MARKHAM, ONTARIO--(Marketwired - March 4, 2014) - Enghouse Systems Limited (TSX:ESL) today announced its unaudited first quarter financial results for the period ended January 31, 2014.
First quarter revenue was $47.5 million, an increase of 13% over revenue of $42.0 million in the first quarter last year. The increase in revenue was primarily the result of incremental revenue contributions from acquisitions. Revenue reflects hosted and maintenance services contributions of $25.0 million in the quarter, an increase of 22% over last year. Adjusted EBITDA for the quarter was $12.2 million or $0.45 per diluted share compared to $9.6 million or $0.36 per diluted share in last year's first quarter. Results from operating activities for the quarter were $11.5 million compared to $7.3 million in the prior year's first quarter, an increase of 57% over the prior year. Net income for the quarter was $6.2 million or $0.23 per diluted share compared to the prior year's first quarter net income of $3.4 million or $0.13 per share.
Operating expenses before special charges related to restructuring of acquired operations were $21.9 million compared to $21.2 million in the prior year's first quarter and reflect incremental costs of acquired operations. Of note, as a percentage of revenue, operating expenses before special charges decreased from 50.6% to 46.2% in the quarter. Non-cash amortization charges in the quarter were $3.9 million and include amortization charges for acquired software and customer relationships from acquired operations.
Enghouse closed the quarter with $100.1 million in cash, cash equivalents and short-term investments, compared to $90.3 million at October 31, 2013. This is after cash paid of $2.2 million for acquisitions completed in the quarter and cash dividends of $2.1 million paid in the quarter. The Company continues to have no long-term debt.
Effective March 3, 2014 the Company completed the acquisition of IT Sonix AG ("IT Sonix"). IT Sonix is a software provider specializing in the outbound contact center solutions with offices in Germany, Italy and the UK. IT Sonix's products are installed in 10 of the 30 largest German contact centers and can be deployed as an on-premise, hosted offering or SAAS solution.
The Board of Directors also approved a 25% increase in its eligible quarterly dividend to $0.10 per common share, payable on May 30, 2014 to shareholders of record at the close of business on May 16, 2014. Enghouse has increased its dividend in each of the past six years.
Enghouse remains committed to diversifying its revenue stream and accelerating its expansion into new markets such as Germany and continues to seek accretive acquisitions to grow its market share.
A conference call to discuss the results will be held on Wednesday, March 5, 2014 at 8:45 a.m. EST. To participate, please call 1-416-850-9144 or North American Toll-Free 1-866-400-3310. No PIN is required.
About Enghouse
Enghouse Systems Limited is a leading global provider of enterprise software solutions serving a variety of distinct vertical markets. Its strategy is to build a larger and more diverse software company through strategic acquisitions and managed growth. Enghouse shares are listed on the Toronto Stock Exchange under the symbol "ESL". Further information about Enghouse may be obtained from the Company's web site at www.enghouse.com.
Non-GAAP Measures
The Company uses non-GAAP measures to assess its operating performance. Securities regulations require that companies caution readers that earnings and other measures adjusted to a basis other than GAAP do not have standardized meanings and are unlikely to be comparable to similar measures used by other companies. Accordingly, they should not be considered in isolation. The Company uses Adjusted EBITDA as a measure of operating performance. Therefore, Adjusted EBITDA may not be comparable to similar measures presented by other issuers. Adjusted EBITDA is calculated as income before income taxes adjusted for depreciation of property, plant and equipment, amortization of acquired software and customer relationships, finance income, finance expenses, other income, and special charges for acquisition related restructuring costs. Management uses Adjusted EBITDA to evaluate operating performance as it excludes amortization of software and intangibles (which is an accounting allocation of the cost of software and intangible assets arising on acquisition), any impact of finance and tax related activities, asset depreciation, other income and restructuring costs primarily related to acquisitions.
Adjusted EBITDA:
The table below reconciles Adjusted EBITDA to income before income taxes:
|
Three Months ended |
|
|
January 31,
2014 |
|
January 31,
2013 |
|
Total Revenue |
$ |
47,492 |
|
$ |
41,957 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
7,702 |
|
|
4,348 |
|
Depreciation of property, plant and equipment |
|
529 |
|
|
468 |
|
Amortization of acquired software and customer relationships |
|
3,910 |
|
|
3,584 |
|
Finance income |
|
(143 |
) |
|
(333 |
) |
Finance expenses |
|
58 |
|
|
81 |
|
Other income |
|
(7 |
) |
|
(361 |
) |
Special charges |
|
112 |
|
|
1,815 |
|
Adjusted EBITDA |
$ |
12,161 |
|
$ |
9,602 |
|
Adjusted EBITDA margin |
|
26 |
% |
|
23 |
% |
Adjusted EBITDA per diluted share |
$ |
0.45 |
|
$ |
0.36 |
|
|
Enghouse Systems Limited |
Condensed Consolidated Interim Statements of Financial Position |
(in thousands of Canadian dollars) |
(Unaudited) |
|
|
January 31,
2014 |
October 31,
2013 |
Assets |
|
|
|
|
Current assets: |
|
|
|
|
|
Cash and cash equivalents |
$ |
76,997 |
$ |
70,109 |
|
Short-term investments |
|
23,084 |
|
20,188 |
|
Accounts receivable, net |
|
43,103 |
|
36,444 |
|
Prepaid expenses and other assets |
|
7,321 |
|
5,839 |
|
|
150,505 |
|
132,580 |
Non-current assets: |
|
|
|
|
Property, plant and equipment |
|
3,921 |
|
3,599 |
Intangible assets |
|
138,912 |
|
132,358 |
Deferred income tax assets |
|
10,339 |
|
9,419 |
|
|
|
|
|
Total assets |
$ |
303,677 |
$ |
277,956 |
|
Liabilities |
|
|
|
|
Current liabilities: |
|
|
|
|
|
Accounts payable and accrued liabilities |
$ |
32,397 |
$ |
32,659 |
|
Income taxes payable |
|
2,468 |
|
1,555 |
|
Dividends payable |
|
2,087 |
|
2,083 |
|
Accrued provisions |
|
3,020 |
|
3,427 |
|
Deferred revenue |
|
49,408 |
|
39,325 |
|
|
89,380 |
|
79,049 |
Non-current liabilities: |
|
|
|
|
Deferred income tax liabilities |
|
15,389 |
|
14,482 |
Deferred revenue |
|
1,937 |
|
1,797 |
Total liabilities |
|
106,706 |
|
95,328 |
|
|
|
|
|
Shareholders' Equity |
|
|
|
|
Share capital |
|
58,994 |
|
58,514 |
Contributed surplus |
|
3,215 |
|
3,175 |
Retained earnings |
|
119,885 |
|
115,800 |
Accumulated other comprehensive income |
|
14,877 |
|
5,139 |
Total shareholders' equity |
|
196,971 |
|
182,628 |
Total liabilities and shareholders' equity |
$ |
303,677 |
$ |
277,956 |
|
Enghouse Systems Limited |
Condensed Consolidated Interim Statements of Operations and Comprehensive Income |
(in thousands of Canadian dollars, except per share amounts) |
(Unaudited) |
|
|
Three months ended
January 31, |
|
|
2014 |
|
2013 |
|
Revenue |
|
|
|
|
|
|
|
Software licenses |
$ |
15,763 |
|
$ |
15,064 |
|
|
Hosted and maintenance services |
|
25,014 |
|
|
20,563 |
|
|
Professional services |
|
5,132 |
|
|
5,491 |
|
|
Hardware |
|
1,583 |
|
|
839 |
|
|
|
47,492 |
|
|
41,957 |
|
Direct costs |
|
|
|
|
|
|
|
Software licenses |
|
1,200 |
|
|
1,429 |
|
|
Services |
|
11,716 |
|
|
9,584 |
|
|
Hardware |
|
1,019 |
|
|
593 |
|
|
|
13,935 |
|
|
11,606 |
|
|
|
|
|
|
|
|
Revenue, net of direct costs |
|
33,557 |
|
|
30,351 |
|
|
|
|
|
|
|
|
Operating expenses |
|
|
|
|
|
|
|
Selling, general and administrative |
|
12,676 |
|
|
13,406 |
|
|
Research and development |
|
8,720 |
|
|
7,343 |
|
|
Depreciation of property, plant and equipment |
|
529 |
|
|
468 |
|
|
Special charges |
|
112 |
|
|
1,815 |
|
|
|
22,037 |
|
|
23,032 |
|
|
|
|
|
|
|
|
Results from operating activities |
|
11,520 |
|
|
7,319 |
|
|
|
|
|
|
|
|
Amortization of acquired software and customer relationships |
|
(3,910 |
) |
|
(3,584 |
) |
Finance income |
|
143 |
|
|
333 |
|
Finance expenses |
|
(58 |
) |
|
(81 |
) |
Other income |
|
7 |
|
|
361 |
|
|
|
|
|
|
|
|
Income before income taxes |
|
7,702 |
|
|
4,348 |
|
|
|
|
|
|
|
|
Provision for income taxes |
|
1,530 |
|
|
913 |
|
|
|
|
|
|
|
|
Net income for the period |
$ |
6,172 |
|
$ |
3,435 |
|
Items that are or may be reclassified subsequently to profit or loss: |
|
|
|
|
|
|
Foreign currency translation gain from foreign operations |
|
9,770 |
|
|
861 |
|
Transfer to net income of realized gains on available for sale investments |
|
(20 |
) |
|
(425 |
) |
Unrealized (loss) gain on available for sale investments |
|
(17 |
) |
|
782 |
|
Deferred income tax recovery (expense) |
|
5 |
|
|
(47 |
) |
|
|
|
|
|
|
|
Other comprehensive income |
|
9,738 |
|
|
1,171 |
|
|
|
|
|
|
|
|
Comprehensive income |
$ |
15,910 |
|
$ |
4,606 |
|
Earnings per share |
|
|
|
|
|
|
Basic |
$ |
0.24 |
|
$ |
0.13 |
|
Diluted |
$ |
0.23 |
|
$ |
0.13 |
|
|
Enghouse Systems Limited |
Condensed Consolidated Interim Statements of Changes in Equity |
(in thousands of Canadian dollars) |
(Unaudited) |
|
|
Share
Capital
-number |
|
Share
capital
$ |
|
Contributed
surplus
$ |
|
Accumulated
other
comprehensive
income (loss)
$ |
|
Retained
earnings
$ |
|
Total
$ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - November 1, 2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
26,042,962 |
|
58,514 |
|
3,175 |
|
5,139 |
|
115,800 |
|
182,628 |
|
Net income |
- |
|
- |
|
- |
|
- |
|
6,172 |
|
6,172 |
|
Other Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Translation Adjustment |
- |
|
- |
|
- |
|
9,770 |
|
- |
|
9,770 |
|
Transfer to net income of realized gains on available-for-sale investments |
- |
|
- |
|
- |
|
(20 |
) |
- |
|
(20 |
) |
Unrealized loss on available-for-sale investments |
- |
|
- |
|
- |
|
(17 |
) |
- |
|
(17 |
) |
Deferred income tax recovery |
- |
|
- |
|
- |
|
5 |
|
- |
|
5 |
|
Comprehensive income for the period |
- |
|
- |
|
- |
|
9,738 |
|
6,172 |
|
15,910 |
|
Employee share options: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of services recognized |
|
|
|
|
159 |
|
- |
|
- |
|
159 |
|
|
Proceeds on issuing shares |
44,000 |
|
480 |
|
(119 |
) |
- |
|
- |
|
361 |
|
Dividends |
- |
|
- |
|
- |
|
- |
|
(2,087 |
) |
(2,087 |
) |
Balance - January 31, 2014 |
26,086,962 |
|
58,994 |
|
3,215 |
|
14,877 |
|
119,885 |
|
196,971 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance - November 1, 2012 |
25,780,562 |
|
55,751 |
|
2,847 |
|
(29 |
) |
99,371 |
|
157,940 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
- |
|
- |
|
- |
|
- |
|
3,435 |
|
3,435 |
|
Other Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Translation Adjustment |
- |
|
- |
|
- |
|
861 |
|
- |
|
861 |
|
Transfer to net income of realized gains on available-for-sale investments |
- |
|
- |
|
- |
|
(425 |
) |
- |
|
(425 |
) |
Unrealized gain on available-for-sale investments |
- |
|
- |
|
- |
|
782 |
|
- |
|
782 |
|
Deferred income tax expense |
- |
|
- |
|
- |
|
(47 |
) |
- |
|
(47 |
) |
Comprehensive income for the period |
- |
|
- |
|
- |
|
1,171 |
|
3,435 |
|
4,606 |
|
Employee share options: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Value of services recognized |
- |
|
- |
|
137 |
|
- |
|
- |
|
137 |
|
|
Proceeds on issuing shares |
70,400 |
|
709 |
|
(184 |
) |
- |
|
- |
|
525 |
|
Dividends |
- |
|
- |
|
- |
|
- |
|
(1,680 |
) |
(1,680 |
) |
Balance - January 31, 2013 |
25,850,962 |
|
56,460 |
|
2,800 |
|
1,142 |
|
101,126 |
|
161,528 |
|
|
Enghouse Systems Limited |
Condensed Consolidated Interim Statements of Cash Flows |
(in thousands of Canadian dollars) |
(Unaudited) |
|
|
Three months ended
January 31, |
|
|
2014 |
|
2013 |
|
Cash flows from operating activities |
|
|
|
|
|
|
Net income for the period |
$ |
6,172 |
|
$ |
3,435 |
|
|
|
|
|
|
|
|
Adjustments for: |
|
|
|
|
|
|
|
Depreciation of property, plant and equipment |
|
529 |
|
|
468 |
|
|
Amortization of acquired software and customer relationships |
|
3,910 |
|
|
3,584 |
|
|
Stock-based compensation expense |
|
159 |
|
|
137 |
|
|
Income tax expense |
|
1,530 |
|
|
913 |
|
|
Finance expenses and other income |
|
51 |
|
|
(280 |
) |
|
|
12,351 |
|
|
8,257 |
|
|
|
|
|
|
|
|
Changes in non-cash operating working capital |
|
(1,660 |
) |
|
71 |
|
|
Income tax paid |
|
(787 |
) |
|
(2,185 |
) |
Net cash flows from operating activities |
|
9,904 |
|
|
6,143 |
|
|
|
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
|
|
Purchase of property, plant and equipment, net |
|
(657 |
) |
|
(294 |
) |
Acquisitions, net of cash acquired of $334 (2013 - $196) |
|
(1,778 |
) |
|
(9,985 |
) |
Purchase consideration for prior period acquisitions |
|
(382 |
) |
|
- |
|
Net purchase of short-term investments |
|
(1,615 |
) |
|
(4,028 |
) |
Net cash flows used in investing activities |
|
(4,432 |
) |
|
(14,307 |
) |
|
|
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
|
|
Issuance of share capital |
|
361 |
|
|
525 |
|
Payment of cash dividend |
|
(2,083 |
) |
|
(1,676 |
) |
Net cash flows used in financing activities |
|
(1,722 |
) |
|
(1,151 |
) |
|
|
|
|
|
|
|
Effect of currency translation adjustments on cash and cash equivalents |
|
3,138 |
|
|
306 |
|
|
|
|
|
|
|
|
Net increase (decrease) in cash and cash equivalents during the period |
|
6,888 |
|
|
(9,009 |
) |
Cash and cash equivalents- beginning of period |
|
70,109 |
|
|
59,544 |
|
|
|
|
|
|
|
|
Cash and cash equivalents - end of period |
$ |
76,997 |
|
$ |
50,535 |
|
|
Enghouse Systems Limited |
Selected Segment Reporting Information |
(in thousands of Canadian dollars) |
(Unaudited) |
|
|
For the three months
ended January 31 |
|
|
2014 |
|
2013 |
|
|
|
|
|
|
|
|
Revenue: |
|
|
|
|
|
|
|
Asset Management Group |
$ |
9,692 |
|
$ |
5,245 |
|
|
Interactive Management Group |
|
37,800 |
|
|
36,712 |
|
Total |
$ |
47,492 |
|
$ |
41,957 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Profit |
|
|
|
|
|
|
|
Asset Management Group |
$ |
2,206 |
|
$ |
1,108 |
|
|
Interactive Management Group |
|
10,606 |
|
|
7,077 |
|
|
Corporate expenses |
|
(1,292 |
) |
|
(866 |
) |
|
Amortization of acquired software and customer relationships |
|
(3,910 |
) |
|
(3,584 |
) |
|
Finance income |
|
143 |
|
|
333 |
|
|
Finance expenses |
|
(58 |
) |
|
(81 |
) |
|
Other income |
|
7 |
|
|
361 |
|
Total |
$ |
7,702 |
|
$ |
4,348 |
|