VANCOUVER, WA--(Marketwired - Feb 4, 2014) - Barrett Business Services, Inc. ("BBSI" or the "Company") (NASDAQ: BBSI), a leading provider of business management solutions, reported financial results for the fourth quarter and full year ended December 31, 2013.
Fourth Quarter 2013 Financial Highlights vs. Year-Ago Quarter
- Net revenues up 27% to $144.5 million
- Gross revenues up 31% to $779.3 million
- Net income was $5.6 million, or $0.74 per diluted share, compared to $5.8 million, or $0.80 per diluted share
- Excluding $5.1 million, or $3.1 million after tax, for an increase in workers' compensation reserve, net income was $8.7 million
- Excluding $0.42 per diluted share for the increase to workers' compensation reserve, diluted earnings per share was $1.16
Fourth Quarter 2013 Financial Results
Net revenues in the fourth quarter of 2013 increased 27% to $144.5 million compared to $113.7 million in the fourth quarter of 2012. The increase was due primarily to the continued build in the Company's co-employed client count and same-store sales growth.
Total non-GAAP gross revenues in the fourth quarter of 2013 increased 31% to $779.3 million compared to $596.7 million in the fourth quarter of 2012 (see "Reconciliation of Non-GAAP Financial Measures" below).
In the fourth quarter of 2013, the Company recorded an additional increase to its self-insured workers' compensation reserve of $5.1 million, or $3.1 million after tax, equating to $0.42 per diluted share. The increase represents approximately 5% of the Company's total workers' compensation reserve and is a result of increased estimated reserves for prior year injury claims, primarily in the state of California.
Taking into account the effect of this expense, net income in the fourth quarter of 2013 was $5.6 million compared to $5.8 million in the year-ago quarter. Diluted earnings per share in the fourth quarter of 2013 was $0.74 compared to $0.80 in the year-ago quarter. Excluding the effect of the increase in workers' compensation reserve, net income increased 50% to $8.7 million and diluted earnings per share increased 45% to $1.16 in the fourth quarter of 2013.
At December 31, 2013, the Company's cash, cash equivalents, marketable securities, as well as restricted securities totaled $143.2 million, compared to $82.1 million at December 31, 2012. At December 31, 2013, the Company had no outstanding borrowings on its revolving credit facility.
Full Year 2013 Financial Results
Net revenues in 2013 increased 32% to $532.8 million compared to $402.7 million in 2012. Total non-GAAP gross revenues in 2013 increased 35% to $2.8 billion compared to $2.1 billion in 2012. The increase was primarily attributable to the previously discussed increase in net PEO clients and same-store sales growth.
Net income in 2013 increased 36% to $17.9 million compared to $13.1 million in 2012. Diluted earnings per share increased 45% to $2.42 compared to $1.67 per diluted common share in 2012.
Management Commentary
"In addition to record revenue and earnings growth in 2013, we accomplished several important strategic initiatives during the year," said Michael Elich, president and CEO of BBSI. "All clients have now transitioned to our new payroll and data technology platform, which we expect will improve the quality and consistency of BBSI's offering. We also continued to expand our infrastructure, as we started 12 business units during the year with another 11 in development for the first half of 2014. We also plan to open two new branches, one in San Luis Obispo and a second in Reno, during 2014.
"BBSI remains well positioned for 2014 and beyond. Along with the maturation of our infrastructure and internal talent, our referral network partners remain strong. Going forward, we are focused on becoming a much larger company with a product offering that remains adaptable and predictable long-term."
First Quarter 2014 Outlook
For the first quarter of 2014, the Company expects gross revenues to increase at least 24% to between $735 million and $755 million compared to $591.2 million in the first quarter of 2013. Diluted loss per common share in the first quarter of 2014 is expected to be between $(0.45) and $(0.50) compared to $(0.36) in the first quarter of 2013. The Company historically incurs losses in the first quarter due to the higher effective payroll taxes at the beginning of each year.
Conference Call
BBSI will conduct a conference call tomorrow, February 5, 2014 at 12:00 p.m. Eastern time (9:00 a.m. Pacific time) to discuss its financial results for the fourth quarter and full year ended December 31, 2013. The Company's president and CEO Michael Elich and CFO James Miller will host the call, followed by a question and answer period.
Date: Wednesday, February 5, 2014
Time: 12:00 p.m. Eastern time (9:00 a.m. Pacific time)
Toll-free dial-in number: 1-877-941-2068
International dial-in number: 1-480-629-9712
Conference ID: 4663393
Please call the conference telephone number 5-10 minutes prior to the start time. An operator will register your name and organization. If you have any difficulty connecting with the conference call, please contact Liolios Group at 1-949-574-3860.
The conference call will be broadcast live and available for replay at http://public.viavid.com/index.php?id=107533 and via BBSI's investor relations section at www.barrettbusiness.com.
A replay of the conference call will be available after 3:00 p.m. Eastern time on the same day through March 5, 2014.
Toll-free replay number: 1-877-870-5176
International replay number: 1-858-384-5517
Replay ID: 4663393
Reconciliation of Non-GAAP Financial Measures
In addition to the results prepared in accordance with generally accepted accounting principles ("GAAP"), the Company is disclosing non-GAAP gross revenues.
The Company reports its Professional Employer Service revenues on a net basis because it is not the primary obligor for the services provided by the Company's co-employed clients to their customers. The gross revenues and cost of revenues information below, although not in accordance with GAAP, is presented for comparison purposes and because management believes such information is more informative as to the level of the Company's business activity and more useful in managing its operations.
| |
|
|
|
|
| |
|
(Unaudited) |
|
(Unaudited) |
| |
|
Fourth Quarter Ended |
|
Year Ended |
| (in thousands) |
|
December 31, |
|
December 31, |
| |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| |
|
|
|
|
|
|
|
|
| Revenues: |
|
|
|
|
|
|
|
|
|
|
| |
| |
Professional employer services |
|
$ |
742,181 |
|
$ |
562,850 |
|
$ |
2,665,714 |
|
$ |
1,954,207 |
| |
Staffing services |
|
|
37,118 |
|
|
33,856 |
|
|
143,881 |
|
|
126,648 |
| |
|
Total revenues |
|
|
779,299 |
|
|
596,706 |
|
|
2,809,595 |
|
|
2,080,855 |
| Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Direct payroll costs |
|
|
658,262 |
|
|
505,507 |
|
|
2,369,282 |
|
|
1,761,984 |
| |
Payroll taxes and benefits |
|
|
58,320 |
|
|
44,485 |
|
|
228,903 |
|
|
169,724 |
| |
Workers' compensation |
|
|
38,416 |
|
|
24,462 |
|
|
124,886 |
|
|
82,433 |
| |
|
Total cost of revenues |
|
|
754,998 |
|
|
574,454 |
|
|
2,723,071 |
|
|
2,014,141 |
| Gross margin |
|
$ |
24,301 |
|
$ |
22,252 |
|
$ |
86,524 |
| $ |
66,714 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
A reconciliation of non-GAAP gross revenues to net revenues is as follows:
| |
|
|
| |
|
(Unaudited) |
| |
|
Three Months Ended December 31, |
| |
|
Gross Revenue |
|
|
|
|
Net Revenue |
| (in thousands) |
|
Reporting Method |
|
Reclassification |
|
|
Reporting Method |
| |
|
2013 |
|
2012 |
|
2013 |
|
|
2012 |
|
|
2013 |
|
2012 |
| Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Professional employer services |
|
$ |
742,181 |
|
$ |
562,850 |
|
$ |
(634,774 |
) |
|
$ |
(483,044 |
) |
|
$ |
107,407 |
|
$ |
79,806 |
| |
Staffing services |
|
|
37,118 |
|
|
33,856 |
|
|
- |
|
|
|
- |
|
|
|
37,118 |
|
| 33,856 |
| |
|
Total revenues |
|
$ |
779,299 |
|
$ |
596,706 |
|
$ |
(634,774 |
) |
|
$ |
(483,044 |
) |
|
$ |
144,525 |
|
$ |
113,662 |
| Cost of revenues |
|
$ |
754,998 |
|
$ |
574,454 |
|
$ |
(634,774 |
) |
|
$ |
(483,044 |
) |
|
$ |
120,224 |
|
$ |
91,410 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
| |
|
(Unaudited) |
| |
|
Year Ended December 31, |
| |
|
Gross Revenue |
|
|
|
|
Net Revenue |
| (in thousands) |
|
Reporting Method |
|
Reclassification |
|
|
Reporting Method |
| |
|
2013 |
|
2012 |
|
2013 |
|
|
2012 |
|
|
2013 |
|
2012 |
| Revenues: |
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Professional employer services |
|
$ |
2,665,714 |
|
$ |
1,954,207 |
|
$ |
(2,276,751 |
) |
|
$ |
(1,678,203 |
) |
|
$ |
388,963 |
|
$ |
276,004 |
| |
Staffing services |
|
|
143,881 |
|
|
126,648 |
|
|
- |
|
|
|
- |
|
|
|
143,881 |
|
|
126,648 |
| |
|
Total revenues |
|
$ |
2,809,595 |
|
$ |
2,080,855 |
|
$ |
(2,276,751 |
) |
|
$ |
(1,678,203 |
) |
|
$ |
532,844 |
|
$ |
402,652 |
| Cost of revenues |
|
$ |
2,723,071 |
|
$ |
2,014,141 |
|
$ |
(2,276,751 |
) |
|
$ |
(1,678,203 |
) |
|
$ |
446,320 |
|
$ |
335,938 |
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
About BBSI
BBSI (NASDAQ: BBSI) is a leading provider of business management solutions, combining human resource outsourcing and professional management consulting to create a unique operational platform that differentiates it from competitors. The Company's integrated platform is built upon expertise in payroll processing, employee benefits, workers' compensation coverage, risk management and workplace safety programs, and human resource administration. BBSI's partnerships help businesses of all sizes improve the efficiency of their operations. The Company works with more than 3,000 clients across all lines of business in 23 states. For more information, please visit www.barrettbusiness.com.
Forward-Looking Statements
Statements in this release about future events or performance, including gross revenues and earnings expectations for the first quarter of 2014, are forward-looking statements which involve known and unknown risks, uncertainties and other factors that may cause the actual results of the Company to be materially different from any future results expressed or implied by such forward-looking statements. Factors that could affect future results include economic conditions in the Company's service areas, the effect of changes in the Company's mix of services on gross margin, the Company's ability to retain current clients and attract new clients, the availability of financing or other sources of capital, future workers' compensation claims experience, the effect of changes in the workers' compensation regulatory environment in one or more of the Company's primary markets, the collectability of accounts receivable, and the effect of conditions in the global capital markets on the Company's investment portfolio, among others. Other important factors that may affect the Company's future prospects are described in the Company's 2012 Annual Report on Form 10-K. Although forward-looking statements help to provide complete information about the Company, readers should keep in mind that forward-looking statements are less reliable than historical information. The Company undertakes no obligation to update or revise forward-looking statements in this release to reflect events or changes in circumstances that occur after the date of this release.
| |
| Barrett Business Services, Inc. |
| Condensed Balance Sheets |
| (Unaudited) |
| |
| |
|
December 31, |
|
December 31, |
| (in thousands) |
|
2013 |
|
2012 |
| Assets |
|
|
|
|
|
|
| Current assets: |
|
|
|
|
|
|
| |
Cash and cash equivalents |
|
$ |
93,557 |
|
$ |
45,747 |
| |
Marketable securities |
|
|
19,787 |
|
|
16,748 |
| |
Trade accounts receivable, net |
|
|
85,586 |
|
|
63,921 |
| |
Prepaid expenses and other |
|
|
3,026 |
|
|
4,854 |
| |
Deferred income taxes |
|
|
8,929 |
|
|
8,148 |
| |
|
Total current assets |
|
|
210,885 |
|
|
139,418 |
| Marketable securities |
|
|
5,909 |
|
|
9,899 |
| Property, equipment and software, net |
|
|
20,549 |
|
|
18,489 |
| Restricted certificates of deposit |
|
|
12,789 |
|
|
- |
| Restricted marketable securities and workers' compensation deposits |
|
|
11,205 |
|
| 9,726 |
| Other assets |
|
|
4,165 |
|
|
3,509 |
| Goodwill |
|
|
47,820 |
|
|
47,820 |
| |
|
$ |
313,322 |
|
$ |
228,861 |
| |
|
|
|
|
|
|
| Liabilities and Stockholders' Equity |
|
|
|
|
|
|
| Current liabilities: |
|
|
|
|
|
|
| |
Current portion of long-term debt |
|
$ |
220 |
|
$ |
220 |
| |
Line of credit |
|
|
- |
|
|
4,532 |
| |
Accounts payable |
|
|
3,252 |
|
|
1,995 |
| |
Accrued payroll, payroll taxes and related benefits |
|
|
92,516 |
|
|
69,568 |
| |
Income taxes payable |
|
|
1,236 |
|
|
272 |
| |
Other accrued liabilities |
|
|
313 |
|
|
306 |
| |
Workers' compensation claims liabilities |
|
|
35,841 |
|
|
24,541 |
| |
Safety incentives liabilities |
|
|
13,086 |
|
|
9,842 |
| |
|
Total current liabilities |
|
|
146,464 |
|
|
111,276 |
| Long-term workers' compensation claims liabilities |
|
|
76,603 |
|
|
46,023 |
| Long term debt |
|
|
5,053 | |
|
5,273 |
| Deferred income taxes |
|
|
10,787 |
|
|
10,607 |
| Customer deposits and other long-term liabilities |
|
|
1,862 |
|
|
1,786 |
| Stockholders' equity |
|
|
72,553 |
|
|
53,896 |
| |
|
$ |
313,322 |
|
$ |
228,861 |
| |
|
|
|
|
|
|
| |
| Barrett Business Services, Inc. |
| Consolidated Statements of Operations |
| |
| |
|
(Unaudited) |
|
(Unaudited) |
(in thousands, except per share amounts)
|
|
Fourth Quarter Ended |
|
Year Ended |
| December 31, |
|
December 31, |
| |
|
2013 |
|
2012 |
|
2013 |
|
2012 |
| Revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Professional employer service fees |
|
$ |
107,407 |
|
$ |
79,806 |
|
$ |
388,963 |
|
$ |
276,004 |
| |
Staffing services |
|
|
37,118 |
|
|
33,856 |
|
|
143,881 |
|
|
126,648 |
| |
|
Total revenues |
|
|
144,525 |
|
|
113,662 |
|
|
532,844 | |
|
402,652 |
| Cost of revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
| |
Direct payroll costs |
|
|
28,310 |
|
|
25,475 |
|
|
108,800 |
|
|
95,128 |
| |
Payroll taxes and benefits |
|
|
58,320 |
|
|
44,485 |
|
|
228,903 |
|
|
169,724 |
| |
Workers' compensation |
|
|
33,594 |
|
|
21,450 |
|
|
108,617 |
|
|
71,086 |
| |
|
Total cost of revenues |
|
|
120,224 |
|
|
91,410 |
|
|
446,320 |
|
|
335,938 |
| Gross margin |
|
|
24,301 |
|
|
22,252 |
|
|
86,524 |
|
|
66,714 |
| Selling, general and administrative expenses |
|
|
16,948 |
|
|
13,393 |
|
|
60,061 |
|
|
46,450 |
| Depreciation and amortization |
|
|
550 |
|
|
400 |
|
|
2,037 |
|
|
1,477 |
| Income from operations |
|
|
6,803 |
|
|
8,459 |
|
|
24,426 |
|
|
18,787 |
| Other income, net |
| |
170 |
|
|
105 |
|
|
476 |
|
|
672 |
| Income before taxes |
|
|
6,973 |
|
|
8,564 |
|
|
24,902 |
|
|
19,459 |
| Provision for income taxes |
|
|
1,413 |
|
|
2,775 |
|
|
7,010 |
|
|
6,328 |
| Net income |
|
$ |
5,560 |
|
$ |
5,789 |
|
$ |
17,892 |
|
$ |
13,131 |
| Basic income per common share |
|
$ |
0.78 |
|
$ |
0.83 |
|
$ |
2.52 |
|
$ |
1.70 |
| Weighted average basic common shares outstanding |
|
|
7,165 |
|
|
7,014 |
|
|
7,105 |
|
|
7,723 |
| Diluted income per common share |
|
$ |
0.74 |
|
$ |
0.80 |
|
$ |
2.42 |
|
$ |
1.67 |
| Weighted average diluted common shares outstanding |
|
|
7,477 |
|
|
7,244 |
|
|
7,397 |
|
|
7,863 |
| |
|
|
|
|
|
|
|
|
|
|
|
|