Relations section of the Bank's Web site at www.laurentianbank.ca. The Bank's Web site also offers additional financial information.
Unaudited Condensed Interim Consolidated Financial Statements
The audited annual consolidated financial statements for the year ended
October 31, 2013, including the notes to consolidated financial
statements, are also available on the Bank's Web site at www.laurentianbank.ca.
Consolidated Balance Sheet
In thousands of Canadian dollars (Unaudited)
|
|
AS AT OCTOBER 31
2013
|
|
|
AS AT OCTOBER 31
2012
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
Cash and non-interest-bearing deposits with other banks
|
$
|
82,836
|
|
$
|
90,860
|
Interest-bearing deposits with other banks
|
|
126,002
|
|
|
480,183
|
Securities
|
|
|
|
|
|
|
Available-for-sale
|
|
1,679,067
|
|
|
2,822,588
|
|
Held-to-maturity
|
|
648,874
|
|
|
1,446,751
|
|
Held-for-trading
|
|
2,152,584
|
|
|
1,873,622
|
|
|
4,480,525
|
|
|
6,142,961
|
Securities purchased under reverse repurchase agreements
|
|
1,218,255
|
|
|
631,202
|
Loans
|
|
|
|
|
|
|
Personal
|
|
7,245,474
|
|
|
7,806,067
|
|
Residential mortgage
|
|
14,735,211
|
|
|
14,169,095
|
|
Commercial mortgage
|
|
2,488,826
|
|
|
2,443,634
|
|
Commercial and other
|
|
2,488,137
|
|
|
2,150,953
|
|
Customers' liabilities under acceptances
|
|
271,049
|
|
|
211,130
|
|
|
27,228,697
|
|
|
26,780,879
|
|
Allowances for loan losses
|
|
(115,590)
|
|
|
(117,542)
|
|
|
27,113,107
|
|
|
26,663,337
|
Other
|
|
|
|
|
|
|
Derivatives
|
|
126,617
|
|
|
167,643
|
|
Premises and equipment
|
|
73,261
|
|
|
71,871
|
|
Software and other intangible assets
|
|
197,594
|
|
|
159,973
|
|
Goodwill
|
|
64,077
|
|
|
64,077
|
|
Deferred tax assets
|
|
1,998
|
|
|
4,751
|
|
Other assets
|
|
441,408
|
|
|
459,968
|
|
|
904,955
|
|
|
928,283
|
|
$
|
33,925,680
|
|
$
|
34,936,826
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY
|
|
|
|
|
|
Deposits
|
|
|
|
|
|
|
Personal
|
$
|
19,282,042
|
|
$
|
19,369,310
|
|
Business, banks and other
|
|
4,645,308
|
|
|
4,672,133
|
|
|
23,927,350
|
|
|
24,041,443
|
Other
|
|
|
|
|
|
|
Obligations related to securities sold short
|
|
1,464,269
|
|
|
1,349,932
|
|
Obligations related to securities sold under repurchase agreements
|
|
339,602
|
|
|
244,039
|
|
Acceptances
|
|
271,049
|
|
|
211,130
|
|
Derivatives
|
|
102,041
|
|
|
100,867
|
|
Deferred tax liabilities
|
|
9,845
|
|
|
16,128
|
|
Other liabilities
|
|
904,344
|
|
|
951,467
|
|
|
3,091,150
|
|
|
2,873,563
|
Debt related to securitization activities
|
|
4,974,714
|
|
|
6,037,097
|
Subordinated debt
|
|
445,473
|
|
|
443,594
|
Shareholders' equity
|
|
|
|
|
|
|
Preferred shares
|
|
205,204
|
|
|
303,249
|
|
Common shares
|
|
446,496
|
|
|
428,526
|
|
Share-based payment reserve
|
|
91
|
|
|
227
|
|
Retained earnings
|
|
829,678
|
|
|
774,899
|
|
Accumulated other comprehensive income
|
|
5,524
|
|
|
34,228
|
|
|
1,486,993
|
|
|
1,541,129
|
|
$
|
33,925,680
|
|
$
|
34,936,826
|
Consolidated Statement of Income
|
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEAR ENDED
|
In thousands of Canadian dollars, except per share amounts (Unaudited)
|
|
OCTOBER 31
2013
|
|
JULY 31
2013
|
|
OCTOBER 31
2012
|
|
OCTOBER 31
2013
|
|
OCTOBER 31
2012
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans
|
$
|
269,927
|
|
$
|
274,778
|
|
$
|
280,762
|
|
$
|
1,086,279
|
|
$
|
1,014,861
|
|
Securities
|
|
10,845
|
|
|
13,053
|
|
|
17,250
|
|
|
57,204
|
|
|
71,320
|
|
Deposits with other banks
|
|
601
|
|
|
314
|
|
|
1,544
|
|
|
2,328
|
|
|
6,148
|
|
Other, including derivatives
|
|
9,475
|
|
|
10,217
|
|
|
14,529
|
|
|
44,338
|
|
|
59,240
|
|
|
290,848
|
|
|
298,362
|
|
|
314,085
|
|
|
1,190,149
|
|
|
1,151,569
|
Interest expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
114,094
|
|
|
115,561
|
|
|
124,926
|
|
|
463,603
|
|
|
445,646
|
|
Debt related to securitization activities
|
|
31,115
|
|
|
33,950
|
|
|
43,809
|
|
|
140,453
|
|
|
163,880
|
|
Subordinated debt
|
|
4,088
|
|
|
4,033
|
|
|
2,654
|
|
|
16,072
|
|
|
9,839
|
|
Other, including derivatives
|
|
114
|
|
|
269
|
|
|
285
|
|
|
1,261
|
|
|
1,176
|
|
|
149,411
|
|
|
153,813
|
|
|
171,674
|
|
|
621,389
|
|
|
620,541
|
Net interest income
|
|
141,437
|
|
|
144,549
|
|
|
142,411
|
|
|
568,760
|
|
|
531,028
|
Other income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fees and commissions on loans and deposits
|
|
35,704
|
|
|
35,033
|
|
|
30,263
|
|
|
133,791
|
|
|
119,953
|
|
Income from brokerage operations
|
|
15,113
|
|
|
14,449
|
|
|
14,386
|
|
|
60,607
|
|
|
54,806
|
|
Income from investment accounts
|
|
8,693
|
|
|
8,249
|
|
|
7,440
|
|
|
32,694
|
|
|
29,079
|
|
Income from sales of mutual funds
|
|
6,098
|
|
|
5,848
|
|
|
4,731
|
|
|
22,501
|
|
|
18,026
|
|
Income from treasury and financial market operations
|
|
2,095
|
|
|
5,840
|
|
|
4,563
|
|
|
17,877
|
|
|
17,531
|
|
Credit insurance income
|
|
4,278
|
|
|
4,793
|
|
|
4,415
|
|
|
16,881
|
|
|
15,529
|
|
Other income
|
|
2,113
|
|
|
2,281
|
|
|
2,187
|
|
|
12,226
|
|
|
10,691
|
|
|
74,094
|
|
|
76,493
|
|
|
67,985
|
|
|
296,577
|
|
|
265,615
|
Total revenue
|
|
215,531
|
|
|
221,042
|
|
|
210,396
|
|
|
865,337
|
|
|
796,643
|
Gain on acquisition and amortization of net premium on purchased
financial instruments
|
|
(1,006)
|
|
|
(1,140)
|
|
|
23,795
|
|
|
(4,426)
|
|
|
23,795
|
Provision for loan losses
|
|
10,000
|
|
|
9,000
|
|
|
8,000
|
|
|
36,000
|
|
|
33,000
|
Non-interest expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and employee benefits
|
|
89,121
|
|
|
87,680
|
|
|
87,112
|
|
|
351,381
|
|
|
320,603
|
|
Premises and technology
|
|
45,277
|
|
|
44,491
|
|
|
39,111
|
|
|
171,275
|
|
|
152,919
|
|
Other
|
|
26,524
|
|
|
28,157
|
|
|
30,324
|
|
|
106,068
|
|
|
108,944
|
|
Costs related to business combinations and other
|
|
9,951
|
|
|
14,600
|
|
|
8,830
|
|
|
38,244
|
|
|
21,997
|
|
|
170,873
|
|
|
174,928
|
|
|
165,377
|
|
|
666,968
|
|
|
604,463
|
Income before income taxes
|
|
33,652
|
|
|
35,974
|
|
|
60,814
|
|
|
157,943
|
|
|
182,975
|
Income taxes
|
|
6,485
|
|
|
7,690
|
|
|
15,129
|
|
|
33,263
|
|
|
42,467
|
Net income
|
$
|
27,167
|
|
$
|
28,284
|
|
$
|
45,685
|
|
$
|
124,680
|
|
$
|
140,508
|
Preferred share dividends, including applicable taxes
|
|
2,637
|
|
|
2,520
|
|
|
3,273
|
|
|
11,749
|
|
|
12,768
|
Net income available to common shareholders
|
$
|
24,530
|
|
$
|
25,764
|
|
$
|
42,412
|
|
$
|
112,931
|
|
$
|
127,740
|
Average number of common shares outstanding (in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
28,474
|
|
|
28,385
|
|
|
28,118
|
|
|
28,329
|
|
|
25,634
|
|
Diluted
|
|
28,481
|
|
|
28,393
|
|
|
28,135
|
|
|
28,338
|
|
|
25,652
|
Earnings per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
$
|
0.86
|
|
$
|
0.91
|
|
$
|
1.51
|
|
$
|
3.99
|
|
$
|
4.98
|
|
Diluted
|
$
|
0.86
|
|
$
|
0.91
|
|
$
|
1.51
|
|
$
|
3.99
|
|
$
|
4.98
|
Dividends declared per share
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common share
|
$
|
0.50
|
|
$
|
0.50
|
|
$
|
0.47
|
|
$
|
1.98
|
|
$
|
1.84
|
|
Preferred share - Series 9
|
|
n.a.
|
|
|
n.a.
|
|
$
|
0.38
|
|
$
|
0.75
|
|
$
|
1.50
|
|
Preferred share - Series 10
|
$
|
0.33
|
|
$
|
0.33
|
|
$
|
0.33
|
|
$
|
1.31
|
|
$
|
1.31
|
|
Preferred share - Series 11
|
$
|
0.25
|
|
$
|
0.25
|
|
$
|
—
|
|
$
|
0.91
|
|
$
|
—
|
Consolidated Statement of Comprehensive Income
|
|
FOR THE THREE MONTHS ENDED
|
|
FOR THE YEAR ENDED
|
In thousands of Canadian dollars (Unaudited)
|
|
OCTOBER 31
2013
|
|
JULY 31
2013
|
|
OCTOBER 31
2012
|
|
OCTOBER 31
2013
|
|
OCTOBER 31
2012
|
Net income
|
$
|
27,167
|
|
$
|
28,284
|
|
$
|
45,685
|
|
$
|
124,680
|
|
$
|
140,508
|
Other comprehensive income, net of income taxes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Items that may subsequently be reclassified to the statement of income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net gains (losses) on available-for-sale securities
|
|
2,764
|
|
|
(5,277)
|
|
|
307
|
|
|
87
|
|
|
(7,641)
|
|
Reclassification of net (gains) losses on available-for-sale securities
to net income
|
|
(182)
|
|
|
(685)
|
|
|
(831)
|
|
|
(2,752)
|
|
|
(2,374)
|
|
Net change in value of derivatives designated as cash flow hedges
|
|
559
|
|
|
(21,484)
|
|
|
(3,577)
|
|
|
(26,039)
|
|
|
(21,347)
|
|
|
3,141
|
|
|
(27,446)
|
|
|
(4,101)
|
|
|
(28,704)
|
|
|
(31,362)
|
Comprehensive income
|
$
|
30,308
|
|
$
|
838
|
|
$
|
41,584
|
|
$
|
95,976
|
|
$
|
109,146
|
Consolidated Statement of Changes in Shareholders' Equity
|
|
FOR THE YEAR ENDEDOCTOBER 31, 2013
|
|
|
|
|
|
|
|
|
|
|
|
AOCI RESERVES
|
|
|
|
|
|
|
In thousands of Canadian dollars (Unaudited)
|
|
PREFERRED
SHARES
|
|
|
COMMON
SHARES
|
|
|
RETAINED
EARNINGS
|
|
|
AVAILABLE-
FOR-SALE
SECURITIES
|
|
|
CASH
FLOW
HEDGES
|
|
|
TOTAL
|
|
|
SHARE-
BASED
PAYMENT
RESERVE
|
|
|
TOTAL
SHARE-
HOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at October 31, 2012
|
$
|
303,249
|
|
$
|
428,526
|
|
$
|
774,899
|
|
$
|
12,201
|
|
$
|
22,027
|
|
$
|
34,228
|
|
$
|
227
|
|
$
|
1,541,129
|
Net income
|
|
|
|
|
|
|
|
124,680
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
124,680
|
Other comprehensive income (net of income taxes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net gains (losses) on available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
87
|
|
|
|
|
|
87
|
|
|
|
|
|
87
|
|
Reclassification of net (gains) losses on available-for-sale securities
to net income
|
|
|
|
|
|
|
|
|
|
|
(2,752)
|
|
|
|
|
|
(2,752)
|
|
|
|
|
|
(2,752)
|
|
Net change in value of derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(26,039)
|
|
|
(26,039)
|
|
|
|
|
|
(26,039)
|
Comprehensive income
|
|
|
|
|
|
|
|
124,680
|
|
|
(2,665)
|
|
|
(26,039)
|
|
|
(28,704)
|
|
|
|
|
|
95,976
|
Issuance of share capital
|
|
(160)
|
|
|
17,970
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(136)
|
|
|
17,674
|
Repurchase of share capital
|
|
(97,885)
|
|
|
|
|
|
(2,115)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(100,000)
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares, including applicable taxes
|
|
|
|
|
|
|
|
(11,749)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(11,749)
|
|
Common shares
|
|
|
|
|
|
|
|
(56,037)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(56,037)
|
Balance as at October 31, 2013
|
$
|
205,204
|
|
$
|
446,496
|
|
$
|
829,678
|
|
$
|
9,536
|
|
$
|
(4,012)
|
|
$
|
5,524
|
|
$
|
91
|
|
$
|
1,486,993
|
|
|
|
FOR THE YEAR ENDED OCTOBER 31, 2012
|
|
|
|
|
|
|
|
|
|
|
|
AOCI RESERVES
|
|
|
|
|
|
|
In thousands of Canadian dollars (Unaudited)
|
|
PREFERRED
SHARES
|
|
|
COMMON
SHARES
|
|
|
RETAINED
EARNINGS
|
|
|
AVAILABLE-
FOR-SALE
SECURITIES
|
|
|
CASH
FLOW
HEDGES
|
|
|
TOTAL
|
|
|
SHARE-
BASED
PAYMENT
RESERVE
|
|
|
TOTAL
SHARE-
HOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance as at October 31, 2011
|
$
|
205,527
|
|
$
|
252,601
|
|
$
|
694,371
|
|
$
|
22,216
|
|
$
|
43,374
|
|
$
|
65,590
|
|
$
|
227
|
|
$
|
1,218,316
|
Net income
|
|
|
|
|
|
|
|
140,508
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
140,508
|
Other comprehensive income (net of income taxes)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unrealized net gains (losses) on available-for-sale securities
|
|
|
|
|
|
|
|
|
|
|
(7,641)
|
|
|
|
|
|
(7,641)
|
|
|
|
|
|
(7,641)
|
|
Reclassification of net (gains) losses on available-for-sale
securities to net income
|
|
|
|
|
|
|
|
|
|
|
(2,374)
|
|
|
|
|
|
(2,374)
|
|
|
|
|
|
(2,374)
|
|
Net change in value of derivatives designated as cash flow hedges
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(21,347)
|
|
|
(21,347)
|
|
|
|
|
|
(21,347)
|
Comprehensive income
|
|
|
|
|
|
|
|
140,508
|
|
|
(10,015)
|
|
|
(21,347)
|
|
|
(31,362)
|
|
|
|
|
|
109,146
|
Issuance of share capital
|
|
97,722
|
|
|
175,925
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
273,647
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred shares, including applicable taxes
|
|
|
|
|
|
|
|
(12,768)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(12,768)
|
|
Common shares
|
|
|
|
|
|
|
|
(47,212)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(47,212)
|
Balance as at October 31, 2012
|
$
|
303,249
|
|
$
|
428,526
|
|
$
|
774,899
|
|
$
|
12,201
|
|
$
|
22,027
|
|
$
|
34,228
|
|
$
|
227
|
|
$
|
1,541,129
|
SOURCE Laurentian Bank of Canada
Chief Financial Officer: Michel C. Lauzon, 514 284-4500 #7997
Media and Investor Relations contact: Gladys Caron, 514 284-4500 #7511; cell 514 893-3963